XML 41 R36.htm IDEA: XBRL DOCUMENT v2.4.0.8
Acquisitions, Dispositions and Other Transactions (Details) (USD $)
0 Months Ended 12 Months Ended 0 Months Ended 3 Months Ended 12 Months Ended 3 Months Ended 0 Months Ended 3 Months Ended 0 Months Ended 12 Months Ended 3 Months Ended 0 Months Ended 3 Months Ended 0 Months Ended 3 Months Ended 0 Months Ended 3 Months Ended 12 Months Ended 0 Months Ended 0 Months Ended 12 Months Ended 0 Months Ended
Dec. 30, 2013
Dec. 31, 2013
May 31, 2013
Dec. 31, 2013
Common Stock
Apr. 10, 2013
Common Stock
Dec. 31, 2012
Common Stock
Jun. 18, 2013
Rochon Capital
Aug. 24, 2012
Rochon Capital
Dec. 31, 2013
Rochon Capital
Apr. 10, 2013
Rochon Capital
Dec. 31, 2013
Paperly
Dec. 31, 2013
Paperly
Rochon Capital
Dec. 20, 2013
MSK
Dec. 31, 2013
MSK
Dec. 31, 2013
MSK
Rochon Capital
Oct. 22, 2013
AEI
item
Dec. 31, 2013
AEI
Dec. 31, 2013
AEI
Trademarks and trade name
Dec. 31, 2013
AEI
Other intellectual property
Dec. 31, 2013
AEI
Rochon Capital
Oct. 22, 2013
AEI
Promissory note
Oct. 02, 2013
TBT
Dec. 31, 2013
TBT
Dec. 31, 2013
TBT
Rochon Capital
Aug. 22, 2013
Your Inspiration At Home Acquisition Ltd.
Dec. 31, 2013
Your Inspiration At Home Acquisition Ltd.
Dec. 31, 2013
Your Inspiration At Home Acquisition Ltd.
Rochon Capital
Jun. 14, 2013
TLC
Jun. 30, 2013
TLC
Mar. 31, 2013
TLC
Dec. 31, 2012
TLC
Dec. 31, 2013
TLC
Mar. 18, 2013
TLC
Mar. 18, 2013
TLC
Convertible notes one
Jun. 14, 2013
TLC
Convertible notes one
The Tamala L. Longaberger Recoverable Trust
Mar. 18, 2013
TLC
Promissory note
Mar. 14, 2013
TLC
Promissory note
Dec. 31, 2013
All other
Aug. 24, 2012
HCG
Common Stock
Acquisitions                                                                              
Common stock issuable in consideration (in shares)                     155,926   317,804     7,446,600           1,766,979     4,512,975                            
Par value of common stock issuable in consideration (in dollars per share)       $ 0.0001   $ 0.0001         $ 0.0001                                                        
Value of common stock issuable in consideration                     $ 73,285   $ 133,446     $ 3,400,000           $ 600,000     $ 1,300,000                            
Earn-out as a percentage of EBITDA                     10.00%   5.00%                                                    
Payable recorded due to non delivery of shares of common stock                     73,285     133,446     263,373                                            
Goodwill   4,422,928                 293,317     155,856     1,937,801           600,000     1,300,000           0           2,487,535  
Number of shares of common stock not delivered                                 572,246                                            
Proceeds from sale of The Longaberger Golf Club 4,036,000                                                                            
Gain on sale of The Longaberger Golf Club included in selling, general and administrative expenses 2,000                                                                            
Ownership interest acquired of the voting stock (as a percent)                         90.00%                                       64.60%            
Principal amount of Note                                         1,700,000                           6,500,000   4,000,000    
Number of countries in which products are sold                               40                                              
Principal amount of purchase money note                               1,700,000                                              
Common stock issued to settle convertible notes (in shares)                                                       32,500,000                      
Additional shares issuable under Share Exchange Agreement                   504,813,514                                                          
Consideration for transfer of shares             0                                                                
Shares transferred in private transaction             32,500,000                                                                
Shares cancelled related to acquisition                 13,726,554     155,926     317,804         7,446,600       1,766,979     4,512,975                        
Ownership interest acquired of all the stock (as a percent)                                                                 51.70%            
Amount of debt                                                                   6,500,000   4,000,000      
Acquisition related costs                                                         165,000 138,000 338,000                
Issuance of restricted common stock in connection with the merger (in shares)                                                                             438,086,034
Percentage of issued and outstanding shares issued for acquisition               90.00%                                                              
Authorized number of shares of common stock     5,000,000,000 5,000,000,000 5,000,000,000 490,000,000                                                                  
Current assets:                                                                              
Cash and cash equivalents   2,036,890                             1,942,600                             84,062           10,228  
Accounts receivable   885,352                             582,292                             259,602           43,458  
Inventory   22,945,944                             2,642,320                             19,892,740           410,884  
Prepaid expenses and other   3,369,332                             2,287,575                             1,074,420           7,337  
Total current assets   29,237,518                             7,454,787                             21,310,824           471,907  
Property, plant and equipment   28,761,687                             241,089                             28,469,390           51,208  
Goodwill   4,422,928                 293,317     155,856     1,937,801           600,000     1,300,000           0           2,487,535  
Intangibles, net   3,764,102                             3,764,102 3,400,000 300,000                                        
Other assets   4,544,099                             553,194                             3,946,570           44,335  
Total assets   70,732,742                             13,950,973                             53,726,784           3,054,985  
Current liabilities:                                                                              
Accounts payable - trade   8,538,830                             1,952,801                             6,383,107           202,922  
Accounts payable - related party   258,022                             6,091                                         251,931  
Line of credit payable   9,360,227                                                           9,319,612           40,615  
Accrued commissions   4,680,424                             4,476,382                             204,042              
Deferred revenue   4,328,890                             196,504                             4,132,386              
Current portion of long-term debt   661,355                             306,965                             354,390              
Other current liabilities   6,745,222                             2,401,793                             3,758,003           585,426  
Total current liabilities   34,572,970                             9,340,536                             24,151,540           1,080,894  
Long-term debt   10,658,801                             1,393,035                             9,265,766              
Other long-term liabilities   65,461                             50,928                                         14,533  
Total liabilities   45,297,232                             10,784,499                             33,417,306           1,095,427  
Stockholders' equity:                                                                              
Stockholders' equity attributable to CVSL   15,606,938                             3,162,063                             10,500,000           1,944,875  
Stockholders' equity attributable to noncontrolling interest   9,828,572                             4,411                             9,809,478           14,683  
Total stockholders' equity   25,435,510                             3,166,474                             20,309,478           1,959,558  
Total liabilities and stockholders' equity   $ 70,732,742                             $ 13,950,973                             $ 53,726,784           $ 3,054,985  
Estimated useful life                                   20 years 5 years