XML 52 R12.htm IDEA: XBRL DOCUMENT v2.4.0.6
Derivative Liabilities
6 Months Ended
Jun. 30, 2012
Derivative Instruments and Hedging Activities Disclosure [Abstract]  
Derivative Liabilities
Note 6 Derivative Liabilities
 
The Company identified a conversion feature embedded within one of its convertible debts and has determined that it should be accounted for at fair value as a derivative liability.
 
The fair value of the conversion feature is summarized as follow:
 
Derivative liability - December 31, 2011
  $ -  
Fair value at the commitment date for debt instruments
    244,153  
Fair value mark to market adjustment for debt instruments
    (15,945 )
Derivative liability – June 30,2012
  $ 228,208  
 
The fair value at the commitment and re-measurement dates for the Company’s derivative liabilities were based upon the following management assumptions during 2012:
 
   
Commitment Date
   
Re-measurement Date
 
Expected dividends
    0 %     0 %
Expected volatility
    119 %     121 %
Expected term:
 
12 months
 
10 months
Risk free interest rate
    0.18 %     0.19 %