XML 28 R29.htm IDEA: XBRL DOCUMENT v2.4.0.6
Nature of Operations & Restatement (Details) (USD $)
Jun. 30, 2012
Dec. 31, 2011
Dec. 31, 2010
Current Assets      
Cash $ 107,976 $ 88,874  
Accounts receivable - net 1,285,757 1,006,835  
Inventory 299,754 248,678  
Prepaids 13,395 21,741  
Total Current Assets 1,706,882 1,366,128  
Property and equipment - net 283,808 276,795  
Other Assets      
Intangibles - net       
Goodwill       
Debt issue costs - net 145,413 22,259  
Deposits 43,746 44,741  
Total Other Assets 189,159 67,000  
Total Assets 2,179,849 1,709,923  
Current Liabilities      
Cash overdraft    71,380  
Accounts payable and accrued liabilities 337,823 248,785  
Deferred rent payable 32,387 17,535  
Income taxes payable 42,656 42,656  
Notes payable 398,024 161,096  
Notes payable - related party    73,329  
Accrued interest payable - related party    24,732  
Total Current Liabilities 1,039,098 566,184  
Long Term Liabilities      
Convertible Debt - note payable 150,000 150,000  
Total Long Term Liabilities   150,000  
Stockholders' Equity      
Common stock, par value $0.0001; 100,000,000 shares authorized 38,314,617 and 36,596,617 issued and outstanding and 38,066,830 and 36,348,830 issued and outstanding, respectively 3,831 3,807  
Additional paid in capital 136,885 (88,581)  
Retained Earnings 850,035 1,078,513  
Stockholders' Equity, Including Portion Attributable to Noncontrolling Interest 990,751 993,739 164,099
Total Liabilities and Stockholders' Equity 2,179,849 1,709,923  
As Originally Reported [Member]
     
Current Assets      
Cash   88,874  
Accounts receivable - net   1,006,835  
Inventory   248,678  
Prepaids   21,741  
Total Current Assets   1,366,128  
Property and equipment - net   276,795  
Other Assets      
Intangibles - net   1,574,663  
Goodwill   1,348,402  
Debt issue costs - net   22,259  
Deposits   44,741  
Total Other Assets   2,990,065  
Total Assets   4,632,988  
Current Liabilities      
Cash overdraft   71,380  
Accounts payable and accrued liabilities   248,786  
Deferred rent payable   17,535  
Income taxes payable   42,656  
Notes payable   87,767  
Notes payable - related party   73,329  
Accrued interest payable - related party   24,732  
Total Current Liabilities   566,185  
Long Term Liabilities      
Convertible Debt - note payable   150,000  
Total Long Term Liabilities   150,000  
Stockholders' Equity      
Common stock, par value $0.0001; 100,000,000 shares authorized 38,314,617 and 36,596,617 issued and outstanding and 38,066,830 and 36,348,830 issued and outstanding, respectively   3,807  
Additional paid in capital   6,278,571  
Retained Earnings   (2,365,574)  
Stockholders' Equity, Including Portion Attributable to Noncontrolling Interest   3,916,804  
Total Liabilities and Stockholders' Equity   4,632,989  
Adjustments [Member]
     
Current Assets      
Cash       
Accounts receivable - net       
Inventory       
Prepaids       
Total Current Assets       
Property and equipment - net       
Other Assets      
Intangibles - net   (1,574,663)  
Goodwill   (1,348,402)  
Debt issue costs - net       
Deposits       
Total Other Assets   (2,923,065)  
Total Assets   (2,923,065)  
Current Liabilities      
Cash overdraft       
Accounts payable and accrued liabilities       
Deferred rent payable       
Income taxes payable       
Notes payable       
Notes payable - related party       
Accrued interest payable - related party       
Total Current Liabilities       
Long Term Liabilities      
Convertible Debt - note payable       
Total Long Term Liabilities       
Stockholders' Equity      
Common stock, par value $0.0001; 100,000,000 shares authorized 38,314,617 and 36,596,617 issued and outstanding and 38,066,830 and 36,348,830 issued and outstanding, respectively       
Additional paid in capital   (6,367,152)  
Retained Earnings   3,444,087  
Stockholders' Equity, Including Portion Attributable to Noncontrolling Interest   2,923,065  
Total Liabilities and Stockholders' Equity   $ (2,923,065)