6-K 1 MainDocument.htm FORM 6-K

UNITED STATES

 

SECURITIES AND EXCHANGE COMMISSION

 

Washington, D.C. 20549

 

FORM 6-K

 

Report of Foreign Issuer

 

Pursuant To Rule 13a-16 Or 15d-16

 

of the Securities Exchange Act Of 1934

 

For the month of November, 2020

 

Commission File Number: 1-33659

 

COSAN LIMITED

(Translation of Registrant’s Name into English)



 

Av. Brigadeiro Faria Lima, 4100, 16th floor

São Paulo, SP, Brazil 04538-132 Brazil

(Address of Principal Executive Offices)


 

Indicate by check mark whether the registrant files or will file annual reports under cover of Form 20-F or Form 40-F:

 

Form 20-F ____X____                                                         Form 40-F ________

 

Indicate by check mark if the registrant is submitting the Form 6-K in paper as permitted by Regulation S-T Rule 101(b)(1):

 

Yes ________                                                                       No ____X____

 

Indicate by check mark if the registrant is submitting the Form 6-K in paper as permitted by Regulation S-T Rule 101(b)(7):

 

Yes ________                                                                       No ____X____




Graphics

1


(In thousands of Brazilian Reais - R$)


 

 

Note

 

September 30, 2020

 

December 31, 2019

Assets 

 

 

 

 

 

 

Cash and cash equivalents

 

5.1

 

13,937,829

 

8,472,274

Marketable securities

 

5.2

 

3,938,125

 

3,115,503

Trade receivables

 

5.3

 

1,873,008

 

1,786,095

Derivative financial instruments

 

5.8

 

325,747

 

144,422

Inventories

 

7

 

888,611

 

787,322

Receivables from related parties

 

5.4

 

152,725

 

58,619

Income tax receivable

 

 

 

220,681

 

215,578

Other current tax receivable

 

6

 

1,111,907

 

950,246

Dividends receivable

 

 

 

74,282

 

23,252

Sector financial assets

 

12

 

318,684

 

Other financial assets

 

 

 

69,615

 

81,972

Other current assets

 

 

 

350,610

 

356,554

Total current assets

 

 

 

23,261,824

 

15,991,837

 

 

 

 

 

 

 

Trade receivables

 

5.3

 

28,617

 

28,299

Restricted cash

 

5.2

 

38,827

 

147,910

Deferred tax assets

 

14

 

1,853,290

 

1,607,566

Receivables from related parties

 

5.4

 

120,291

 

114,722

Income taxes receivable

 

 

 

26,501

 

168,089

Other non-current tax receivable

 

6

 

761,294

 

726,766

Judicial deposits

 

15

 

870,973

 

943,457

Other financial assets

 

 

 

1,057

 

69,791

Derivative financial instruments

 

5.8

 

9,531,844

 

3,679,988

Contract asset

 

10.4

 

747,446

 

600,541

Other non-current assets

 

 

 

276,566

 

245,716

Investments in associates

 

8.1

 

373,927

 

377,707

Investments in joint ventures

 

9

 

7,658,237

 

7,548,960

Property, plant and equipment

 

10.1

 

13,172,900

 

12,153,136

Intangible assets and goodwill

 

10.2

 

17,166,082

 

16,843,659

Right-of-use assets

 

10.3

 

7,849,619

 

4,469,730

Total non-current assets

 

 

 

60,477,471

 

49,726,037

 

 

 

 

 

 

 

Total assets

 

 

 

83,739,295

 

65,717,874

 

 

 

 

 

 

 

The accompanying notes are an integral part of these interim financial statements.

 

 

Consolidated statements of financial position

(In thousands of Brazilian Reais - R$)


 

 

Note

 

September 30, 2020

 

December 31, 2019

Liabilities

 

 

 

 

 

 

Loans, borrowings and debentures 

 

5.5

 

4,855,218

 

3,518,225

Leases

 

5.6

 

508,128

 

542,475

Derivative financial instruments

 

5.8

 

73,407

 

30,784

Trade payables

 

5.7

 

2,298,764

 

2,190,264

Employee benefits payables

 

 

 

338,776

 

381,337

Income tax payables

 

 

 

332,776

 

424,138

Other taxes payable

 

13

 

549,684

 

363,051

Dividends payable

 

 

 

10,009

 

214,104

Sector financial liabilities

 

12

 

93,414

 

Concessions payable

 

11

 

113,248

 

9,847

Payables to related parties

 

5.4

 

419,419

 

392,458

Deferred revenue

 

 

 

6,358

 

7,300

Other financial liabilities

 

 

 

461,382

 

543,879

Other current liabilities

 

 

 

337,356

 

299,349

Total current liabilities

 

 

 

10,397,939

 

8,917,211

 

 

 

 

 

 

 

Loans, borrowings and debentures

 

5.5

 

39,922,566

 

25,533,990

Leases

 

5.6

 

2,351,454

 

4,052,413

Preferred shareholders payable in subsidiaries

 

 

 

449,604

 

611,537

Derivative financial instruments

 

5.8

 

130,075

 

50,267

Other taxes payable

 

13

 

149,606

 

155,070

Provision for legal proceedings

 

15

 

1,390,376

 

1,354,171

Concessions payable

 

11

 

2,829,434

 

3,445,033

Payables to related parties

 

5.4

 

612

 

Post-employment benefits

 

23

 

723,446

 

705,003

Deferred tax liabilities

 

14

 

3,625,832

 

3,883,564

Sector financial liabilities

 

12

 

437,521

 

Deferred revenue

 

 

 

44,510

 

48,036

Other non-current liabilities

 

 

 

778,818

 

721,098

Total non-current liabilities

 

 

 

52,833,854

 

40,560,182

Total liabilities

 

 

 

63,231,793

 

49,477,393

Shareholders' equity

 

16

 

 

 

 

Share capital

 

 

 

5,328

 

5,328

Additional paid-in capital

 

 

 

587,271

 

887,165

Accumulated other comprehensive loss

 

 

 

(1,775,590)

 

(805,471)

Retained earnings

 

 

 

5,180,179

 

5,314,843

Profit for the period

 

 

 

971,479

 

 

 

 

 

 

 

 

Equity attributable to:

 

 

 

 

 

 

  Owners of the Company

 

 

 

4,968,667

 

5,401,865

  Non-controlling interests

 

8.3

 

15,538,835

 

10,838,616

Total shareholders' equity

 

 

 

20,507,502

 

16,240,481

Total shareholders' equity and liabilities

 

 

 

83,739,295

 

65,717,874

 

 

 

 

 

 

 

The accompanying notes are an integral part of these interim financial statements.

 

and other comprehensive income

(In thousands of Brazilian Reais – R$, except earnings per share)


 

Note

 

July 1, 2020

to September 30, 2020

 

January 1, 2020 to

September 30, 2020

 

July 1, 2019 to September 30,

2019 (Restated)1

 

January 1, 2019 to

September 30,

2019 (Restated)1

Net sales

18

 

5,757,379

 

14,854,795

 

5,731,189

 

15,523,947

Cost of sales

19

 

(3,878,694)

 

(10,222,213)

 

(3,764,804)

 

(10,711,446)

Gross profit

 

 

1,878,685

 

4,632,582

 

1,966,385

 

4,812,501

 

 

 

 

 

 

 

 

 

 

Selling expenses

19

 

(177,671)

 

(781,289)

 

(300,648)

 

(832,680)

General and administrative expenses

19

 

(416,878)

 

(1,028,684)

 

(335,526)

 

(875,260)

Other expenses, net

20

 

(89,470)

 

(2,875)

 

537,222

 

543,010

Operating expenses

 

 

(684,019)

 

(1,812,848)

 

(98,952)

 

(1,164,930)

 

 

 

 

 

 

 

 

 

 

Profit before equity in earnings of investees, finance results and taxes

 

 

1,194,666

 

2,819,734

 

1,867,433

 

3,647,571

 

 

 

 

 

 

 

 

 

 

Interest in earnings of associates

8.1

 

3,559

 

13,978

 

9,124

 

(12,988)

Interest in earnings of joint ventures

9

 

228,697

 

198,890

 

148,185

 

510,428

Equity in earnings of investees

 

 

232,256

 

212,868

 

157,309

 

497,440

 

 

 

 

 

 

 

 

 

 

Finance expense

 

 

(791,449)

 

(3,774,743)

 

(839,835)

 

(2,764,636)

Finance income

 

 

(1,938)

 

379,123

 

212,186

 

530,225

Foreign exchange, net

 

 

(471,150)

 

(4,438,948)

 

(935,240)

 

(828,572)

Net effect of derivatives

 

 

520,751

 

6,491,696

 

1,078,105

 

1,744,263

Finance results, net

21

 

(743,786)

 

(1,342,872)

 

(484,784)

 

(1,318,720)

 

 

 

 

 

 

 

 

 

 

Profit before taxes

 

 

683,136

 

1,689,730

 

1,539,958

 

2,826,291

 

 

 

 

 

 

 

 

 

 

Income taxes

14

 

 

 

 

 

 

 

 

Current

 

 

(340,084)

 

(744,413)

 

(403,822)

 

(809,301)

Deferred

 

 

171,702

 

434,773

 

16,327

 

83,141

 

 

 

(168,382)

 

(309,640)

 

(387,495)

 

(726,160)

 

 

 

 

 

 

 

 

 

 

Profit from continuing operations

 

 

514,754

 

1,380,090

 

1,152,463

 

2,100,131

Profit (loss) from discontinued operation, net of tax

25

 

 

 

(3,905)

 

(14,481)

 

 

 

 

 

 

 

 

 

 

Profit for the period

 

 

514,754

 

1,380,090

 

1,148,558

 

2,085,650

 

 

 

 

 

 

 

 

 

 

Other comprehensive income

 

 

 

 

 

 

 

 

 

Items that may not be reclassified to profit or loss

 

 

 

 

 

 

 

 

 

Actuarial profit (loss) on defined benefit plan

 

 

3,345

 

3,349

 

(2)

 

(2)

 

 

 

3,345

 

3,349

 

(2)

 

(2)

Items that are or may subsequently be reclassified to profit or loss:

 

 

 

 

 

 

 

 

 

Foreign currency translation effect

 

 

(19,343)

 

(219,370)

 

3,698

 

(48,548)

Gain on cash flow hedge

 

 

(191,379)

 

(609,841)

 

(98,357)

 

(250,277)

Changes in fair value of financial assets

 

 

45

 

85

 

28

 

103

 

 

 

(210,677)

 

(829,126)

 

(94,631)

 

(298,722)

Total other comprehensive (loss) income, net of tax

 

 

(207,332)

 

(825,777)

 

(94,633)

 

(298,724)

 

 

 

 

 

 

 

 

 

 

Comprehensive income

 

 

307,422

 

554,313

 

1,057,830

 

1,801,407

Comprehensive income (loss) - Discontinued operation

 

 

 

 

(3,905)

 

(14,481)

 


Consolidated statement of profit or loss

and other comprehensive income

(In thousands of Brazilian Reais – R$, except earnings per share)


Total comprehensive income for the period

 

 

307,422

 

554,313

 

1,053,925

 

1,786,926

 

 

 

 

 

 

 

 

 

 

Profit attributable to:

 

 

 

 

 

 

 

 

 

Owners of the Company

 

 

222,927

 

971,479

 

560,786

 

959,403

Non-controlling interests

 

 

291,827

 

408,611

 

587,772

 

1,126,247

 

 

 

514,754

 

1,380,090

 

1,148,558

 

2,085,650

Total comprehensive income attributable to:

 

 

 

 

 

 

 

 

 

Owners of the Company

 

 

(784,102)

 

1,360

 

444,773

 

727,067

Non-controlling interests

 

 

1,091,524

 

552,953

 

609,152

 

1,059,859

 

 

 

307,422

 

554,313

 

1,053,925

 

1,786,926

Earnings per share

 

 

 

 

 

 

 

 

 

Basic earnings per share

17

 

R$0.9978

 

R$4.3657

 

R$2.4283

 

R$4.1588

Diluted earnings per share

17

 

R$0.9978

 

R$4.2150

 

R$2.3365

 

R$3.9921

 

 

 

 

 

 

 

 

 

 

Earnings per share from continued operation

 

 

 

 

 

 

 

 

 

Basic earnings per share

17

 

R$0.9641

 

R$4.3657

 

R$2.4452

 

R$4.2216

Diluted earnings per share

17

 

R$0.9707

 

R$4.2150

 

R$2.3528

 

R$4.0666

 

 

 

 

 

 

 

 

 

 

The accompanying notes are an integral part of these consolidated interim financial statements.

¹ For details on this restated, see Note 25. 


(In thousands of Brazilian Reais - R$)


 

Share capital

 

Additional  paid-in capital

 

Accumulated other comprehensive loss

 

Retained earnings

 

Equity attributable to owners of the Company

 

Non-controlling interest

 

Total equity

At December 31, 2019

5,328

 

887,165

 

(805,471)

 

5,314,843

 

5,401,865

 

10,838,616

 

16,240,481

Net income for the period

 

 

 

971,479

 

971,479

 

408,611

 

1,380,090

Other comprehensive income (Note 16):

 

 

 

 

 

 

 

 

 

 

 

 

 

Loss on cash flow hedge

 

 

(403,508)

 

 

(403,508)

 

(206,333)

 

(609,841)

Foreign currency translation effects

 

 

(568,886)

 

 

(568,886)

 

349,516

 

(219,370)

Actuarial loss on defined benefit plan

 

 

2,219

 

 

2,219

 

1,130

 

3,349

  Change in fair value of financial assets

 

 

56

 

 

56

 

29

 

85

Total comprehensive income for the period

 

 

(970,119)

 

971,479

 

1,360

 

552,953

 

554,313

Contributions by and distributions to

    owners of the Company:

 

 

 

 

 

 

 

 

 

 

 

 

 

Capital increase in subsidiary

 

 

 

 

 

6,666

 

6,666

Dividends - non-controlling interests

 

(15,595)

 

 

 

(15,595)

 

(13,798)

 

(29,393)

Dividends

 

 

 

(134,664)

 

(134,664)

 

 

(134,664)

Stock option exercised

 

(127,550)

 

 

 

(127,550)

 

(2,321)

 

(129,871)

Share-based payment transactions

 

157,946

 

 

 

157,946

 

4,747

 

162,693

Total contributions by and distributions to

   owners of the Company

 

14,801

 

 

(134,664)

 

(119,863)

 

(4,706)

 

(124,569)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Transactions with owners of the Company

 

 

 

 

 

 

 

 

 

 

 

 

 

Change of shareholding interest in subsidiary

 

(314,695)

 

 

 

(314,695)

 

4,151,972

 

3,837,277

Total transactions with shareholders

 

(314,695)

 

 

 

(314,695)

 

4,151,972

 

3,837,277

At September 30, 2020

5,328

 

587,271

 

(1,775,590)

 

6,151,658

 

4,968,667

 

15,538,835

 

20,507,502

 

The accompanying notes are an integral part of these consolidated interim financial statements.



Consolidated statement of changes in equity

(In thousands of Brazilian Reais - R$)


 

Share capital

 

Additional  paid-in capital

 

Accumulated other comprehensive loss

 

Retained earnings

 

Equity attributable to owners of the Company

 

Non-controlling interest

 

Total equity

At December 31, 2018

5,328

 

3,112,274

 

(587,173)

 

4,083,974

 

6,614,403

 

11,354,953

 

17,969,356

Adjustment on initial adoption of IFRS 16, net of tax

 

 

 

(97,971)

 

(97,971)

 

(377,420)

 

(475,391)

At January 1, 2019

5,328

 

3,112,274

 

(587,173)

 

3,986,003

 

6,516,432

 

10,977,533

 

17,493,965

Net income for the period

 

 

 

959,403

 

959,403

 

1,126,247

 

2,085,650

Other comprehensive income:

 

 

 

 

 

 

 

 

 

 

 

 

 

Loss on cash flow hedge

 

 

(150,804)

 

 

(150,804)

 

(99,473)

 

(250,277)

Foreign currency translation effects

 

 

(81,594)

 

 

(81,594)

 

33,046

 

(48,548)

Actuarial loss on defined benefit plan

 

 

 

 

 

(2)

 

(2)

  Change in fair value of financial assets

 

 

62

 

 

62

 

41

 

103

Total comprehensive income for the period

 

 

(232,336)

 

959,403

 

727,067

 

1,059,859

 

1,786,926

Contributions by and distributions to

    owners of the Company:

 

 

 

 

 

 

 

 

 

 

 

 

 

Dividends - non-controlling interests

 

(13,167)

 

 

 

(13,167)

 

13,196

 

29

Share options exercised - Subsidiaries

 

 

 

 

 

 

Dividends prescribed in subsidiaries

 

 

 

12,499

 

12,499

 

8,252

 

20,751

Dividends

 

 

 

 

 

(26,139)

 

(26,139)

Treasury shares acquired

 

(1,127,673)

 

 

 

(1,127,673)

 

 

(1,127,673)

Share-based payment transactions

 

18,783

 

 

 

18,783

 

(3,499)

 

15,284

Total contributions by and distributions to

   owners of the Company

 

(1,122,057)

 

 

12,499

 

(1,109,558)

 

(8,190)

 

(1,117,748)

Transactions with owners of the Company

 

 

 

 

 

 

 

 

 

 

 

 

 

Change of shareholding interest in subsidiary

 

(642,147)

 

 

 

(642,147)

 

(920,762)

 

(1,562,909)

At September 30, 2019

5,328

 

1,348,070

 

(819,509)

 

4,957,905

 

5,491,794

 

11,108,440

 

16,600,234

 

The accompanying notes are an integral part of these consolidated interim financial statements.

 


(In thousands of Brazilian Reais - R$)


  

Note


September 30, 2020

 

September 30, 2019 (Restated)1

Cash flows from operating activities

 


 

 

 

Profit before taxes

 


1,689,730

 

2,826,291

 

 


 

 

 

Adjustments for:

 


 

 

 

Depreciation and amortization and adjustment to net recoverable value

 


1,867,888

 

1,713,141

Lease and concession

11


(348,319)

 

Interest in earnings of associates

8.1


(13,978)

 

12,988

Interest in earnings of joint ventures

9


(198,890)

 

(510,428)

Loss (gain) on disposals assets

 


(36,657)

 

16,789

Share-based payment

 


50,463

 

73,264

Legal proceedings provision

 


114,794

 

88,066

Indexation charges, interest and exchange, net

 


1,448,773

 

1,454,330

Sectorial financial assets and liabilities

12


224,082

 

Deferred revenue

 


(4,743)

 

(6,386)

Provisions for employee benefits

 


89,022

 

166,733

Allowance for doubtful accounts

 


54,154

 

1,065

Contractual obligations for sales of credit rights

20


68,311

 

(400,000)

Recovering tax credits

20


(22,034)

 

(254,938)

Other

 


38,288

 

(56,428)

 

 


5,020,884

 

5,124,487

Changes in:

 


 

 

 

Trade receivables

 


171,489

 

(401,160)

Inventories

 


(58,246)

 

(106,498)

Other current tax, net

 


(14,655)

 

222,178

Income tax

 


(612,931)

 

(246,769)

Related parties, net

 


(79,821)

 

12,675

Trade payables

 


(110,794)

 

435,997

Employee benefits

 


(125,026)

 

(126,203)

Provision for legal proceedings

 


(128,493)

 

(97,041)

Other financial liabilities

 


(166,232)

 

(41,733)

Judicial deposits

 


(20,652)

 

(60,619)

Discontinued operation

25


 

(3,947)

Contractual obligations for sales of credit rights

20


(31,857)

 

Post-employment benefits

 


(23,383)

 

(26,625)

Concessions payable

 


(51,947)

 

(474)

Other assets and liabilities, net

 


(124,644)

 

(297,778)

 

 


(1,377,192)

 

(737,997)

 

 


 

 

 

Net cash generated by operating activities

 


3,643,692

 

4,386,490

 

 


 

 

 

Cash flows from investing activities

 


 

 

 

Capital contribution in associates

8.1


(1,142)

 

(26,045)

Acquisition of subsidiary, net of cash acquired in consolidated

8.2


(94,631)

 

(9,837)

Sale (purchase) of marketable securities

 


(773,318)

 

1,955,445

Restricted cash

 


119,235

 

(38,311)

Dividends received from associates

 


9,579

 

15,983

Dividends received from joint ventures

 


 

869,731

Acquisition of property, plant and equipment, intangible assets and contract assets

 


(2,758,397)

 

(1,931,088)

Net cash from sale of discontinued operations

25


 

615

 


Consolidated statement of cash flows

(In thousands of Brazilian Reais - R$)


Discontinued operation 

 


(51,288)

 

Cash received on sale of fixed assets,

   and intangible assets

 


3,045

 

10,578

 

 


 

 

 

Net cash generated by (used in) investing activities

 


(3,546,917)

 

847,071

 

 


 

 

 

Cash flows from financing activities

 


 

 

 

Loans, borrowings and debentures raised

5.5


10,204,701

 

5,833,853

Repayment of principal on loans,

   borrowings and debentures

5.5


(2,628,554)

 

(3,551,250)

Payment of interest on loans,

   borrowings and debentures

5.5


(1,366,758)

 

(1,135,906)

Payment of derivative financial instruments

 


(60,026)

 

(169,713)

Receipt of derivative financial instruments

 


1,028,508

 

235,201

Payment of derivative financial instruments, except debt

 


(101,461)

 

Receipt of derivative financial instruments, except debt

 


106,519

 

Payment of principal on leases

5.6


(5,361,035)

 

(358,782)

Payment of interest on leases

5.6


(462,088)

 

(148,083)

Equity contribution from non-controlling interest

8.3


75,000

 

434,000

Equity contribution from shareholders interest

8.3


4,312,772

 

31,651

Payments to redeem entity's shares

 


(318,828)

 

(1,127,673)

Non-controlling interest subscription

 


 

1,192

Acquisition of non-controlling interests

 


(269,977)

 

(2,145,761)

Dividends paid

 


(357,167)

 

(336,524)

Dividends paid - Preferential shares

 


(174,227)

 

(242,965)

Receipts of consideration assets

8.1


65,478

 

Discontinued operation

25


 

(4,883)

Share options exercised

 


(22,804)

 

(45,961)

 

 


 

 

 

Net cash generated by (used in) financing activities

 


4,670,053

 

(2,731,604)

 

 


 

 

 

Increase in cash and cash equivalents

 


4,766,828

 

2,501,957

 

 


 

 

 

Cash and cash equivalents at beginning of period

 


8,472,274

 

3,621,798

Effect of exchange rate fluctuations on cash held

 


698,727

 

289,316

Cash and cash equivalents at end of period

 


13,937,829

 

6,413,071

 

 


 

 

 

Additional information

 


 

 

 

Income tax paid

 


624,312

 

201,284

 

 


 

 

 

The accompanying notes are an integral part of these interim financial statements.

1 For details on this restated, see Note 25. 

 


 

 

 


 

Consolidated statement of cash flows

(In thousands of Brazilian Reais - R$)


Non-cash transaction

 

  1. At the Cosan Logística subsidiary, provision was made for social security tax assets related to the recovery of credits on the salary limit for contributions on behalf of third parties and taxation of the co-participation expenses of health plans, food vouchers and transportation vouchers, in the amount of R$ 22,927, of the of which R$ 22,034 (Note 20) are recorded under the heading “Recovering tax credits” and R$ 893 as “Interest, monetary and exchange variations, net”

 

  1. Acquisition of assets for construction of the distribution network with payment in installments in the amount of R$ 18,548 (R$ 71,467 on September 30, 2019). Acquisition of logistical assets with payment in installments of R$ 99,313 on September 30, 2020 (R$ 13,321 on September 30, 2019). 

 

  1. Contribution of Comgás assets and liabilities, as detailed in note 8.2;

 

  1. Refinancing of some debts with BNDES.

 

  1. Capital contribution in the subsidiary Payly Soluções de Payments S.A. (“Payly”) in the amount of R$ 10,000, through the capitalization of reimbursable expenses. 

 

  1. Recognition of interest on equity decided by the Raízen Combustíveis S.A. in the amount of R$ 56,120

 

  1. Recognition of contractual obligations for sales of credit rights, in the amount of R$ 68,311 (Note 20).

 

  1. Registration of rights of use in the amount of R$ 3,518,110 related to new contracts covered by the lease (Note 5.6).

 

  1. Recognition of sectorial assets and liabilities by indirect subsidiary Comgás, as detailed in Note  12.

 

Disclosure of interest and dividends

 

The Company discloses the dividends and interest on shareholders' equity received as cash flow from investing activities, with the purpose of avoiding distortions in its cash flows from operation activities.

 

Interest received or paid is classified as cash flow in financing activities, as it is considered to be part of the costs of obtaining financial resources.


(In thousands of Brazilian Reais - R$)

 

1 Operations

 

Cosan Limited (“Cosan”) was incorporated in Bermuda on April 30, 2007. Cosan’s class A common shares are traded on the New York Stock Exchange, or “NYSE,” (ticker—CZZ). Mr. Rubens Ometto Silveira Mello is the ultimate controlling shareholder of Cosan. Cosan controls its subsidiaries Cosan S.A. and Cosan Logística S.A. (“Cosan Logística”) through a 66.33% and 73.48% interest, respectively. Cosan, Cosan S.A., Cosan Logística and its subsidiaries are collectively referred to as the “Company.” 

 

On January 14, 2020, the subsidiary Cosan S.A. contributed to the share capital of the subsidiary Compass Gás e Energia S.A. (“Compass Gás e Energia”), the totality of the shares it held in Companhia de Gás de São Paulo - COMGÁS (“Comgás” ), that is, 103,699,333 common shares and 27,682,044 preferred shares equivalent to 99.15% of the share capital, for the amount of R$ 2,861,936. Contributed shareholders' equity was that of December 31, 2019 and, therefore, as of January 1, 2020, Compass Gás e Energia became the holder of its control.

 

On January 30, 2020, the Company acquired, through its subsidiary Comercializadora de Gás S.A. (“Comercialização”), control of Black River Participações Ltda. (“Black River”), Compass Comercializadora de Energia Ltda., Compass Geração Ltda. and Compass Energia Ltda. jointly called “Compass Trading” for an amount equivalent to R$ 99,385. The purpose of the investment is to enter the electricity trading business.

 

On March 9, 2020, Cosan S.A. announced the creation of the “Gas and Energy” segment. This segment will integrate the operations of Comgás, TRSP - LNG Regasification Terminal of São Paulo S.A. (“TRSP”), Rota 4 Participações S.A. (“Rota 4”) and Compass Trading. Our new gas and energy segment will be the vehicle through which we will develop the activities of (i) distribution of piped natural gas in part of the State of São Paulo to customers in the industrial, residential, commercial, automotive and cogeneration sectors; (ii) sale of electricity and natural gas; (iii) infrastructure in a regasification terminal and offshore flow pipeline; and (iv) thermal generation through natural gas.



Notes to the interim consolidated financial statements

(In thousands of Brazilian Reais - R$)

 

On May 27, 2020, Cosan Logística, through its subsidiary Rumo Malha Paulista, celebrated with the union through the regulatory agency, the National Land Transportation Agency (ANTT), the 2nd amendment to the Rumo Malha Paulista Concession Agreement. The amendment was reviewed and authorized by the TCU - Federal Audit Court according to the order of May 20, 2020, a statement issued under TC 009.032 / 2016-9. As a result, the concession term for Malha Paulista was extended until 2058, through a series of financial commitments, in addition to the operational obligations stipulated in the renewal amendment:

  • Payment of an additional grant in the amount of R$ 3,382,030, which is divided into quarterly installments over the term of the contract;

 

  • Resumption of payment of the lease and concession of the original contract, quarterly payments that extend until December 2028;

 

  • Payment of the remaining balance of the meeting of accounts related to the economic imbalance action, in the amount of R$ 1,347,609, in eight annual installments;

 

  • Execution of a set of investment projects to increase capacity and reduce urban conflicts, estimated by the agency at R$ 6,100,000 (updated value until December 2017).

 

The extension of the concession of Rumo Malha Paulista fits as a relevant amendment to a contract registered in accordance with the provisions of IFRS 16. In this context, the present value of the additional grant, as well as the variation of the pre-existing lease due to the recalculation at the rate of implicit interest of the addendum (regulatory WACC), were recorded in lease liabilities against the corresponding use rights asset. In addition, future investments related to the concession contract will be recorded in property, plant and equipment as incurred.

On June 30, 2020, the Ordinary and Extraordinary General Meeting of the subsidiary Compass Gás e Energia approved the application for registration of the public offering for the primary distribution of common shares. On September 28, 2020, Compass Gás e Energia filed with the Securities and Exchange Commission (“CVM”) the request to cancel the public offering of primary distribution of common shares due to the deterioration of market conditions, however, the subsidiary maintained the registration of a public company with the CVM.

 

 

Notes to the interim consolidated financial statements

(In thousands of Brazilian Reais - R$)

 

Taking advantage of a market opportunity, aiming at protecting against a possible worsening of the economic scenario, Cosan Logística in July 2020 issued a bond operation with a green seal, in the amount of U.S.$500,000, due in January 2028. The destination of the funds it is the financing of investments in accordance with the specifications of the green seal, which include the replacement of rolling stock and modernization of railroads, providing better fuel efficiency and less emission of carbon dioxide.

 

On August 23, 2020, Cosan Logística invested an amount of R$1,710,000, which corresponds to 78,620,689 shares, in the public offering of shares of its subsidiary Rumo S.A., this operation generated a capital increase in the subsidiary of R $ 6,400,000, represented by 294,252,874 new common shares in the unit value of R$21.75, with this investment the Company now has a 28.19% interest in its subsidiary.

Considering the financial cost of the contracts (IPCA + 11.04% 1.1 of implicit interest) on September 15, 2020, the subsidiaries Rumo Malha Paulista and Rumo Malha Central prepaid 70 installments falling due in the amount of R$2,823,777 and 59 installments falling due in the amount of R$2,276,734, respectively, totaling R$ 5,100,511, as required by Letter No. 969 / GREG / 2020 and Letter No. 968 / GREG / 2020 to ANTT (National Land Transport Agency).

 

1.1.  Cybersecurity Incident

On March 11, 2020, the Company, its subsidiaries, jointly controlled and affiliated companies were subject to a ransomware cyberattack that caused a partial and temporary interruption of its operations. The affected entities within our group implemented their contingency plans, continued operating partially during the cyberattack, and have been progressively reconnecting their operating systems since the attack.

 

Following the incident, we have taken certain additional preventative measures to reduce cyber risks, including engaging a company to carry out a forensic analysis of the cyberattack we suffered, which affected the data center located at our Shared Service Center as well as user desktops and laptops connected to our network. Based on the experience and tools of the company we engaged, interviews with our information technology personnel and technical evidence present in the environment, we identified a number of servers to be examined in more detail. Although the entrance vector of the cyber-attack could not be identified, the process and characteristics of the cyber-attack could be satisfactorily identified. We believe this will assist us in reviewing our information technology systems to prevent further cyber-attacks.


Until September 30, 2020, the Company and its subsidiaries and jointly-owned subsidiaries spent approximately R$ 11,587 in relation to the cyber attack, including the costs of prevention, detection, response and management, implementation of additional cybersecurity technologies and hiring of specialized labor. 

 

 

Notes to the interim consolidated financial statements

(In thousands of Brazilian Reais - R$)

 

1.2.  Covid-19

On March 11, 2020, the World Health Organization officially declared this Covid-19 outbreak a pandemic. Our business has been and will continue to be adversely affected by the coronavirus pandemic and, as a consequence, some of our businesses decided to suspend the guidance for 2020.

The Company implemented a contingency plan with the objective of preserving the health and integrity of its employees and partners, in addition to ensuring the safety and continuity of operations considered essential activities, as it is a strategic input in hospitals, safety, food and energy.

Despite the measures taken to curb the progress of Covid-19 and the aid measures announced by governments worldwide, including the Brazilian government, to date, we cannot predict the extent, duration and impacts of these containment measures. or the results of aid measures in the countries where we operate and / or sell our products. Based on the information available, the main assessments and, where applicable, the main effects of the Covid-19 pandemic on our results of operations are:

a)      Government assistance measures

Several measures of economic and financial assistance were introduced by the federal entities, with the objective of assisting companies in mitigating the effects of the pandemic, with emphasis on the following, which were adopted by the companies of the Group:

  1. Ordinance of the Ministry of Economy No. 139 and No. 150 postponed the term for collecting the following federal taxes, due to the COVID-19 pandemic. The (a) Social contributions due by employers and domestic employers related to March and April, 2020 should be paid in August to October, 2020; and (b) PIS/PASEP and COFINS contributions regarding March and April, 2020 were also postponed to August and October, 2020, respectively.
  2. Provisional Measure No. 927 suspended the enforceability of the FGTS payments by employers concerning March, April and May of 2020, with maturity in April, May and June, respectively, which can be paid as from July in up to six installments, from July to December 2020.
  3. Provisional Measure No. 932. The Provisional Measure No. 932 reduces, until June 30, 2020, the rates of contributions to autonomous social services. The reductions were different for each entity that belongs to autonomous social services, varying from 0.05% to 1.25%.
  4. Federal Decree No. 10,305. The Federal Decree No. 10,305 reduces to zero the tax on financial transactions (Imposto sobre Operações Financeiras), or “IOF,” applicable to credit transactions contracted between April 3 and July 3, 2020.
  5. Ordinance of the Ministry of Economy No. 201. Ordinance No. 201 extended the maturity date of the monthly installments related to the installment programs administered by the Special Secretariat of the Federal Revenue of Brazil (Receita Federal do Brasil), or “RFB,” and by the National Treasury Attorney's Office (Procuradoria-Geral da Fazenda Nacional), or “PGFN.” As a result, the installments due in May, June and July 2020 are extended until the last business day of August, October and December 2020, respectively.
  6. Commitment signed between Comgás and the Government of the State of São Paulo to maintain the supply of gas to defaulting customers until July 31, 2020.

 

Notes to the interim consolidated financial statements

(In thousands of Brazilian Reais - R$)

 

b)     Impact on interim financial statements

The Company ended the period ended September 30, 2020 with cash of R$17,875,954, positive net working capital of R$ 12,832,333 and a profit of R$ 1,380,090 million. 

As a preventive action to reinforce our liquidity level during this period of high volatility, from March to September 2020, financing lines were contracted and used with financial institutions in the amount of R$ 8,222,950, (R$ 2,276,000 contracted by joint ventures) without any financial covenant clauses. Considering the current level of liquidity, the additional initiatives mentioned above, other lines of credit under negotiation and the prospects for the short and medium term, the Company does not foresee a material impairment of its operational and financial capacity that could affect the Company's continuity.

Our covenants ratios are assessed on a monthly basis to monitor our need to generate sufficient cash flows to meet indebtedness and our ability to meet the covenants contained in the contracts that govern our indebtedness. As of September 30, 2020, the Company's leverage (net debt / proforma EBITDA) was 3.11x (2.3x as of December 31, 2019). As of September 30, 2020, the Company was in compliance with all restrictive financial clauses.

Amid high market volatility, the Company believes that, at that moment, there will be a shift in cash flow between the months with circulation restrictions for the following months. Additionally, considering the low level of interest rates in Brazil and in the locations of our subsidiaries, we believe that despite the short-term fluctuations in some macroeconomic assumptions due to the impacts of the Covid-19 pandemic, our weighted average cost of capital should not suffer a material change.

The Company assessed the circumstances that could indicate the impairment of its non-financial assets and concluded that there were no changes in the circumstances that would indicate an impairment loss. Therefore, the main long-term assumptions applied in the preparation of the cash flow models remain unchanged for the assessment of the impairment indicator. As a conclusion, it was verified that the discounted cash flows when compared to the book value of each segment, would result in a recoverable value higher than the book value. Our tax recovery projections are based on the same scenarios and assumptions above.

 


Notes to the interim consolidated financial statements

(In thousands of Brazilian Reais - R$)


Losses due to the non-recoverability of financial assets were calculated based on the credit risk analysis, which includes the history of losses, the individual situation of customers, the situation of the economic group to which they belong, the real guarantees for debts and macroeconomic indicators. , and is considered, on September 30, 2020, sufficient to cover possible losses on the amounts receivable, in addition to a prospective assessment that takes into account the change or expected change in economic factors that affect the expected credit losses, which will be determined based on weighted probabilities and measured at an amount equal to the expected credit loss for life.

The maximum exposure to the Company's credit risk, net of losses due to the non-recoverability of financial assets, is the value of accounts receivable. The credit quality of accounts receivable falling due is considered adequate, and the amount of the effective risk of possible losses in accounts receivable from customers is presented as losses due to the non-recoverability of financial assets. In addition, the subsidiaries Comgás and Moove, revised the variables that make up the methodology for measuring expected losses, through the macroeconomic projections of each segment, capturing the estimates of reflexes in default and credit recovery for the next months, which reflected a total increase of approximately R$ 40,000 in expected losses in the accumulated of 2020, of which they are being gradually reduced due to reversals given the partial resumption of industrial and economic activities in general. Other counterparty credit risks for cash and cash equivalents, marketable securities, restricted cash and derivative financial instruments are determined by rating agencies widely accepted by the market. Balances are allocated to institutions with a minimum grade of “A”. As of September 30, 2020, there was no deterioration in credit risk in these counterparties.

The Company will continue, throughout 2020, its constant monitoring of the market seeking to identify any deterioration, significant drop in demand from the sectors in which we operate, relevant changes in the economy or financial market that lead to an increase in the perception of credit risk on accounts a receive from customers. Eventual changes that deteriorate the economic and business environment, if manifested at a greater intensity than anticipated in the scenarios evaluated by the Company, may result in an additional expected credit loss recognition.


Notes to the interim consolidated financial statements

(In thousands of Brazilian Reais - R$)


Inventories are valued based on the lower of the historical acquisition or production cost and the net realizable value. The Company uses the estimated sale price in the normal course of business to estimate the net realizable value, therefore, a decline in the level of activity in the domestic or international markets in which the Company operates, as a result of the Covid-19 pandemic and measures to contain it, can affect the demand and price of these products and have an adverse effect on the realizable value of inventories. As our inventories are substantially comprised of lubricants, basic oil and materials for the construction of gas pipelines that are products that are not valid or have a long duration, we have identified any indicators of impairment.

To date, there have been no changes in the scope of the Company's leases, no adjustments to the right of use, including adding or terminating the right to use one or more underlying assets, or extending or reducing the term of the contractual lease. We also believe that there has been no change in the consideration for the leases that we are both lessees and lessors.

Statement of compliance

 

The consolidated interim financial statements have been prepared in accordance with IAS 34 Interim Financial Reporting, as issued by the International Accounting Standards Board (IASB). They do not include all the information required for a complete set of IFRS financial statements. However, selected explanatory notes are included to explain events and transactions that are significant to an understanding of the changes in the Company’s financial position and performance since the last annual consolidated financial statements as at and for the period ended September 30, 2020.

 

These interim financial statements were prepared following the basis of preparation and accounting policies consistent with those adopted in the preparation of the financial statements of December 31, 2019 and should be read together.

 

The information in the explanatory notes that have not undergone significant changes compared to December 31, 2019 has not been fully presented in this quarterly information.

 

On December 2, 2019, Cosan S.A. sold its shares in Cosan Biomassa S.A. to Raízen Energia S.A.. The comparative consolidated statement of profit or loss and statements of cash flows have been restated to show the discontinued operation separately from continuing operations (See Note 25).

 

These consolidated financial statements were authorized for issue by the Board of Directors on November 13, 2020.



Notes to the interim consolidated financial statements

(In thousands of Brazilian Reais - R$)

Accounting policies

 

These interim consolidated financial statements were prepared based on the preparation basis and accounting policies consistent with those adopted in the preparation of the financial statements as of December 31, 2019. All balances have been rounded to the nearest thousand, except where otherwise indicated.


Segment information

 

Segment information is used by the Companys top management (the Chief Operating Decision Maker) to assess the performance of the operating segments and make decisions regarding the allocation of resources. This information is prepared in a manner consistent with the accounting policies used in the preparation of the financial statements. The Company evaluates the performance of its operating segments based on earnings before interest, depreciation and amortization (“EBITDA - Earnings before interest, taxes, depreciation, and amortization”).

 

Reported segments:

 

  1. Raízen Energia: production and marketing of a variety of products derived from sugar cane, including raw sugar (Very High Polarization, or “VHP”), anhydrous and hydrated ethanol, and activities related to energy cogeneration from sugarcane bagasse. In addition, this segment holds interests in companies engaged in research and development on new technology;

 

  1. Raízen Combustíveis: distribution and marketing of fuels, mainly through a franchised network of service stations under the “Shell” brand throughout Brazil, petroleum refining, the operation of fuel resellers, a convenience store business, the manufacture and sale of automotive and industrial lubricants, and the production and sale of liquefied petroleum gas throughout Argentina;

 


Notes to the interim consolidated financial statements

(In thousands of Brazilian Reais - R$)

 

  1. Gas and Energy: its main activities are: (i) distribution of piped natural gas in part of the State of São Paulo to customers in the industrial, residential, commercial, automotive and cogeneration sectors; and (ii) commercialization of electricity, comprising the purchase and sale of electricity to other traders, to consumers who have a free choice of supplier and to other agents permitted by law.

 

  1. Logistics: logistics services for rail transportation, storage and port loading of commodities, mainly for grains and sugar, leasing of locomotives, wagons and another railway equipment;

 

  1. Moove: production and distribution of lubricants under the Mobil brand in Brazil, Argentina, Bolivia, Uruguay, Paraguay, the United States of America and Europe, as well as in the European and Asian markets under the “Comma” trademark and corporate activities;

 

Reconciliation: 

 

  1. Cosan Corporate: digital wallet platform and other investments, in addition to the corporate activities of the Company. The Cosan corporate segment includes the financing subsidiaries for the Cosan group.

 

Although Raízen Energia and Raízen Combustíveis are joint ventures recorded under the equity method and are no longer proportionally consolidated, Management continues to review the information by segment. The reconciliation of these segments is shown in the “Deconsolidated effects” column.



 Notes to the interim consolidated financial statements

(In thousands of Brazilian Reais - R$)

 

July 1, 2020 to September 30, 2020

 

Reported segments

 

Reconciliation

 

Consolidated

 

Raízen Energia

 

Raízen Combustíveis

 

Gas and Energy

 

Moove

 

Logistics

 

Cosan Corporate

 

Deconsolidated effects

 

Segment elimination

 

 

 

Brazil

 

Argentina

 

 

 

 

 

 

 

Statement of profit or loss:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Gross sales

7,659,684

 

20,645,018

 

3,602,421

 

3,068,127

 

1,628,395

 

2,156,048

 

276

 

(31,907,123)

 

(10,456)

 

6,842,390

Domestic market (i)

4,141,981

 

20,645,018

 

3,602,421

 

3,068,127

 

958,859

 

2,042,474

 

276

 

(28,389,420)

 

(10,456)

 

6,059,280

External market (i)

3,517,703

 

 

 

 

669,536

 

113,574

 

 

(3,517,703)

 

 

783,110

Net sales

7,320,290

 

19,873,426

 

2,366,023

 

2,426,913

 

1,287,996

 

2,052,667

 

259

 

(29,559,739)

 

(10,456)

 

5,757,379

Cost of sales

(6,482,768)

 

(19,004,214)

 

(2,001,790)

 

(1,670,634)

 

(966,270)

 

(1,251,498)

 

(748)

 

27,488,772

 

10,456

 

(3,878,694)

Gross profit

837,522

 

869,212

 

364,233

 

756,279

 

321,726

 

801,169

 

(489)

 

(2,070,967)

 

 

1,878,685

Selling expenses

(336,318)

 

(346,083)

 

(173,813)

 

(50,333)

 

(120,872)

 

(5,811)

 

(655)

 

856,214

 

 

(177,671)

General and administrative expenses

(172,014)

 

(97,984)

 

(47,706)

 

(184,026)

 

(58,756)

 

(101,012)

 

(73,084)

 

317,704

 

 

(416,878)

Other income (expenses), net

(15,118)

 

114,602

 

53,878

 

(9,040)

 

3,379

 

(41,086)

 

(42,723)

 

(153,362)

 

 

(89,470)

Interest in earnings of associates

 

140,884

 

 

 

 

4,788

 

587,853

 

(140,884)

 

(589,082)

 

3,559

Interest in earnings of joint ventures

1,622

 

(42)

 

 

 

 

 

228,697

 

(1,580)

 

 

228,697

Finance results, net

(353,492)

 

(23,292)

 

(47,803)

 

(127,110)

 

(31,785)

 

(445,721)

 

(139,170)

 

424,587

 

 

(743,786)

Finance expense

(360,636)

 

(141,796)

 

(28,552)

 

(51,759)

 

(8,460)

 

(587,911)

 

(143,319)

 

530,984

 

 

(791,449)

Finance income

108,066

 

64,736

 

17,511

 

31,523

 

262

 

53,362

 

(87,085)

 

(190,313)

 

 

(1,938)

Foreign exchange, net

(128,780)

 

(343,511)

 

(25,536)

 

(27,072)

 

(33,243)

 

(230,827)

 

(180,008)

 

497,827

 

 

(471,150)

Derivatives

27,858

 

397,279

 

(11,226)

 

(79,802)

 

9,656

 

319,655

 

271,242

 

(413,911)

 

 

520,751

Income tax (expense)benefit

31,796

 

(160,786)

 

(7,905)

 

(130,324)

 

(42,849)

 

(50,940)

 

55,731

 

136,895

 

 

(168,382)

Profit for the period

(6,002)

 

496,511

 

140,884

 

255,446

 

70,843

 

161,387

 

616,160

 

(631,393)

 

(589,082)

 

514,754

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Profit (loss) attributable to:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Owners of the Company

(20,516)

 

477,289

 

140,884

 

250,624

 

48,803

 

31,413

 

481,169

 

(597,657)

 

(589,082)

 

222,927

Non-controlling interests

14,514

 

19,222

 

 

4,822

 

22,040

 

129,974

 

134,991

 

(33,736)

 

 

291,827

 

(6,002)

 

496,511

 

140,884

 

255,446

 

70,843

 

161,387

 

616,160

 

(631,393)

 

(589,082)

 

514,754

Other select data

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Depreciation and amortization

1,014,022

 

76,676

 

169,733

 

132,928

 

32,006

 

454,025

 

4,073

 

(1,260,431)

 

 

623,032

EBITDA

1,329,716

 

757,265

 

366,325

 

645,808

 

177,483

 

1,112,073

 

703,672

 

(2,453,306)

 

(589,082)

 

2,049,954

Additions to PP&E, intangible and Contracts assets

420,458

 

52,639

 

63,740

 

254,159

 

9,100

 

698,561

 

4,689

 

(536,837)

 

 

966,509

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Reconciliation of EBITDA

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Profit (loss) for the period

(6,002)

 

496,511

 

140,884

 

255,446

 

70,843

 

161,387

 

616,160

 

(631,393)

 

(589,082)

 

514,754

Income tax and (expense) benefit

(31,796)

 

160,786

 

7,905

 

130,324

 

42,849

 

50,940

 

(55,731)

 

(136,895)

 

 

168,382

Finance results, net

353,492

 

23,292

 

47,803

 

127,110

 

31,785

 

445,721

 

139,170

 

(424,587)

 

 

743,786

Depreciation and amortization

1,014,022

 

76,676

 

169,733

 

132,928

 

32,006

 

454,025

 

4,073

 

(1,260,431)

 

 

623,032

EBITDA

1,329,716

 

757,265

 

366,325

 

645,808

 

177,483

 

1,112,073

 

703,672

 

(2,453,306)

 

(589,082)

 

2,049,954

 

 Notes to the interim consolidated financial statements

(In thousands of Brazilian Reais - R$)

 

January 1, 2020 to September 30, 2020

 

Reported segments

 

Reconciliation

 

Consolidated

 

Raízen Energia

 

Raízen Combustíveis

 

Gas and Energy

 

Moove

 

Logistics

 

Cosan Corporate

 

Deconsolidated

effects

 

Segment elimination

 

 

 

Brazil

 

Argentina

 

 

 

 

 

 

 

Statement of profit or loss:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Gross sales

22,407,990

 

56,602,632

 

10,529,141

 

8,719,577

 

3,959,459

 

5,580,224

 

607

 

(89,539,763)

 

(27,999)

 

18,231,868

Domestic market (i)

13,207,272

 

56,602,632

 

10,529,141

 

8,719,577

 

2,222,259

 

5,270,115

 

607

 

(80,339,045)

 

(27,999)

 

16,184,559

External market (i)

9,200,718

 

 

 

 

1,737,200

 

310,109

 

 

(9,200,718)

 

 

2,047,309

Net sales

21,309,068

 

54,162,273

 

7,143,590

 

6,462,010

 

3,116,028

 

5,304,191

 

565

 

(82,614,931)

 

(27,999)

 

14,854,795

Cost of sales

(19,168,230)

 

(52,181,598)

 

(6,717,552)

 

(4,384,970)

 

(2,388,886)

 

(3,473,550)

 

(2,806)

 

78,067,380

 

27,999

 

(10,222,213)

Gross profit

2,140,838

 

1,980,675

 

426,038

 

2,077,040

 

727,142

 

1,830,641

 

(2,241)

 

(4,547,551)

 

 

4,632,582

Selling expenses

(713,440)

 

(1,041,555)

 

(529,994)

 

(411,327)

 

(344,750)

 

(23,132)

 

(2,080)

 

2,284,989

 

 

(781,289)

General and administrative expenses

(479,062)

 

(330,056)

 

(126,339)

 

(376,834)

 

(162,598)

 

(285,576)

 

(203,676)

 

935,457

 

 

(1,028,684)

Other income (expenses), net

225,788

 

280,969

 

102,559

 

31,324

 

32,407

 

72,694

 

(139,300)

 

(609,316)

 

 

(2,875)

Interest in earnings of associates

 

(147,624)

 

 

8

 

 

11,473

 

1,128,057

 

147,624

 

(1,125,560)

 

13,978

Interest in earnings of joint ventures

(85,476)

 

925

 

 

 

 

 

198,890

 

84,551

 

 

198,890

Finance results, net

(868,326)

 

(238,015)

 

(104,081)

 

(172,962)

 

(101,802)

 

(1,177,417)

 

109,309

 

1,210,422

 

 

(1,342,872)

Finance expense

(1,052,186)

 

(516,274)

 

(100,095)

 

(224,357)

 

(24,226)

 

(2,380,423)

 

(1,145,737)

 

1,668,555

 

 

(3,774,743)

Finance income

296,316

 

187,364

 

27,220

 

156,140

 

17,031

 

132,022

 

73,930

 

(510,900)

 

 

379,123

Foreign exchange, net

(868,880)

 

(3,879,971)

 

(5,875)

 

(226,859)

 

(149,082)

 

(2,195,944)

 

(1,867,063)

 

4,754,726

 

 

(4,438,948)

Derivatives

756,424

 

3,970,866

 

(25,331)

 

122,114

 

54,475

 

3,266,928

 

3,048,179

 

(4,701,959)

 

 

6,491,696

Income tax (expense)benefit

(48,208)

 

(209,100)

 

84,193

 

(383,342)

 

(57,366)

 

(137,291)

 

268,359

 

173,115

 

 

(309,640)

Profit for the period

172,114

 

296,219

 

(147,624)

 

763,907

 

93,033

 

291,392

 

1,357,318

 

(320,709)

 

(1,125,560)

 

1,380,090

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Profit (loss) attributable to:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Owners of the Company

117,220

 

278,894

 

(147,624)

 

751,229

 

64,087

 

61,020

 

1,220,703

 

(248,490)

 

(1,125,560)

 

971,479

Non-controlling interests

54,894

 

17,325

 

 

12,678

 

28,946

 

230,372

 

136,615

 

(72,219)

 

 

408,611

 

172,114

 

296,219

 

(147,624)

 

763,907

 

93,033

 

291,392

 

1,357,318

 

(320,709)

 

(1,125,560)

 

1,380,090

Other select data

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Depreciation and amortization

2,830,170

 

228,566

 

485,187

 

369,208

 

81,696

 

1,405,239

 

11,745

 

(3,543,923)

 

 

1,867,888

EBITDA

3,918,818

 

971,900

 

357,451

 

1,689,419

 

333,897

 

3,011,339

 

991,395

 

(5,248,169)

 

(1,125,560)

 

4,900,490

Additions to PP&E, intangible and Contracts assets

2,062,778

 

182,474

 

206,738

 

739,620

 

19,459

 

1,981,870

 

17,448

 

(2,451,990)

 

 

2,758,397

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Reconciliation of EBITDA

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Profit (loss) for the period

172,114

 

296,219

 

(147,624)

 

763,907

 

93,033

 

291,392

 

1,357,318

 

(320,709)

 

(1,125,560)

 

1,380,090

Income tax and (expense) benefit

48,208

 

209,100

 

(84,193)

 

383,342

 

57,366

 

137,291

 

(268,359)

 

(173,115)

 

 

309,640

Finance results, net

868,326

 

238,015

 

104,081

 

172,962

 

101,802

 

1,177,417

 

(109,309)

 

(1,210,422)

 

 

1,342,872

Depreciation and amortization

2,830,170

 

228,566

 

485,187

 

369,208

 

81,696

 

1,405,239

 

11,745

 

(3,543,923)

 

 

1,867,888

EBITDA

3,918,818

 

971,900

 

357,451

 

1,689,419

 

333,897

 

3,011,339

 

991,395

 

(5,248,169)

 

(1,125,560)

 

4,900,490

 

(i) Domestic markets: sales within the countries where each entity is located; external markets: sales export.

Notes to the interim consolidated financial statements

(In thousands of Brazilian Reais - R$)

 

July 1, 2019 to September 30, 2019

 

Reported segments

 

Reconciliation

 

Consolidated

 

Raízen Energia

 

Raízen Combustíveis

 

Gas and Energy

 

Moove

 

Logistics

 

Cosan Corporate

 

Deconsolidated effects

 

Segment elimination

 

 

 

Brazil

 

Argentina

 

 

 

 

 

 

 

Statement of profit or loss:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Gross sales

8,106,015

 

23,227,089

 

4,601,197

 

3,271,286

 

1,370,626

 

2,162,347

 

28

 

(35,934,301)

 

(14,958)

 

6,789,329

Domestic market (i)

5,956,612

 

23,227,089

 

4,601,197

 

3,271,286

 

728,187

 

2,089,905

 

28

 

(33,784,898)

 

(14,958)

 

6,074,448

External market (i)

2,149,403

 

 

 

 

642,439

 

72,442

 

 

(2,149,403)

 

 

714,881

Net sales

7,698,685

 

22,261,306

 

3,282,656

 

2,585,530

 

1,100,726

 

2,059,864

 

27

 

(33,242,647)

 

(14,958)

 

5,731,189

Cost of sales

(7,162,681)

 

(21,353,241)

 

(3,147,796)

 

(1,666,191)

 

(875,216)

 

(1,238,323)

 

(32)

 

31,663,718

 

14,958

 

(3,764,804)

Gross profit

536,004

 

908,065

 

134,860

 

919,339

 

225,510

 

821,541

 

(5)

 

(1,578,929)

 

 

1,966,385

Selling expenses

(209,861)

 

(381,113)

 

(172,944)

 

(154,529)

 

(136,483)

 

(6,637)

 

(2,999)

 

763,918

 

 

(300,648)

General and administrative expenses

(172,273)

 

(130,677)

 

(34,961)

 

(98,255)

 

(45,126)

 

(98,454)

 

(93,691)

 

337,911

 

 

(335,526)

Other income (expenses), net

84,228

 

308,897

 

24,498

 

(18,243)

 

(93)

 

35,451

 

520,107

 

(417,623)

 

 

537,222

Interest in earnings of associates

 

(176,616)

 

 

 

(24)

 

7,730

 

946,361

 

176,616

 

(944,943)

 

9,124

Interest in earnings of joint ventures

1,176

 

 

 

 

 

 

148,185

 

(1,176)

 

 

148,185

Finance results, net

(193,499)

 

(10,294)

 

(149,948)

 

(26,682)

 

(50,654)

 

(300,110)

 

(107,338)

 

353,741

 

 

(484,784)

Finance expense

(325,151)

 

(84,097)

 

(24,013)

 

(101,154)

 

(3,513)

 

(460,225)

 

(274,943)

 

433,261

 

 

(839,835)

Finance income

111,257

 

77,202

 

7,578

 

74,532

 

(1,080)

 

62,353

 

76,381

 

(196,037)

 

 

212,186

Foreign exchange, net

(152,702)

 

(731,011)

 

(216,273)

 

(50,555)

 

(59,852)

 

(440,280)

 

(384,553)

 

1,099,986

 

 

(935,240)

Derivatives

173,097

 

727,612

 

82,760

 

50,495

 

13,791

 

538,042

 

475,777

 

(983,469)

 

 

1,078,105

Income tax (expense)benefit

1,698

 

(219,363)

 

21,879

 

(202,395)

 

(1,872)

 

(94,103)

 

(89,125)

 

195,786

 

 

(387,495)

Profit for the period

47,473

 

298,899

 

(176,616)

 

419,235

 

(8,742)

 

365,418

 

1,321,495

 

(169,756)

 

(944,943)

 

1,152,463

Profit (loss) from discontinued operations

 

 

 

 

 

 

(3,905)

 

 

 

(3,905)

Profit (loss) attributable to:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Owners of the Company

19,204

 

284,019

 

(176,616)

 

415,475

 

(6,723)

 

80,535

 

1,016,442

 

(126,607)

 

(944,943)

 

560,786

Non-controlling interests

28,269

 

14,880

 

 

3,760

 

(2,019)

 

284,883

 

301,148

 

(43,149)

 

 

587,772

 

47,473

 

298,899

 

(176,616)

 

419,235

 

(8,742)

 

365,418

 

1,317,590

 

(169,756)

 

(944,943)

 

1,148,558

Other select data

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Depreciation and amortization

721,764

 

67,238

 

126,685

 

112,808

 

36,233

 

442,857

 

3,117

 

(915,687)

 

 

595,015

EBITDA

961,038

 

595,794

 

78,138

 

761,120

 

80,017

 

1,202,488

 

1,521,075

 

(1,634,970)

 

(944,943)

 

2,619,757

Additions to PP&E, intangible and Contracts assets

538,386

 

89,208

 

109,705

 

207,814

 

9,042

 

396,670

 

2,114

 

(737,299)

 

 

 

615,640

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Reconciliation of EBITDA

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Profit (loss) for the period

47,473

 

298,899

 

(176,616)

 

419,235

 

(8,742)

 

365,418

 

1,321,495

 

(169,756)

 

(944,943)

 

1,152,463

Income tax and (expense) benefit

(1,698)

 

219,363

 

(21,879)

 

202,395

 

1,872

 

94,103

 

89,125

 

(195,786)

 

 

387,495

Finance results, net

193,499

 

10,294

 

149,948

 

26,682

 

50,654

 

300,110

 

107,338

 

(353,741)

 

 

484,784

Depreciation and amortization

721,764

 

67,238

 

126,685

 

112,808

 

36,233

 

442,857

 

3,117

 

(915,687)

 

 

595,015

EBITDA

961,038

 

595,794

 

78,138

 

761,120

 

80,017

 

1,202,488

 

1,521,075

 

(1,634,970)

 

(944,943)

 

2,619,757

 

 Notes to the interim consolidated financial statements

(In thousands of Brazilian Reais - R$)

 

January 1, 2019 to September 30, 2019

 

Reported segments

 

Reconciliation

 

Consolidated

 

Raízen Energia

 

Raízen Combustíveis

 

Gas and Energy

 

Moove

 

Logistics

 

Cosan Corporate

 

Deconsolidated effects

 

Segment elimination

 

 

 

Brazil

 

Argentina

 

 

 

 

 

 

 

Statement of profit or loss:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Gross sales 

22,081,963

 

67,407,406

 

13,353,554

 

8,834,886

 

3,908,540

 

5,706,374

 

29

 

(102,842,923)

 

(23,562)

 

18,426,267

Domestic market (i)

16,843,037

 

67,407,406

 

13,353,554

 

8,834,886

 

2,076,880

 

5,515,171

 

29

 

(97,603,997)

 

(23,562)

 

16,403,404

External market (i)

5,238,926

 

 

 

 

1,831,660

 

191,203

 

 

(5,238,926)

 

 

2,022,863

Net sales

20,902,814

 

64,320,662

 

9,495,561

 

6,984,381

 

3,139,549

 

5,423,550

 

29

 

(94,719,037)

 

(23,562)

 

15,523,947

Cost of sales

(19,504,145)

 

(61,683,213)

 

(8,733,206)

 

(4,715,989)

 

(2,486,495)

 

(3,532,491)

 

(33)

 

89,920,564

 

23,562

 

(10,711,446)

Gross profit

1,398,669

 

2,637,449

 

762,355

 

2,268,392

 

653,054

 

1,891,059

 

(4)

 

(4,798,473)

 

 

4,812,501

Selling expenses

(617,519)

 

(1,110,162)

 

(503,288)

 

(455,855)

 

(369,250)

 

(2,222)

 

(5,353)

 

2,230,969

 

 

(832,680)

General and administrative expenses

(447,699)

 

(382,421)

 

(98,225)

 

(271,366)

 

(122,482)

 

(270,064)

 

(211,348)

 

928,345

 

 

(875,260)

Other income (expenses), net

132,681

 

686,761

 

73,328

 

2,676

 

(24)

 

8,435

 

531,923

 

(892,770)

 

 

543,010

Interest in earnings of associates

 

(14,631)

 

 

 

928

 

16,305

 

1,964,127

 

14,631

 

(1,994,348)

 

(12,988)

Interest in earnings of joint ventures

(3,082)

 

 

 

 

 

 

510,428

 

3,082

 

 

510,428

Finance results, net

(592,500)

 

(82,994)

 

(273,981)

 

(116,056)

 

(40,723)

 

(883,170)

 

(278,771)

 

949,475

 

 

(1,318,720)

Finance expense

(1,085,403)

 

(556,271)

 

(55,918)

 

(300,611)

 

(30,009)

 

(1,520,252)

 

(913,764)

 

1,697,592

 

 

(2,764,636)

Finance income

358,936

 

228,855

 

19,957

 

184,646

 

17,076

 

149,582

 

178,921

 

(607,748)

 

 

530,225

Foreign exchange, net

(98,946)

 

(545,050)

 

(287,665)

 

(44,638)

 

(48,419)

 

(380,925)

 

(354,590)

 

931,661

 

 

(828,572)

Derivatives

232,913

 

789,472

 

49,645

 

44,547

 

20,629

 

868,425

 

810,662

 

(1,072,030)

 

 

1,744,263

Income tax (expense)benefit

65,527

 

(539,311)

 

25,180

 

(482,200)

 

(34,803)

 

(183,534)

 

(25,623)

 

448,604

 

 

(726,160)

Profit for the period

(63,923)

 

1,194,691

 

(14,631)

 

945,591

 

86,700

 

576,809

 

2,485,379

 

(1,116,137)

 

(1,994,348)

 

2,100,131

Profit (loss) from discontinued operations

 

 

 

 

 

 

(14,481)

 

 

 

(14,481)

Profit (loss) attributable to:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Owners of the Company

(106,607)

 

1,144,643

 

(14,631)

 

908,025

 

62,148

 

118,522

 

1,865,056

 

(1,023,405)

 

(1,994,348)

 

959,403

Non-controlling interests

42,684

 

50,048

 

 

37,566

 

24,552

 

458,287

 

605,842

 

(92,732)

 

 

1,126,247

 

(63,923)

 

1,194,691

 

(14,631)

 

945,591

 

86,700

 

576,809

 

2,470,898

 

(1,116,137)

 

(1,994,348)

 

2,085,650

Other select data

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Depreciation and amortization

2,076,556

 

258,463

 

308,548

 

343,414

 

77,311

 

1,282,291

 

10,125

 

(2,643,567)

 

 

1,713,141

EBITDA

2,539,606

 

2,075,459

 

542,718

 

1,887,261

 

239,537

 

2,925,804

 

2,799,898

 

(5,157,783)

 

(1,994,348)

 

5,858,152

Additions to PP&E, intangible and Contracts assets

2,246,140

 

227,840

 

274,021

 

528,201

 

18,443

 

1,378,007

 

6,437

 

(2,748,001)

 

 

1,931,088

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Reconciliation of EBITDA

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Profit (loss) for the period

(63,923)

 

1,194,691

 

(14,631)

 

945,591

 

86,700

 

576,809

 

2,485,379

 

(1,116,137)

 

(1,994,348)

 

2,100,131

Income tax and (expense) benefit

(65,527)

 

539,311

 

(25,180)

 

482,200

 

34,803

 

183,534

 

25,623

 

(448,604)

 

 

726,160

Finance results, net

592,500

 

82,994

 

273,981

 

116,056

 

40,723

 

883,170

 

278,771

 

(949,475)

 

 

1,318,720

Depreciation and amortization

2,076,556

 

258,463

 

308,548

 

343,414

 

77,311

 

1,282,291

 

10,125

 

(2,643,567)

 

 

1,713,141

EBITDA

2,539,606

 

2,075,459

 

542,718

 

1,887,261

 

239,537

 

2,925,804

 

2,799,898

 

(5,157,783)

 

(1,994,348)

 

5,858,152

 

Notes to the interim consolidated financial statements

(In thousands of Brazilian Reais - R$)

 

September 30, 2020

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Reported segments

 

Reconciliation

Consolidated

 

Raízen Energia

 

Raízen Combustíveis

 

Gas and Energy

 

Moove

 

Logístics

 

Cosan Corporate

 

Deconsolidated effects

 

Segment elimination

 

 

 

Brazil

 

Argentina

 

 

 

 

 

 

 

Statement of financial position:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cash and cash equivalents

1,799,016

 

781,895

 

281,387

 

2,782,892

 

936,161

 

8,473,707

 

1,745,069

 

(2,862,298)

 

 

13,937,829

Marketable securities

 

 

 

1,007,100

 

274,997

 

1,680,300

 

975,728

 

 

 

3,938,125

Trade receivables

1,635,206

 

1,826,055

 

379,249

 

910,745

 

561,186

 

429,680

 

14

 

(3,840,510)

 

 

1,901,625

Derivative financial instruments

5,147,146

 

3,496,544

 

 

569,639

 

66,906

 

4,758,095

 

4,462,951

 

(8,643,690)

 

 

9,857,591

Inventories

5,582,920

 

2,803,190

 

1,521,230

 

115,646

 

510,164

 

262,755

 

46

 

(9,907,340)

 

 

888,611

Sectorial financial assets

 

 

 

318,684

 

 

 

 

 

 

318,684

Other financial assets

469,440

 

 

 

 

70,672

 

 

 

(469,440)

 

 

70,672

Other current assets

3,910,328

 

3,492,462

 

882,012

 

276,561

 

276,620

 

735,148

 

1,148,163

 

(8,284,802)

 

(526,287)

 

1,910,205

Other non-current assets

6,015,686

 

1,946,100

 

73,786

 

105,720

 

271,956

 

2,418,403

 

1,547,553

 

(8,035,572)

 

(395,890)

 

3,947,742

Investments in associates

 

3,518,773

 

386

 

 

 

50,100

 

14,343,211

 

(3,519,159)

 

(14,019,384)

 

373,927

Investments in joint ventures

531,642

 

739,820

 

 

 

 

 

7,658,237

 

(1,271,462)

 

 

7,658,237

Biological assets

1,002,926

 

 

 

 

 

 

 

(1,002,926)

 

 

Contract asset

 

2,227,446

 

75,356

 

737,871

 

9,575

 

 

 

(2,302,802)

 

 

747,446

Right-of-use assets

4,365,778

 

115,217

 

510,489

 

9,976

 

40,968

 

7,764,089

 

34,586

 

(4,991,484)

 

 

7,849,619

Property, plant and equipment

11,732,170

 

2,558,265

 

4,351,343

 

7,879

 

333,043

 

12,751,619

 

80,359

 

(18,641,778)

 

 

13,172,900

Intangible assets and goodwill

3,613,256

 

2,514,972

 

10,642

 

8,568,266

 

1,291,689

 

7,283,738

 

22,389

 

(6,138,870)

 

 

17,166,082

Loans, borrowings and debentures

(18,585,240)

 

(6,823,754)

 

(986,666)

 

(7,449,361)

 

(930,922)

 

(22,777,523)

 

(13,619,978)

 

26,395,660

 

 

(44,777,784)

Derivative financial instruments

(4,357,474)

 

(169,704)

 

(7,008)

 

(71,405)

 

(2,002)

 

 

(130,075)

 

4,534,186

 

 

(203,482)

Trade payables

(3,855,510)

 

(4,568,225)

 

(1,013,777)

 

(985,532)

 

(696,250)

 

(613,426)

 

(3,556)

 

9,437,512

 

 

(2,298,764)

Employee benefits payable

(452,734)

 

(90,854)

 

(59,694)

 

(70,927)

 

(78,860)

 

(166,806)

 

(22,183)

 

603,282

 

 

(338,776)

Sectorial financial liabilities

 

 

 

(530,935)

 

 

 

 

 

 

(530,935)

Other current liabilities

(3,192,570)

 

(2,408,602)

 

(1,170,192)

 

(575,008)

 

(398,347)

 

(834,018)

 

(503,025)

 

6,771,364

 

80,166

 

(2,230,232)

Preferred shareholders payable in subsidiaries

 

 

 

 

 

 

(449,604)

 

 

 

(449,604)

Leases

(3,980,638)

 

(126,957)

 

(465,537)

 

(10,860)

 

(44,142)

 

(2,766,713)

 

(37,868)

 

4,573,132

 

 

(2,859,583)

Other non-current liabilities

(1,878,900)

 

(5,557,405)

 

(863,847)

 

(1,992,570)

 

(556,564)

 

(5,881,571)

 

(1,953,938)

 

8,300,152

 

842,010

 

(9,542,633)

Total assets (net of liabilities) allocated by segment

9,502,448

 

6,275,238

 

3,519,159

 

3,724,381

 

1,936,850

 

13,567,577

 

15,298,079

 

(19,296,845)

 

(14,019,385)

 

20,507,502

Total assets

45,805,514

 

26,020,739

 

8,085,880

 

15,410,979

 

4,643,937

 

46,607,634

 

32,018,306

 

(79,912,133)

 

(14,941,561)

 

83,739,295

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Shareholders' equity attributable to:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Equity attributable to owners of the Company

9,393,339

 

6,016,548

 

3,519,159

 

3,657,838

 

1,344,125

 

2,169,064

 

11,817,025

 

(18,929,046)

 

(14,019,385)

 

4,968,667

Non-controlling interests

109,109

 

258,690

 

 

66,543

 

592,725

 

11,398,513

 

3,481,054

 

(367,799)

 

 

15,538,835

Total shareholders' equity

9,502,448

 

6,275,238

 

3,519,159

 

3,724,381

 

1,936,850

 

13,567,577

 

15,298,079

 

(19,296,845)

 

(14,019,385)

 

20,507,502

Notes to the interim consolidated financial statements

(In thousands of Brazilian Reais - R$)

 

December 31, 2019

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Reported segments

 

Reconciliation

Consolidated

 

Raízen Energia

 

Raízen Combustíveis

 

Gas and Energy

 

Moove

 

Logístics

 

Cosan Corporate

 

Deconsolidated effects

 

Segment elimination

 

 

 

Brazil

 

Argentina

 

 

 

 

 

 

 

Statement of financial position:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cash and cash equivalents

2,715,055

 

1,036,151

 

266,309

 

1,083,410

 

610,605

 

1,963,018

 

4,815,241

 

(4,017,515)

 

 

8,472,274

Marketable securities

 

 

 

200,233

 

43,856

 

1,751,853

 

1,119,561

 

 

 

3,115,503

Trade receivables

1,135,079

 

2,455,365

 

442,204

 

987,397

 

427,714

 

399,249

 

34

 

(4,032,648)

 

 

1,814,394

Derivative financial instruments

2,139,240

 

911,874

 

5,163

 

374,730

 

17,005

 

1,624,023

 

1,808,652

 

(3,056,277)

 

 

3,824,410

Inventories

4,592,428

 

3,007,893

 

1,099,632

 

89,586

 

449,211

 

248,456

 

69

 

(8,699,953)

 

 

787,322

Other financial assets

602,542

 

 

 

 

134,636

 

 

17,127

 

(602,542)

 

 

151,763

Other current assets

7,125,332

 

3,506,579

 

872,413

 

315,744

 

165,070

 

604,988

 

1,307,712

 

(11,504,324)

 

(789,265)

 

1,604,249

Other non-current assets

4,196,166

 

2,014,958

 

24,095

 

90,662

 

150,683

 

2,638,286

 

1,562,824

 

(6,235,219)

 

(488,229)

 

3,954,226

Investments in associates

 

2,612,576

 

276

 

 

365

 

52,012

 

12,760,443

 

(2,612,852)

 

(12,435,113)

 

377,707

Investments in joint ventures

577,008

 

727,936

 

 

 

 

 

7,548,960

 

(1,304,944)

 

 

7,548,960

Biological assets

734,495

 

 

 

 

 

 

 

(734,495)

 

 

Contract asset

 

2,736,589

 

48,985

 

594,602

 

5,939

 

 

 

(2,785,574)

 

 

600,541

Right-of-use assets

4,017,503

 

97,375

 

476,251

 

10,128

 

22,592

 

4,410,952

 

26,058

 

(4,591,129)

 

 

4,469,730

Property, plant and equipment

11,342,326

 

2,595,878

 

3,304,040

 

 

310,007

 

11,770,168

 

72,961

 

(17,242,244)

 

 

12,153,136

Intangible assets and goodwill

3,666,186

 

2,548,927

 

9,637

 

8,291,608

 

1,161,426

 

7,375,033

 

15,592

 

(6,224,750)

 

 

16,843,659

Loans, borrowings and debentures

(15,653,705)

 

(5,745,735)

 

(912,807)

 

(5,244,942)

 

(670,263)

 

(11,720,477)

 

(11,416,533)

 

22,312,247

 

 

(29,052,215)

Derivative financial instruments

(1,422,923)

 

(325,018)

 

 

 

(1,801)

 

(482)

 

(78,768)

 

1,747,941

 

 

(81,051)

Trade payables

(5,101,474)

 

(2,568,885)

 

(943,789)

 

(1,154,206)

 

(515,759)

 

(513,325)

 

(6,974)

 

8,614,148

 

 

(2,190,264)

Employee benefits payable

(360,414)

 

(77,692)

 

(48,752)

 

(59,928)

 

(70,068)

 

(216,685)

 

(34,656)

 

486,858

 

 

(381,337)

Other current liabilities

(4,317,609)

 

(5,859,807)

 

(856,185)

 

(683,555)

 

(217,705)

 

(711,305)

 

(1,113,183)

 

11,033,601

 

471,622

 

(2,254,126)

Preferred shareholders payable in subsidiaries

 

 

 

 

 

 

(611,537)

 

 

 

(611,537)

Leases

(3,504,501)

 

(103,807)

 

(439,860)

 

(10,843)

 

(27,431)

 

(4,529,139)

 

(27,475)

 

4,048,168

 

 

(4,594,888)

Other non-current liabilities

(2,046,961)

 

(4,492,725)

 

(734,761)

 

(1,998,107)

 

(408,386)

 

(6,531,054)

 

(2,180,300)

 

7,274,447

 

805,872

 

(10,311,976)

Total assets (net of liabilities) allocated by segment

10,435,773

 

5,078,432

 

2,612,851

 

2,886,519

 

1,587,696

 

8,615,571

 

15,585,808

 

(18,127,056)

 

(12,435,113)

 

16,240,480

Total assets

42,843,360

 

24,252,101

 

6,549,005

 

12,038,100

 

3,499,109

 

32,838,038

 

31,055,234

 

(73,644,466)

 

(13,712,607)

 

65,717,874

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Shareholders' equity attributable to:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Equity attributable to owners of the Company

10,358,052

 

4,808,076

 

2,612,851

 

2,861,954

 

1,107,136

 

1,892,195

 

11,975,693

 

(17,778,979)

 

(12,435,113)

 

5,401,865

Non-controlling interests

77,721

 

270,356

 

 

24,565

 

480,560

 

6,723,376

 

3,610,115

 

(348,077)

 

 

10,838,616

Total shareholders' equity

10,435,773

 

5,078,432

 

2,612,851

 

2,886,519

 

1,587,696

 

8,615,571

 

15,585,808

 

(18,127,056)

 

(12,435,113)

 

16,240,481


 Notes to the interim consolidated financial statements

(In thousands of Brazilian Reais - R$)

4.1  Net sales by segment 

 

 

 

 

 

 

 

 

 

 

July 1, 2020 to September 30, 2020

 

January 1, 2020 to September 30, 2020

 

July 1, 2019 to September 30, 2019

 

January 1, 2019 to September 30, 2019

Reported segment

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Raízen Energia

 

 

 

 

 

 

 

  Ethanol

2,459,629

 

8,217,294

 

3,031,393

 

7,894,039

  Sugar

2,442,965

 

5,830,926

 

593,659

 

2,926,573

  Gas

342,698

 

1,362,892

 

1,056,161

 

2,411,100

  Diesel

1,245,754

 

3,853,356

 

1,825,320

 

4,761,504

  Cogeneration

586,940

 

1,692,210

 

1,151,721

 

2,798,869

  Other

242,304

 

352,390

 

40,431

 

110,729

 

7,320,290

 

21,309,068

 

7,698,685

 

20,902,814

Raízen Combustíveis

 

 

 

 

 

 

 

  Fuels

21,986,007

 

60,588,733

 

25,122,039

 

72,637,253

  Other

253,442

 

717,130

 

421,923

 

1,178,970

 

22,239,449

 

61,305,863

 

25,543,962

 

73,816,223

Gas and Energy

 

 

 

 

 

 

 

Natural gas distribution

 

 

 

 

 

 

 

  Industrial

1,338,961

 

3,584,789

 

1,594,044

 

4,494,613

  Residential

417,892

 

1,038,628

 

432,476

 

951,429

  Cogeneration

91,243

 

241,177

 

109,951

 

324,071

  Automotive

53,811

 

156,890

 

90,483

 

258,433

  Commercial

85,882

 

248,904

 

140,068

 

369,576

  Construction revenue

223,040

 

639,360

 

199,730

 

541,780

  Other

9,054

 

31,343

 

18,778

 

44,479

 

2,219,883

 

5,941,091

 

2,585,530

 

6,984,381









  Electricity trading 207,030
520,919










2,426,913
6,462,010
2,585,530
6,984,381








Moove

 

 

 

 

 

 

 

  Finished goods

1,078,097

 

2,767,260

 

1,036,599

 

2,928,196

  Basic oil

169,288

 

256,912

 

46,917

 

178,465

  Services

40,611

 

91,856

 

17,210

 

32,888

 

1,287,996

 

3,116,028

 

1,100,726

 

3,139,549

Logistics

 

 

 

 

 

 

 

  North operations

1,544,671

 

4,012,715

 

1,546,367

 

4,070,329

  South operations

431,083

 

1,085,150

 

433,961

 

1,134,194

  Container operations

76,914

 

206,326

 

79,536

 

219,027

 

2,052,667

 

5,304,191

 

2,059,864

 

5,423,550

Reconciliation

 

 

 

 

 

 

 

Cosan Corporate

259

 

565

 

27

 

29









Deconsolidated effects and eliminations

(29,570,195)

 

(82,642,930)

 

(33,257,605)

 

(94,742,599)









Total

5,757,379

 

14,854,795

 

5,731,189

 

15,523,947

 


Notes to the interim consolidated financial statements

(In thousands of Brazilian Reais - R$)

 

Financial assets and liabilities

 

The carrying amount of financial assets and financial liabilities are as follows:

 

 

 

 

 

 

 

 

Note

 

September 30, 2020

 

December 31, 2019

Assets

 

 

 

 

 

  Fair value through profit or loss

 

 

 

 

 

    Cash and cash equivalents

5.1

 

2,261,993

 

3,279,170

    Marketable securities

5.2

 

3,938,125

 

3,115,503

    Other financial assets

 

 

70,672

 

134,637

    Derivate financial instruments

5.8

 

9,857,591

 

3,824,410

 

 

 

16,128,381

 

10,353,720

Amortized cost

 

 

 

 

 

    Cash and cash equivalents

5.1

 

11,675,836

 

5,193,104

    Trade receivables

5.3

 

1,901,625

 

1,814,394

    Restricted cash

5.2

 

38,827

 

147,910

    Receivables from related parties

5.4

 

273,016

 

173,341

    Sector financial assets

12

 

318,684

 

    Dividends receivable

 

 

74,282

 

23,252

 

 

 

14,282,270

 

7,352,001

 

 

 

 

 

 

Total assets

 

 

30,410,651

 

17,705,721

 

 

 

 

 

 

 

Note

 

September 30, 2020

 

December 31, 2019

Liabilities

 

 

 

 

 

  Amortized cost

 

 

 

 

 

    Loans, borrowings and debentures

5.5

 

19,007,772

 

12,682,049

    Leases

5.6

 

2,859,582

 

4,594,888

    Trade payables

5.7

 

2,298,764

 

2,190,264

    Other financial liabilities

 

 

461,382

 

543,879

    Payables to related parties

5.4

 

420,031

 

392,458

    Preferred shareholders payable in subsidiaries

 

 

449,604

 

611,537

    Dividends payable

 

 

10,009

 

214,104

    Sector financial liabilities

12

 

530,935

 

    Tax installments - REFIS

13

 

200,015

 

213,360

 

 

 

26,238,094

 

21,442,539

  Fair value through profit or loss

 

 

 

 

 

    Loans, borrowings and debentures

5.5

 

25,770,012

 

16,370,166

    Consideration payable

 

 

235,424

 

184,370

    Derivative financial instruments

5.8

 

203,482

 

81,051

 

 

 

26,208,918

 

16,635,587

 

 

 

 

 

 

Total liabilities

 

 

52,447,012

 

38,078,126



Notes to the interim consolidated financial statements

(In thousands of Brazilian Reais - R$)

 

5.1 Cash and cash equivalents

 

 

 

September 30, 2020

 

December 31, 2019

Cash and bank accounts

 

3,704,471

 

364,151

Savings account

 

1,067,784

 

885,740

Financial investments

 

9,165,574

 

7,222,383

 

 

13,937,829

 

8,472,274

 

Financial investments are composed as follows:

 

 

September 30, 2020

 

December 31, 2019

Investment fund

 

 

 

Repurchase agreements

1,763,625

 

2,799,706

Bank certificate of deposits - CDB

498,368

 

479,464

 

2,261,993

 

3,279,170

Bank investments

 

 

 

Repurchase agreements

47,179

 

1,400,735

Bank certificate of deposits - CDB

6,727,127

 

2,541,334

Other

129,275

 

1,144

 

6,903,581

 

3,943,213

 

9,165,574

 

7,222,383

 

The Company’s onshore financial investments are remunerated at rates around 97% of the Brazilian interbank offering rate (Certificado de Depósito Interbancário), or “CDI,” at September 30, 2020 (100% of CDI in 2019) and offshore financial investments are remunerated at rates around 100% of Fed Funds. The sensitivity analysis on interest rate risks is in Note 22.


Notes to the interim consolidated financial statements

(In thousands of Brazilian Reais - R$)

 

5.2 Marketable securities and restricted cash

 

 

September 30, 2020

 

December 31, 2019

Marketable securities

 

 

 

Government Bonds (i)

3,548,979

 

2,719,630

Bank certificate of deposit - CDB

119,116

 

125,413

Repurchase agreements

270,030

 

270,460

 

3,938,125

 

3,115,503

 

 

 

 

Restricted cash

 

 

 

Investments linked to loans

4,054

 

86,681

Securities pledged as collateral

34,773

 

61,229

 

38,827

 

147,910

 

 

 

 


(i)
Government Bonds have stated interest connected to Special System for Settlement and Custody (Sistema Especial de Liquidação e de Custódia), or “SELIC”.

 

5.3 Trade receivables

 

 

September 30, 2020

 

December 31, 2019

Domestic – Local currency

1,993,468

 

1,874,400

Export – Foreign currency

70,467

 

60,401

 

2,063,935

 

1,934,801

 

 

 

 

Expected credit losses (i)

(162,310)

 

(120,407)

 

1,901,625

 

1,814,394

 

 

 

 

Current

1,873,008

 

1,786,095

Non-current

28,617

 

28,299

 

1,901,625

 

1,814,394

 

(i) 
The subsidiary Comgás adapted its model for calculating expected losses to capture the estimates of effects on defaults and credit recovery for the coming months, which reflected a total increase of approximately R$ 40,000 in expected losses, in the accumulated of the year 2020, of which are being reduced due to reversals, given the partial resumption of industrial and economic activities in general.



Notes to the interim consolidated financial statements

(In thousands of Brazilian Reais - R$)

 

5.4 Related parties

 

a)      Summary of balances to related parties

 

September 30, 2020

 

December 31, 2019

Current asset

 

 

 

Corporate operation / Agreements

 

 

 

Raízen Energia S.A. (i)

72,906

 

50,296

Aguassanta Participações S.A.

349

 

444

Raízen Combustíveis S.A. (i)

14,054

 

7,588

Termag S.A.

65,238

 

Other

178

 

291

 

152,725

 

58,619

 

 

 

 

Total current assets

152,725

 

58,619

 

 

 

 

Non-current assets

 

 

 

Corporate operation / Agreements

 

 

 

Raízen Combustíveis S.A. (i)

32,210

 

36,410

Other

9,769

 

 

41,979

 

36,410

Preferred shares

 

 

 

Raízen Energia S.A. (i)

78,304

 

78,304

Janus Brasil Participações S.A

8

 

8

 

78,312

 

78,312





Total non-current assets 120,291
114,722




Total assets 273,016
173,341

 


Notes to the interim consolidated financial statements

(In thousands of Brazilian Reais - R$)


 

September 30, 2020

 

December 31, 2019

Current liabilities

 

 

 

Corporate operations / agreements

 

 

 

Raízen Energia S.A. (i)

270,954

 

262,612

Raízen Combustíveis S.A. (i)

147,801

 

127,773

Radar Propriedades Agrícolas S.A.

 

150

Other

664

 

1,923

Total current liabilities

419,419

 

392,458

 

 

 

 

Non-current liabilities

 

 

 

Corporate operations / agreements

 

 

 

Other

612

 

Total non-current liabilities

612

 

 

(i)    Current and non-current assets receivable from Raízen Energia and Raízen Combustíveis are, primarily, tax credits which will be reimbursed to the Company when realized. The preferred shares are used to Raízen reimburse Cosan, with preferential dividends, when the net operating loss is consumed in Raízen.

 

Current liabilities represent amounts owed to Raízen Energia and Raízen Combustíveis related to expenses regarding legal disputes and other liabilities, generated before the formation of joint ventures, which are responsibility of Cosan S.A..



Notes to the interim consolidated financial statements

(In thousands of Brazilian Reais - R$)

 

b)     Related party transactions

 

 

July 1, 2020 to September 30,

2020

 

January 1, 2020 to September 30, 2020

 

July 1, 2019 to September 30, 2019 (Restatement)

 

January 1, 2019 to September 30, 2019 (Restatement)

Product sales

 

 

 

 

 

 

 

Raízen Energia S.A.

109,782

 

284,109

 

63,028

 

245,990

Raízen Combustíveis S.A

54,225

 

131,953

 

61,279

 

167,188

Other

2,802

 

3,620

 

 

 

166,809

 

419,682

 

124,307

 

413,178

Purchase of goods / inputs / services

 

 

 

 

 

 

 

Raízen Energia S.A.

 

 

(3,525)

 

(5,926)

Raízen Combustíveis S.A

(320,117)

 

(821,527)

 

(338,840)

 

(917,212)

Other

(912)

 

(939)

 

(789)

 

(1,045)

 

(321,029)

 

(822,466)

 

(343,154)

 

(924,183)

 

 

 

 

 

 

 

 

Shared expense

 

 

 

 

 

 

 

Raízen Energia S.A.

(20,297)

 

(63,953)

 

(18,185)

 

(55,210)

 

(20,297)

 

(63,953)

 

(18,185)

 

(55,210)

Financial result

 

 

 

 

 

 

 

Usina Santa Luiza

 

 

 

(41)

Raízen Energia S.A.

1

 

5

 

 

Raízen Combustíveis S.A

1,281

 

5,294

 

1,556

 

4,316

Other

11

 

16

 

149

 

18

 

1,293

 

5,315

 

1,705

 

4,293

 

c)      Officersand directorscompensation

The Company has a compensation policy approved by the Board of Directors. Compensation of the Company’s key management personnel includes salaries, non-cash benefits and contributions to a post-employment defined benefit plan and share-based payment.

 

 

July 1, 2020 to September 30,

2020

 

January 1, 2020 to September 30, 2020

 

July 1, 2019 to September 30, 2019 (Restated)

 

January 1,2019 to September 30, 2019 (Restated)

Short-term benefits to officers and directors

45,654

 

89,717

 

18,797

 

71,683

Share-based payment transactions

8,750

 

18,158

 

5,261

 

10,021

Post-employment benefits

387

 

818

 

178

 

520

 

54,791

 

108,693

 

24,236

 

82,224


Notes to the interim consolidated financial statements

(In thousands of Brazilian Reais - R$)

5.5 Loans, borrowings and debentures 

 

 

Interest

 

 

 

 

 

 

 

 

Description

 

Index

 

Annual interest rate

 

September 30, 2020

 

December 31, 2019

 

Maturity

 

Objective

With guarantee

 

 

 

 

 

 

 

 

 

 

 

 

  BNDES

 

URTJLP

 

6.96%

 

3,557,859

 

2,213,704

 

Dec-29

 

Expansion project

 

 

Fixed

 

5.40%

 

693,979

 

834,039

 

Jan-25

 

Expansion project

 

 

TJ462

 

8.37%

 

 

144,573

 

Oct-20

 

Investment

 

 

Selic

 

6.28%

 

 

73,540

 

Oct-20

 

Investment

 

 

Selic

 

6.45%

 

 

52,031

 

Jun-23

 

Investment

 

 

TJLP

 

7.57%

 

 

83,174

 

Jun-23

 

Investment

 

 

TJLP

 

5.95%

 

 

1,667

 

Jun-23

 

Investment

 

 

Selic

 

6.80%

 

 

1,118

 

Sep-20

 

Expansion project

 

 

Fixed

 

3.50%

 

1,164

 

1,426

 

Jan-24

 

Expansion project

 

 

IPCA

 

7.46%

 

1,637

 

1,528

 

Nov-21

 

Expansion project

 

 

URTJLP

 

10.47%

 

526

 

4,952

 

Mar-22

 

Expansion project

  Export credit agreement (ECA)

 

Euribor + 0.58%

 

0.58%

 

105,059

 

79,528

 

Sep-26

 

Investment

  EIB

 

U.S.$

 

3.88%

 

 

31,770

 

Jun-20

 

Investment

 

 

U.S.$

 

2.94%

 

 

29,081

 

Sep-20

 

Investment

 

 

U.S.$ + LIBOR

 

1.11%

 

67,286

 

71,129

 

May-21

 

Investment

 

 

U.S.$ + LIBOR

 

0.89%

 

62,730

 

89,336

 

Sep-21

 

Investment

 

 

 

 

 

 

4,490,240

 

3,712,596

 

 

 

 

Without guarantee

 

 

 

 

 

 

 

 

 

 

 

 

  Foreign loans

 

GBP + Libor

 

1.16%

 

145,848

 

106,643

 

Dec-21

 

Acquisition

 

 

GBP + Libor

 

1.84%

 

256,503

 

186,604

 

Dec-22

 

Acquisition

 

 

GBP + Libor

 

1.72%

 

182,893

 

150,253

 

Jul-21

 

Acquisition

Other ( TTA França)

 

EUR - fixed

 

4.42%

 

3,115

 

3,561

 

Mar-22

 

Investment

  NCE

 

CDI + 0,80%

 

2.72%

 

501,551

 

512,078

 

Dec-23

 

Exportation

 

 

CDI + 1,03%

 

3.00%

 

81,596

 

 

Feb-23

 

Exportation

 

 

CDI + 3,05%

 

5.01%

 

205,898

 

 

Mar-21

 

Exportation

 

 

CDI + 3,15%

 

5.11%

 

462,066

 

 

Mar-21

 

Exportation

  Perpetual Notes

 

U.S.$

 

8.25%

 

2,855,898

 

2,040,752

 

Nov-40

 

Acquisition

Loan 4131

 

U.S.$

 

4.79%

 

15,312

 

20,688

 

Oct-20

 

Working capital

 

 

U.S.$ + Libor

 

2.90%

 

 

81,107

 

Feb-20

 

Working capital

 

 

U.S.$

 

3.67%

 

452,020

 

313,493

 

May-23

 

Working capital

 

 

U.S.$

 

1.36%

 

530,563

 

217,537

 

Nov-22

 

Working capital

 

 

U.S.$

 

1.59%

 

421,479

 

 

Apr-21

 

Working capital

 

 

CDI

 

4.60%

 

204,357

 

 

Apr-21

 

Working capital

  Senior Notes Due 2023

 

U.S.$

 

5.00%

 

611,051

 

438,985

 

Mar-23

 

Acquisition

  Senior Notes Due 2027

 

U.S.$

 

7.00%

 

4,633,146

 

3,234,647

 

Jan-27

 

Acquisition

  Senior Notes Due 2024

 

U.S.$

 

7.38%

 

5,068,022

 

3,318,895

 

Feb-24

 

Acquisition

  Senior Notes Due 2024

 

U.S.$

 

5.95%

 

1,310,345

 

903,636

 

Sep-24

 

Acquisition

  Senior Notes Due 2025

 

U.S.$

 

5.88%

 

3,345,354

 

2,182,089

 

Jan-25

 

Acquisition

  Senior Notes Due 2029

 

Fixed

 

5.25%

 

2,828,603

 

 

Jan-28

 

Acquisition

  Senior Notes Due 2029

 

Fixed

 

5.50%

 

4,209,537

 

3,071,052

 

Sep-29

 

Acquisition

  Guaranteed account

 

122% of CDI

 

2.38%

 

2,676

 

 

Feb-21

 

Working capital

 

 

125.5% of CDI

 

5.53%

 

 

740

 

Jan-20

 

Working capital

  Prepayment

 

U.S.$+Libor

 

3.81%

 

56,407

 

 

Mar-21

 

Working capital

 

 

100% Libor

 

1.26%

 

113,007

 

80,932

 

Nov-21

 

Working capital

 

 

100% Libor 0,76%

 

2.72%

 

57,807

 

40,474

 

Oct-20

 

Working capital


Notes to the interim consolidated financial statements

(In thousands of Brazilian Reais - R$)

 

Debentures
IGPM + 6,10%
23.96%
277,276
240,900
May-28
Working capital


IPCA + 5.57%
9.84%

108,133
Sep-20
Working capital


IPCA + 5.57%
2.95%
201,437

Jan-48
Working capital


IPCA + 7.14%
9.40%
342,449
318,412
Dec-20
Working capital


IPCA + 7.48%
9.75%
307,280
286,271
Dec-22
Working capital


IPCA + 7.36%
9.63%
100,419
94,367
Dec-25
Working capital


IPCA + 5.87%
8.10%
898,092
859,996
Dec-23
Working capital


IPCA + 4.33%
6.53%
454,022
431,817
Oct-24
Working capital


IPCA + 4.68%
6.89%
577,091
570,098
Feb-26
Working capital


IPCA + 4.50%
6.70%
668,815
668,034
Feb-29
Working capital

 

 

IPCA + 3,90%

 

6.09%

 

984,258

 

895,249

 

Oct-29

 

Working capital

 

 

IPCA + 4,00%

 

6.19%

 

246,251

 

219,466

 

Oct-29

 

Working capital

 

 

CDI - 2.65%

 

4.60%

 

1,719,362

 

 

Aug-25

 

Working capital

 

 

IPCA + 6,80%

 

9.05%

 

789,400

 

 

Oct-29

 

Working capital

BNDES

 

IPCA - 3.25% base 252

 

5.43%

 

709,922

 

 

Apr-29

 

Working capital

 

 

IPCA - 4.10% base 252

 

6.30%

 

180,344

 

 

Apr-29

 

Working capital

Working capital

 

CDI - 2.75%

 

4.70%

 

100,030

 

 

Jun-22

 

Working capital

Promissory note

 

CDI - 3.00% base 252

 

4.96%

 

593,028

 

 

Apr-21

 

Working capital

 

 

CDI - 3.40% base 252

 

5.36%

 

513,030

 

 

Apr-21

 

Working capital

 

 

106 % of CDI

 

4.67%

 

 

1,727,459

 

Feb-21

 

Acquisition (i)

 

 

100% CDI + 0,50%

 

2.41%

 

2,069,984

 

2,015,251

 

Oct-22

 

Working capital

 

 

 

 

 

 

40,287,544

 

25,339,619

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total

 

 

 

 

 

44,777,784

 

29,052,215

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Current

 

 

 

 

 

4,855,218

 

3,518,225

 

 

 

 

Non-current

 

 

 

 

 

39,922,566

 

25,533,990

 

 

 

 














(i)           On December 20, 2019, Cosan S.A. announced a tender offer with an optional early redemption of the debentures from its second issuance of non-convertible, single series, unsecured debentures issued in February 28, 2019 and due on February 28, 2021. The optional early full redemption took place on January 16, 2020. Cosan S.A. redeemed debentures in aggregate amount of R$1,735,203.

 

The Company used the annual average rate of the CDI of 1.90% and Brazilian long-term interest rate (taxa de juros de longo prazo), or “TJLP,” of 4.91%.

 

Non-current borrowings are scheduled to fall due as follows:

 

 

 

September 30, 2020

 

December 31, 2019

13 to 24 months

 

2,141,187

 

1,813,849

25 to 36 months

 

5,409,011

 

3,240,861

37 to 48 months

 

9,059,546

 

2,294,198

49 to 60 months

 

5,359,344

 

5,032,388

61 to 72 months

 

974,098

 

2,520,671

73 to 84 months

 

5,361,823

 

456,983

85 to 96 months

 

3,589,767

 

3,821,149

Thereafter

 

8,027,790

 

6,353,891

 

 

39,922,566

 

25,533,990






The carrying amounts of loans, borrowings and debentures are denominated in the following currencies:


Notes to the interim consolidated financial statements

(In thousands of Brazilian Reais - R$)



 

 

September 30, 2020

 

December 31, 2019

Brazilian reais (BRL)

 

17,445,798

 

12,360,022

U.S. Dollar (USD)

 

26,638,567

 

16,165,604

British pound (GBP)

 

585,244

 

443,500

Euro (EUR)

 

108,175

 

83,089

 

 

44,777,784

 

29,052,215

 

All debts with maturity dates denominated in US dollars are protected against foreign exchange risk through derivatives, except for the perpetual bond

 

Below are the movements that occurred for the period ended September 30, 2020:

 

At December 31, 2019

 

29,052,215

Raised

 

10,204,701

Amortization of principal

 

(2,628,554)

Payment of interest

 

(1,366,758)

Interest, exchange rate and fair value

 

9,516,180

September 30, 2020

 

44,777,784

 

a)      Guarantees

Some financing agreements with the Brazilian National Economic and Social Development Bank (BNDES) of the subsidiaries Comgás and Rumo, are also guaranteed, according to each agreement, by bank guarantees with an average cost of 1.04% p.a. or by real guarantees (assets) and escrow account. As of September 30, 2020, the balance of bank guarantees contracted was R$ 144,028 (R$532,558 as of December 31, 2019).

 

b)     Available credit line

As of September 30, 2020 and on December 31, 2019, the subsidiary Rumo S.A. had available unused credit lines in AA rating banks, in the total amount of R$ 487,978 (R$1,946,194 at December 31, 2019).

 


Notes to the interim consolidated financial statements

(In thousands of Brazilian Reais - R$)


The use of these credit lines is subject to certain contractual conditions.

 

c)      Financial covenants

Under the terms of the major borrowing facilities, the Company and its subsidiaries are required to comply with the following financial covenants:

 

Debt


Triggers


Ratios

Debenture 3rd and 4th Issue – Comgás


Short-term debt (v) / Total debt (iii) cannot exceed 0.6


0.30

Debenture 3rd to 8th Issue – Comgás


Net debt (i) / EBITDA (ii) cannot exceed 4.00


1.41

BNDES


Net debt (i) / EBITDA (ii) cannot exceed 4.00


1.41

Loan 4131


Net debt (i) / EBITDA (ii) cannot exceed 4.00


1.41

Promissory note


Net debt (i) / EBITDA (ii) cannot exceed 4.00


1.41

Senior Notes 2027 - Cosan S.A.


Net debt pro forma (i) (iv) / EBITDA (ii) not higher than or equal to 3.5


2.64

Senior Notes Due 2024 – Cosan Limited


Net debt (i) / EBITDA (ii) not higher than or equal to 3.5


3.08

Senior Notes Due 2029 – Cosan Limited


Net debt (i) / EBITDA (ii) not higher than or equal to 3.5


3.08

BNDES - Rumo


Net debt (i) / EBITDA (ii) not lower than or equal 3.3x in December 2020


1.73

BNDES - Rumo


EBITDA (ii) / Consolidated Financial Result not lower than or equal 2.0x in December 2020


6.57


(i) Net debt consists of current and non-current debt, net of cash and cash equivalents and marketable securities recorded in these interim financial statements. Pro forma net debt includes jointly controlled subsidiaries. Net debt is a non-GAAP measure.
(ii)   Corresponds to the accumulated EBITDA of the last twelve months.
(iii) Total indebtedness corresponds to the sum of loans, financing, debentures and leases of the subsidiary Comgás, in the short and long term, on a consolidated basis (including the net balance of derivative transactions to which Comgás is a party).
(iv) The effects of the recognition of IFRS 16 are not considered in the determination financial indexes for the valuation of covenants of this debenture, as provided for in the contract. Pro forma EBITDA considers the Company's consolidated EBITDA plus the proportional participation in Raízen Energia, Raízen Combustíveis and its subsidiaries, an eventual equity in the consolidated calculation, coming from Raízen, is excluded to avoid duplication. Pro forma EBITDA is a non-GAAP measure
(v) Short-term indebtedness corresponds to the sum of short-term loans, financing, debentures and leases of the subsidiary Comgás and total indebtedness corresponds to the same short and long-term values, on a consolidated basis (including the net balance of derivative transactions that Comgás is a party).

 

Other loans, borrowings and debentures of the Company are not subject to financial covenants.

 

The loan terms include provisions for cross-default.

 

As of September 30, 2020, the Company and its subsidiaries were in compliance with all restrictive financial covenants.

 


Notes to the interim consolidated financial statements

(In thousands of Brazilian Reais - R$)

d)     Fair value and exposure to financial risk

The fair value of the loans is based on the discounted cash flow using its implicit discount rate. They are classified as a level 2 fair value in the hierarchy (Note 5.9) due to the use of unobservable data, including own credit risk.

 

The details of the Company’s exposure to risks arising from loans are shown in Note 22.

 

5.6 Leases


The balance sheet shows the following amounts relating to leases:

 

 

 

Finance

leases

 

Operating

leases

 

Total

 

 

 

 

 

 

 

At January 1, 2020

 

429,591

 

4,165,297

 

4,594,888

Recognition of interest

 

47,012

 

473,942

 

520,954

Transfer of liabilities (i)

 

 

(55,478)

 

(55,478)

Payment of principal

 

(76,024)

 

(5,285,011)

 

(5,361,035)

Payment of interest

 

(46,163)

 

(415,925)

 

(462,088)

Additions

 

87,811

 

3,534,530

 

3,622,341

At September 30, 2020

 

442,227

 

2,417,355

 

2,859,582

 

 

 

 

 

 

 

Current

 

245,193

 

262,935

 

508,128

Non-current

 

197,034

 

2,154,420

 

2,351,454

 

 

442,227

 

2,417,355

 

2,859,582

 

(i)             Transfer of parcels under litigation to lease and concessions (Note 11).

 

The lease agreements have varying expirations, with last due to expire in June 2043. The amounts are adjusted annually for inflation rates (General Market Price Index (Índice Geral de Preços – Mercado), or “IGP-M,” or Extended National Consumer Price Index (Índice Nacional de Preços ao Consumidor Amplo), or “IPCA) or may incur interest based on the TJLP) or CDI and some contracts have renewal or purchase options that were considered in determining the classification as lease.

 


Notes to the interim consolidated financial statements

(In thousands of Brazilian Reais - R$)


In addition to the amortization and appropriation of interest and exchange variation highlighted in the previous tables, the following impacts on income during the period ended September 30, 2020 were recorded for other lease agreements that were not included in the measurement of lease liabilities:

 

 

 

September 30, 2020

 

 

 

Variable lease payments not included in the measurement of lease liabilities

 

15,931

Expenses relating to short-term leases

 

11,843

Expenses relating to leases of low-value assets, excluding short-term leases of low-value assets

 

162

 

 

27,936

 

Additional Information

 

The Company, in full compliance with the rules, in measuring and remeasuring its lease liabilities and the right to use, proceeded to discount the present value of future lease installments without projecting the projected future inflation in the installments to be discounted.

 

The incremental interest rate (nominal) used by the Company and its subsidiaries was determined based on the interest rates to which the Company has access, adjusted to the Brazilian market and the terms of its contracts. Rates between 10.9% and 14.2% were used, according to the term of each contract.

 

5.7 Trade payables


The carrying amounts of trade and other payables are the same as their fair values, due to their short-term nature.



Notes to the interim consolidated financial statements

(In thousands of Brazilian Reais - R$)

 

 

September 30, 2020

 

December 31, 2019

Materials and service suppliers

1,522,071

 

1,356,978

Natural gas suppliers

737,009

 

815,798

Other

39,684

 

17,488

 

2,298,764

 

2,190,264

 

5.8 Derivative financial instruments


Accounting policy (new operations)

 

Derivatives are initially recognized at fair value on the date a derivative contract is entered into and are subsequently remeasured at fair value at the end of each reporting period. The accounting for subsequent changes in fair value depends on whether the derivative is designated as a hedge instrument and, if so, the nature of the hedged item. The Company designates certain derivatives as:

 

(i)              fair value hedge of recognized assets or liabilities or a firm commitment (fair value hedge); or

(ii)              hedge of a particular risk associated with cash flows from recognized assets and liabilities and highly probable forecast transactions (cash flow hedge).

 

At the beginning of the hedge relationship, the Company documents the economic relationship between the hedge instruments and the hedged items, including changes in the cash flows of the hedge instruments, which should offset the changes in the cash flows of the hedged items. The Company documents its risk management objective and strategy for carrying out its hedge operations. Changes in the fair value of any derivative instrument that does not qualify for hedge accounting are recognized immediately in the income statement and are included in other gains / (losses).

 

The fair values of the derivative financial instruments designated in hedge relationships are disclosed below. The total fair value of a hedge derivative is classified as a non-current asset or liability when the remaining maturity of the hedged item is greater than 12 months; it is classified as a current asset or liability when the remaining maturity of the hedged item is less than 12 months..


Notes to the interim consolidated financial statements

(In thousands of Brazilian Reais - R$)


The Company makes an assessment, both at the beginning of the hedge relationship and on an ongoing basis, on whether the hedge instruments should be highly effective in offsetting changes in fair value or in the cash flows of the respective attributable hedged items. For the hedged risk, and if the actual results of each hedge are within a range of 60% to 140%.

 

The Company has a portfolio of energy contracts (purchase and sale) aimed at meeting demands and offers for consumption or supply of energy. In addition, there is a portfolio of contracts that comprises forward positions, usually short-term. For this portfolio, there is no purchase commitment with a sales contract.

 

The Company has the flexibility to manage the contracts in this portfolio in order to obtain gains from variations in market prices, considering its policies and risk limits. Contracts in this portfolio can be settled at the net cash value or by another financial instrument (for example: entering into a clearing contract with the counterparty; or “undoing its position” of the contract before its exercise or prescription; or shortly after purchase), make a sale for the purpose of generating profit through short-term price fluctuations or gain with resale margin).

 

Such energy purchase and sale transactions are traded on an active market and meet the definition of financial instruments, due to the fact that they are settled at the net cash value, and are readily convertible into cash. Such contracts are accounted for as derivatives and are recognized in the balance sheet at fair value, on the date the derivative is entered into, and are revalued at fair value on the balance sheet date.

 

Financial assets and liabilities are offset and the net amount is shown in the balance sheet when there is a legal right to offset the recognized amounts and there is an intention to settle them on a net basis, or to realize the asset and settle the liability simultaneously. The legal right must not be contingent on future events and must be applicable in the normal course of business and in the event of default, insolvency or bankruptcy of the company or the counterparty.

 

The fair value of these derivatives is estimated based, in part, on price quotes published in active markets, insofar as such observable market data exist, and, in part, by the use of valuation techniques, which considers: (i ) prices established in recent purchase and sale operations, (ii) risk margin in supply and (iii) projected market price in the availability period. Whenever the fair value at initial recognition for these contracts differs from the transaction price, a gain in fair value or loss in fair value is recognized on the base date.

 


Notes to the interim consolidated financial statements

(In thousands of Brazilian Reais - R$)





 

Notional

 

Fair value

 

September 30, 2020

 

December 31, 2019

 

September 30, 2020

 

December 31, 2019

Fuel derivative agreements

 

 

 

 

 

 

 

  Forward agreements (i)

13,422

 

 

(2,002)

 

 

 

 

 

 

 

 

 

Energy derivative agreements

 

 

 

 

 

 

 

  Forward agreements (ii)

1,037,185

 

 

154

 

 

 

 

 

 

 

 

 

Exchange rate derivatives

 

 

 

 

 

 

 

  Forward agreements

1,628,859

 

1,542,535

 

140,989

 

(30,784)

 

 

 

 

 

 

 

 

Interest rate and exchange rate risk

 

 

 

 

 

 

 

  Swap agreements (shares) (iii)

600,000

 

 

25,837

 

  Swap agreements (interest rate)

1,822,361

 

2,633,796

 

540,700

 

692,642

  Swap agreements (exchange and interest rate)

12,644,604

 

10,888,474

 

8,948,431

 

3,081,501

 

15,066,965

 

13,522,270

 

9,514,968

 

3,774,143

 

 

 

 

 

 

 

 

Total financial instruments

 

9,654,109

 

3,743,359

 

 

 

 

 

 

 

 

Assets

 

 

 

 

9,857,591

 

3,824,410

Liabilities

 

 

 

 

(203,482)

 

(81,051)

 

(i)  Forward contracts for fuels contracted by the subsidiary Moove, which seek to reduce possible impacts on the price fluctuation of the commodity that can affects our lubricant costs.
(ii) The subsidiary Compass Gás e Energia has a portfolio of energy contracts (purchase and sale) aimed at meeting demands and offers for consumption or supply of energy. In addition, there is a portfolio of contracts that comprises forward positions, usually short-term. For this portfolio, there is no purchase commitment with a sales contract.
(iii) On April 9, 2020, the Company entered into a shares purchase and derivatives negotiation plan, or the Total Return Swap, with Banco Santander (Brasil) S.A. – Cayman Branch and Santander Fundo de Investimento Amazonas Multimercado Crédito Privado Investimento no Exterior. Pursuant to the Total Return Swap, the Santander Fund will be able to purchase, on its own behalf, common shares issued by Cosan S.A., and Santander Cayman will be able to enter into equity swap transactions on its own behalf and on our behalf in connection with such shares. The maximum aggregate amount of derivatives which may be negotiated pursuant to the Total Return Swap and the maximum aggregate number of underlying Cosan S.A. shares thereunder are R$600,000 and 19,500,000, respectively.

 

 


Notes to the interim consolidated financial statements

(In thousands of Brazilian Reais - R$)


Debt derivative financial instruments are used only for economic hedge purposes and not as speculative investments.

 

Fair value hedge


Currently the Company has adopted the hedge accounting of fair value for some its operations that both the hedging instruments and the hedged items are accounted for at fair value through profit or loss.

 


Notes to the interim consolidated financial statements

(In thousands of Brazilian Reais - R$)


The effects of the foreign currency-related hedging instruments and interest rate swaps on the Company’s financial position and performance are as follows:

 

 

 

 

Book value

 

Accumulated fair value adjustment

 

Notional

 

September 30, 2020

 

December 31, 2019

 

September 30, 2020

 

December 31, 2019

Loans, financing and debentures

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

   Designated items

 

 

 

 

 

 

 

 

 

     Debenture 3rd issue - 3rd series (Comgás)

 

 

(108,133)

 

575

 

(14,822)

     Debenture 5th issue - single series (Comgás)

684,501

 

(898,092)

 

(859,996)

 

(29,474)

 

(90,110)

     Senior notes 2023 (Cosan S.A.)

564,070

 

(611,041)

 

(438,985)

 

(200,599)

 

(99,541)

     Senior notes 2024 (Rumo S.A.)

4,274,725

 

(5,064,420)

 

(3,318,895)

 

(2,014,958)

 

(471,159)

     Senior notes 2025 (Rumo S.A.)

1,740,550

 

(3,345,354)

 

(2,182,089)

 

(1,303,306)

 

(295,208)

     Senior notes 2024 (Cosan Limited)

1,128,140

 

(1,310,345)

 

(903,636)

 

(18,357)

 

(865,908)

Total debt

8,391,986

 

(11,229,252)

 

(7,811,734)

 

(3,566,119)

 

(1,836,748)

 

 

 

 

 

 

 

 

 

 

Derivative financial instruments

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

   Hedge instruments

 

 

 

 

 

 

 

 

 

     Debenture 3rd issue swaps - 3rd series (Comgás)

 

 

24,842

 

862

 

5,510

     Debenture 5th issue swaps - single series (Comgás)

(684,501)

 

192,894

 

175,262

 

17,632

 

88,583

     Senior swaps notes 2023 (Cosan S.A.)

(564,070)

 

442,980

 

227,315

 

9,974

 

128,357

     Senior swaps notes 2024 (Rumo S.A.)

(4,274,725)

 

2,690,077

 

989,022

 

1,809,016

 

340,264

     Senior swaps notes 2025 (Rumo S.A.)

(1,740,550)

 

1,634,319

 

479,481

 

1,191,721

 

201,679

     Senior swaps notes 2024 (Cosan Limited)

(1,128,140)

 

541,786

 

154,523

 

12,385

 

805,312

Derivative total

(8,391,986)

 

5,502,056

 

2,050,445

 

3,041,590

 

1,569,705

 

 

 

 

 

 

 

 

 

 

Total

 

(5,727,196)

 

(5,761,289)

 

(524,529)

 

(267,043)

 

There is an economic relationship between the hedged item and the hedge instrument, since the terms of the interest rate and foreign exchange swap correspond to the terms of the fixed rate loan, that is, notional amount, term and payment. The Company established a 1: 1 hedge ratio for hedging relationships, since the underlying risk of the interest rate and exchange rate swap is identical to the hedged risk component. To test the effectiveness of the hedge, the Company uses the discounted cash flow method and compares the changes in the fair value of the hedge instrument with the changes in the fair value of the hedged item attributable to the hedged risk.



Notes to the interim consolidated financial statements

(In thousands of Brazilian Reais - R$)

 

5.9 Recognized fair value measurements

 

The market value of the Senior Notes are listed on the Luxembourg Stock Exchange (Note 5.5) is based on their quoted market price are as follows:

 

 

 

Company

 

September 30, 2020

 

December 31, 2019

Senior notes 2023

 

Cosan S.A

 

100.37%

 

101.46%

Senior notes 2024

 

Rumo S.A

 

104.96%

 

107.90%

Senior notes 2024

 

Cosan Limited

 

103.16%

 

105.18%

Senior notes 2025

 

Rumo S.A

 

105.04%

 

107.27%

Senior notes 2027

 

Cosan S.A

 

106.10%

 

109.18%

Senior notes 2028

 

Cosan S.A

 

100.37%

 

-

Senior notes 2029

 

Cosan Limited

 

103.47%

 

104.48%

Perpetual notes

 

Cosan S.A

 

102.33%

 

104.06%

 

All of the resulting fair value estimates are included in level 2 except for a contingent consideration payable where the fair values have been determined based on present values and the discount rates used were adjusted for counterparty or own credit risk.


Notes to the interim consolidated financial statements

(In thousands of Brazilian Reais - R$)

The carrying amounts and fair value of financial assets and financial liabilities are as follows:

 

 


 

 

Carrying amount

 

Assets and liabilities measured at fair value

 


 

 

September 30, 2020

 

December 31, 2019

 

September 30, 2020

 

December 31,

2019

Assets


Note

 

 

 

 

 

Level 1

 

Level 2

 

Level 3

 

Level 1

 

Level 2

 

Level 3

 


 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

  Investment funds


5.1

 

2,261,993

 

3,279,170

 

 

2,261,993

 

 

 

3,279,170

 

  Marketable securities


5.2

 

3,938,125

 

3,115,503

 

 

3,938,125

 

 

 

3,115,503

 

  Other financial assets


 

 

70,672

 

134,637

 

70,672

 

 

 

134,637

 

 

  Derivate financial instruments


5.8

 

9,857,591

 

3,824,410

 

 

9,857,591

 

 

 

3,824,410

 

Total


 

 

16,128,381

 

10,353,720

 

70,672

 

16,057,709

 

 

134,637

 

10,219,083

 

 


 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Liabilities


 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

  Loans, borrowings and debentures


5.5

 

(25,770,012)

 

(16,370,166)

 

 

(25,770,012)

 

 

 

(16,370,166)

 

  Consideration payable (i)


 

 

(235,424)

 

(184,370)

 

 

(207,761)

 

(27,663)

 

 

(158,275)

 

(26,095)

  Derivative financial instruments


5.8

 

(203,482)

 

(81,051)

 

 

(203,482)

 

 

 

(81,051)

 

Total


 

 

(26,208,918)

 

(16,635,587)

 

 

(26,181,255)

 

(27,663)

 

 

(16,609,492)

 

(26,095)

 


(i) Composed of: (i) consideration payable related to the intangible asset of the contract with ExxonMobil in the amount of R$207,761 (level 2); and (ii) variable contingent consideration payable of R$27,663 (level 3), which considers the present value of the expected payment discounted, using a risk-adjusted discount rate. The expected payment is determined considering the most likely scenario of revenue and projected EBITDA, which, in turn, determine the cash generation capacity. Significant unobservable inputs are the expected annual growth rate of revenue, the expected EBITDA margin and the 9.41% risk-adjusted discount rate.



Notes to the interim consolidated financial statements

(In thousands of Brazilian Reais - R$)

6 Other tax receivables

 

 

September 30, 2020

 

December 31, 2019

COFINS - Revenue tax

806,212

 

706,165

ICMS - State VAT

681,640

 

602,127

ICMS CIAP - State VAT

125,423

 

141,514

PIS - Revenue tax

154,130

 

150,099

Credit installment

42,038

 

41,516

Other

63,758

 

35,591

 

1,873,201

 

1,677,012

 

 

 

 

Current

1,111,907

 

950,246

Non-current

761,294

 

726,766

 

 

7 Inventories

 

 

 

September 30, 2020

 

December 31, 2019

Finished goods

 

515,307

 

457,447

Spare parts and accessories

 

242,604

 

236,347

Raw material for construction process

 

113,069

 

55,347

Warehouse and other

 

8,247

 

31,287

Fuels and lubricants

 

9,384

 

6,894

 

 

888,611

 

787,322

 


 Notes to the interim consolidated financial statements

(In thousands of Brazilian Reais - R$)

 

8 Investments in associates

 

8.1 Investments in subsidiaries and associates


Cosan’s subsidiaries are listed below:

 

 

September 30, 2020

 

December 31, 2019

Directly owned subsidiaries

 

 

 

Cosan Logística S.A.

73.48%

 

73.49%

Cosan S.A. (iii)

66.33%

 

64.59%

Cosan Limited Partners Brasil Consultoria Ltda.

60.00%

 

60.00%

Sinlog Tecnologia em Logística S.A.

64.52%

 

47.62%

 

 

 

 

Interest of Cosan S.A. in its subsidiaries

 

 

 

Comgás

 

99.15%

Compass Gás e Energia

99.01%

 

Cosan Lubes Investments Limited (CLI) (i)

70.00%

 

70.00%

Cosan Cayman II Limited

100.00%

 

100.00%

Cosan Global Limited

100.00%

 

100.00%

Cosan Investimentos e Participações S.A.

100.00%

 

100.00%

Cosan Luxembourg S.A. (ii)

100.00%

 

100.00%

Cosan Overseas Limited

100.00%

 

100.00%

Pasadena Empreendimentos e Participações S.A.

100.00%

 

100.00%

Payly Soluções de Pagamentos S.A.

75.00%

 

75.00%

Rumo S.A. (iv)

2.16%

 

1.71%

Cosan Logística S.A.

0.10%

 

0.10%

 

 

 

 

Interest of Cosan Lubes Investments Limited in its subsidiaries

 

 

 

Moove Lubricants Limited

100.00%

 

100.00%

Cosan Cinco S.A.

100.00%

 

100.00%

Airport Energy Limited

100.00%

 

100.00%

Airport Energy Services Limited

100.00%

 

100.00%

Wessesx Petroleum Limited

100.00%

 

100.00%

Stanbridge Group Limited

100.00%

 

100.00%

Cosan Lubricants España S.L.U.

100.00%

 

100.00%

Techniques ET Technologies Appliquees SAS

75.00%

 

75.00%

Cosan Lubrificantes S.R.L.

98.00%

 

98.00%

Lubrigrupo II - Comércio e Distribuição

100.00%

 

100.00%

de Lubrificantes SA

100.00%

 

100.00%

Comma Oil & Chemicals Marketing SRL

100.00%

 

100.00%

Comma Otomotiv Yag Ve Kimyasallari

100.00%

 

100.00%

Pazarlama Limited Sirketi

100.00%

 

100.00%

Comma Oil & Chemicals Marketing B

100.00%

 

100.00%

Commercial Lubricants Moove Corp

100.00%

 

100.00%

Cosan Lubrificantes e Especialidades S.A.

100.00%

 

100.00%

Cosan US, Inc.

100.00%

 

100.00%

Ilha Terminal Distribuição de Produtos Derivados de Petróleo Ltda.

100.00%

 

100.00%

Zip Lube S.A.

100.00%

 

100.00%

Cosan Paraguay S.A.

100.00%

 

100.00%



 Notes to the interim consolidated financial statements

(In thousands of Brazilian Reais - R$)


 

September 30, 2020

 

December 31, 2019

Interest of Cosan Logística S.A. in its subsidiaries

 

 

 

Rumo S.A.

28.19%

 

28.47%

Rumo Malha Oeste S.A.

28.47%

 

28.47%

Rumo Malha Paulista S.A.

28.47%

 

28.47%

Rumo Malha Sul S.A.

28.47%

 

28.47%

Rumo Malha Norte S.A.

28.40%

 

28.40%

Rumo Malha Central S.A.

28.47%

 

28.47%

Elevações Portuárias S.A.

28.47%

 

28.47%

Logispot Armazéns Gerais S.A.

14.52%

 

14.52%

Rumo Luxembourg Sarl

28.47%

 

28.47%

Rumo Intermodal S.A.

28.47%

 

28.47%

Boswells S.A.

28.47%

 

28.47%

ALL Argentina S.A.

28.47%

 

28.47%

Paranaguá S.A.

28.47%

 

28.47%

ALL Armazéns Gerais Ltda.

28.47%

 

28.47%

Portofer Ltda.

28.47%

 

28.47%

ALL Mesopotâmica S.A.

20.09%

 

20.09%

ALL Central S.A.

20.94%

 

20.94%

Servicios de Inversión Logística Integrales S.A

28.47%

 

28.47%

Brado Logística e Participações S.A.

17.71%

 

17.71%

Brado Logística S.A.

17.71%

 

17.71%

 


(i)  On March 31, 2020, Cosan Lubes Investments Limited (“CLI”) received R$65,478 due to the satisfaction of conditions precedent on December 31, 2019, as a result and pursuant to the terms of the investment agreement between the CLI and CVC Fund VII (“CVC”).




(ii) Management concluded that there are no material uncertainties that put the subsidiaries' operational continuity in doubt. Despite presenting on September 30, 2020 a combined investment amount with an unsecured liability of R$ 442,645, as shown below, no events or conditions were identified that, individually or collectively, could raise significant doubts as to the ability to maintain their continuity operational. The subsidiaries have the financial support of the Company.




(iii)  On June 30, 2020, 6,291,200 shares were repurchased ordinary shares in the amount of R$ 318,828, with a maximum unit cost of R$ 61.24, a minimum unit cost of R$ 47.37 and an average unit cost of R$ 52.01. These shares represent 4.87% of Cosan's issued and outstanding common shares.




(iv) The subsidiary Cosan SA has 40,065,607 shares, representing 2.16% of the total shares of Rumo SA (of which 13,333,333 shares were acquired through the issuance of a primary public offering, representing R$ 290,000, settled in cash, in 27 August 2020, according to the relevant fact disclosed). And 477,196 shares, representing 0.10% of the total shares of Cosan Logística, at market value, where it uses the measurement methodology at fair value and not the equity method. On September 30, 2020, the share price of Rumo SA and Cosan Logística was R$ 19.06 and R$ 17.70 (on December 31, 2019, R$ 26.10 and R$ 23.20), respectively. 



 Notes to the interim consolidated financial statements

(In thousands of Brazilian Reais - R$)


Set out below are the associates as at September 30, 2020 which are material to the Company:

 

 

 

 

Shares issued by the

associate

 

Shares held by Cosan

 

Cosan ownership interest

 

Economic benefit (%)

Radar II Propriedades Agrícolas S.A.

 

81,440,222

 

24,920,708

 

51.00%

 

3.00%

Radar Propriedades Agrícolas S.A.

 

1,735,703

 

531,125

 

51.00%

 

2.51%

Tellus Brasil Participações S.A.

 

120,920,492

 

61,359,624

 

50.74%

 

5.00%

Janus Brasil Participações S.A.

 

136,928,272

 

69,361,678

 

50.77%

 

5.00%

 

 

 

At January 1,

2020

 

Interest in

earnings of

subsidiaries

 

 

Other

comprehensive

income

 

Dividends

 

Increase/

reduction of capital


Other

 

At September 30,

2020

Tellus Brasil Participações S.A.

 

102,342

 

2,850

 

 

 

(2,974)

 


 

102,218

Janus Brasil Participações S.A.

 

126,087

 

1,668

 

 

 

(2,514)

 

1,132


 

126,373

Radar Propriedades Agrícolas S.A

 

59,861

 

1,119

 

 

14

 

 


 

60,994

Radar II Propriedades Agrícolas S.A

 

31,976

 

696

 

 

70

 

(191)

 


 

32,551

Other

 

57,441

 

7,645

 

 

328

 

(7,184)

 

10


(6,449)

 

51,791

 

 

377,707

 

13,978

 

 

412

 

(12,863)

 

1,142


(6,449)

 

373,927

 


 Notes to the interim consolidated financial statements

(In thousands of Brazilian Reais - R$)


8.2 Acquisition of subsidiaries

 

On January 30, 2020, the subsidiary Cosan completed the acquisition of 100% of the capital of the following companies:

 

Acquired name

Description of the operation

Compass Comercializadora de Energia Ltda

Natural gas and electricity trading

Compass Geração Ltda

Natural gas and electricity trading

Compass Energia Ltda

No operation

Black River Participações Ltda

No operation

 

Accurate and reliable estimates of the purchase price were made to determine the amount of goodwill paid on the transaction. Goodwill is the difference between the value of the net assets acquired and the price paid for the shares.

 

The Company, through independent consultants, estimated the fair value of all assets and liabilities of the acquisition date, including fixed assets, customer portfolios, brands and, possibly long-term loans. No material differences were identified between fair value and book value, and the net price paid was fully allocated to goodwill.

 

The balances of the acquired entities comprise assets and liabilities measured at fair value and, therefore, no adjustments to fair value and accounting policies were made.

 


 Notes to the interim consolidated financial statements

(In thousands of Brazilian Reais - R$)


a)      Identifiable assets acquired and liabilities assumed

 

The fair value of the assets and liabilities acquired is shown below:

 

 

 

Compass Comercializadora

 

Compass Geração

 

Compass Energia

 

Total

 

 

 

 

 

 

 

 

 

Cash and cash equivalents

 

                           4,539

 

177

 

37

 

4,753

Trade receivables

 

                    12,384

 

            149,163

 

                      -  

 

    161,547

Advance of suppliers

 

                           15

 

                      -  

 

                      -  

 

             15

Other current tax receivable

 

                         134

 

                      89  

 

                     31

 

           254

Derivative financial instruments

 

                      1,377

 

                      -  

 

                      -  

 

        1,377

Investments in associates

 

                             9

 

                     28

 

                      -  

 

             37

Property, plant and equipment

 

                           69

 

                      -  

 

                      -  

 

             69

Trade payables

 

                  (13,585)

 

            (83,669)

 

                      -  

 

     (97,254)

Other taxes payable

 

                            -  

 

                   (162)

 

                      -  

 

            (162)

Other current liabilities

 

                         (97)

 

                 -

 

                      -  

 

          (97)

Other financial liabilities

 

                            -  

 

            (48.007)

 

                      -  

 

     (48,007)

Dividends payable

 

                            -  

 

                 (508)

 

                      -  

 

          (508)

Payables to related parties

 

                            -  

 

            (17,063)

 

                      -  

 

     (17,063)

Deferred tax liabilities

 

                       (468)

 

                      -  

 

                      -  

 

          (468)

Total identifiable assets, net

 

                      4,377

 

                   48

 

                     68

 

4,493

 

b)     Preliminary goodwill

 

The fair value on the date of acquisition of goodwill consisted of the following:

 

 

Total

Consideration transferred (i)

       99,385

Total net assets acquired and liabilities assumed at fair value

         4,493

Preliminary goodwill

       94,892

 

(i)                    Consideration transferred net of acquired cash R$ 94,631.

 

Information obtained about facts and circumstances existing on the acquisition date may result in adjustments to the allocation of goodwill. The goodwill of R$ 94,892 comprises the amount of future economic benefits from the acquisition.

 


 Notes to the interim consolidated financial statements

(In thousands of Brazilian Reais - R$)


Goodwill represents the portion of the purchase price greater than the sum of the net fair value of all assets acquired in the acquisition and liabilities assumed in the process. The useful life of the goodwill is indefinite and the balance of this asset is evaluated annually by the Company, or when there is an indication of impairment, using the discounted cash flow method.

 

 

Nature

 

Evaluation methodology

Fair value

Useful life

Goodwill

Represent the portion of the purchase price that is higher than the sum of the net fair value of all of the assets purchased in the acquisition and the liabilities assumed in the process.

Discounted cash flow

94,892

 

Indefinite

 


Had the subsidiaries acquired been consolidated since January 1, 2020, the result for the period ended September 30, 2020 would present a net revenue of R$9,729,661 and net profit of R$270,254.

 

8.3 Non-controlling interests in subsidiaries

 

The following table summarizes the information relating to each of the Company’s subsidiary in which non-controlling shareholders hold significant interest. The amounts disclosed for each subsidiary are before inter-company elimination.

 

 

Shares issued by the subsidiary

 

Shares held by non-controlling shareholders

 

Non-controlling interest

Compass Gás e Energia

628,487,690

 

5,402,779

 

0.99%

Comgás

132,520,587

 

1,124,363

 

0.85%

Logispot

2,040,816

 

1,000,000

 

49.00%

Rumo

1,559,015,898

 

1,115,164,072

 

71.53%

Brado Participações

12,962,963

 

4,897,407

 

37.78%

Rumo Malha Norte

1,189,412,363

 

3,144,187

 

0.26%

Cosan Lubes

34,963,764

 

10,489,129

 

30.00%

Cosan S.A.

394,210,000

 

132,924,458

 

33.67%

Cosan Logística S.A.

463,224,241

 

122,813,171

 

26.52%

Payly

44,861,170

 

11,215,293

 

25.00%

Sinlog Tecnologia em Logística S.A.

21,000

 

10,000

 

35.48%

TTA

10,521

 

2,630

 

25.00%

 

The following table summarizes the information relating to each of the Company’s subsidiaries that has material non-controlling interests, before any intra-group elimination.

 

49


 Notes to the interim consolidated financial statements

(In thousands of Brazilian Reais - R$)


 

At January 1, 2020

 

Interest in earnings of subsidiaries

 

Sales or purchase of interests

 

Other comprehensive income

 

Dividends

 

 

Capital increase / (decrease)

 

Other

 

At September 30, 2020

 

 

Cosan S.A.

3,604,875

 

132,381

 

(310,223)

 

55,011

 

 

 

(6,822)

 

3,475,222

 

Cosan Logística S.A.

630,185

 

19,132

 

13,858

 

2,160

 

(5)

 

 

(405)

 

664,925

 

Comgás

24,569

 

6,554

 

 

(11)

 

(1,158)

 

 

14

 

29,968

 

Compass Gás e Energia (i)

 

6,124

 

30,431

 

17

 

 

 

3

 

36,575

 

Cosan Lubes

470,497

 

27,467

 

 

75,540

 

 

 

 

573,504

 

Rumo S.A.

6,058,973

 

210,157

 

4,417,906

 

6,956

 

(2,262)

 

 

6,560

 

10,698,290

 

Logispot Armazéns

34,218

 

1,080

 

 

 

 

 

 

35,298

 

Other

15,299

 

5,716

 

 

4,669

 

(10,373)

 

6,666

 

3,076

 

25,053

 

 

10,838,616

 

408,611

 

4,151,972

 

144,342

 

(13,798)

 

6,666

 

2,426

 

15,538,835

 

 

 


(i) On January 30, 2020, a capital increase was made at Compass Gás e Energia, through the subscription of 6,222,650 registered shares in favor of non-controlling shareholders, totaling a total amount of R$ 75,000 (equivalent to 0,99% of the share capital of Compass Gás e Energia), generating a adjustment of R$ 44,569 in the investment amount held by Cosan S.A., due to the change in the percentage of equity interest.




(ii) The movement of contributions made by shareholders is composed as follows:  



 

September 30, 2020

Capital payment, Rumo S.A.

6,306,106

Capital payment, Payly Soluções de Pagamentos S.A.

6,666

(-) Elimination of Cosan Logística

(1,710,000)

(-) Elimination of Cosan S.A.

(290,000)

 

4,312,772

  

 

 Notes to the interim consolidated financial statements

(In thousands of Brazilian Reais - R$)

Investments in joint ventures

 

Changes to investments in joint ventures were as follows: 

 

 

Raízen Combustíveis S.A.

 

Raízen Energia S.A.

 

Total

Shares issued by the joint venture

1,661,418,472

 

7,243,283,198

 

 

Shares held by Cosan

830,709,236

 

3,621,641,599

 

 

Cosan ownership interest

50%

 

50%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Interest in earnings of joint ventures as at September 30, 2019

563,987

 

(53,559)

 

510,428

 

 

 

 

 

 

At January 1, 2020

3,212,601

 

4,336,359

 

7,548,960

Interest in earnings of joint ventures

140,625

 

58,265

 

198,890

Other comprehensive (losses) income

514,966

 

(548,042)

 

(33,076)

Interest on capital (i)

(56,120)

 

 

(56,120)

Dividends

 

(417)

 

(417)

At September 30, 2020

3,812,072

 

3,846,165

 

7,658,237

 

(i)                   Amount proposed but not paid in the period.

 


Notes to the interim consolidated financial statements

(In thousands of Brazilian Reais - R$)


According to the terms of the jointly-controlled subsidiary - Raizen, the subsidiary Cosan is responsible for certain legal proceedings that existed before the formation of Raizen, net of judicial deposits on April 1, 2011, as well as tax installments under the terms of the tax amnesty and Refinancing program recorded in “Other taxes payable”. In addition, Cosan granted Raizen access to a credit line (stand-by) in the amount of US$ 350,000 thousand, unused on September 30, 2020.

The statement of financial position and statement of profit or loss of the joint ventures are disclosed in Note 4 – Segment information.

 

As of September 30, 2020, the Company was in compliance with the covenants of the contracts that govern the respective joint ventures.

 

10 Property, plant and equipment, intangible assets, goodwill, right-of-use assets and contract asset

 

10.1 Property, plant and equipment

 

a)      Reconciliation of carrying amount

 

 

Land, buildings and improvements

 

Machinery, equipment and facilities

 

Railcars and locomotives (i)

 

Permanent railways

 

Construction in progress

 

Other

 

Total

Cost

 

 

 

 

 

 

 

 

 

 

 

 

 

At December 31, 2019

1,186,365

 

1,163,862

 

6,000,272

 

6,724,322

 

1,509,025

 

434,555

 

17,018,401

Additions

78

 

2,061

 

14,950

 

840

 

2,102,642

 

789

 

2,121,360

Disposals

(576)

 

(818)

 

(85,828)

 

 

(123)

 

(16,020)

 

(103,365)

Transfers (iii)

29,281

 

128,139

 

433,844

 

486,621

 

(1,095,189)

 

61,319

 

44,015

Effect of exchange rate fluctuations

22,803

 

34,365

 

 

 

626

 

19,701

 

77,495

At September 30, 2020

1,237,951

 

1,327,609

 

6,363,238

 

7,211,783

 

2,516,981

 

500,344

 

19,157,906

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Depreciation and impairment losses

 

 

 

 

 

 

 

 

 

 

 

 

 

At December 31, 2019

(360,434)

 

(532,019)

 

(1,914,789)

 

(2,020,767)

 

(6,870)

 

(30,386)

 

(4,865,265)

Additions

(47,147)

 

(103,206)

 

(427,194)

 

(392,979)

 

 

(38,005)

 

(1,008,531)

Disposals

7

 

641

 

82,134

 

 

 

13,032

 

95,814

Transfers (iii)

(7,333)

 

(38,107)

 

(1,900)

 

 

1,900

 

(18,299)

 

(63,739)

Impairment

(2,811)

 

(8,614)

 

(27,391)

 

(52,224)

 

(15,100)

 

 

(106,140)

Effect of exchange rate fluctuations

(8,994)

 

(17,912)

 

 

 

 

(10,239)

 

(37,145)

At September 30, 2020

(426,712)

 

(699,217)

 

(2,289,140)

 

(2,465,970)

 

(20,070)

 

(83,897)

 

(5,985,006)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

At December 31, 2019

825,931

 

631,843

 

4,085,483

 

4,703,555

 

1,502,155

 

404,169

 

12,153,136

At September 30, 2020

811,239

 

628,392

 

4,074,098

 

4,745,813

 

2,496,911

 

416,447

 

13,172,900

 


Notes to the interim consolidated financial statements

(In thousands of Brazilian Reais - R$)


(i)
On September 30, 2020, wagons and locomotives in the amount of R$ 745,203 (R$ 745,203 at  December 31, 2019) were pledged to guarantee bank loans. (Note 5.5);
(ii)
They are substantially transfers from property, plant and equipment under construction as a result of the capitalization of said assets.  

 

In the period ended June 30, 2020, the Company identified impairment indicators for the cash generating unit represented by the Rumo Malha Oeste concession: i) the network recorded a significant reduction in the volume transported due to operational problems on the road caused by the strong rains in the first quarter, causing management to seek alternatives to perform certain contracted volumes, volumes that supported the cash flow projection of that cash-generating unit until then; ii) the Management's decision to file the request for re-bidding creates uncertainty about the period in which Malha will be the operator, since it depends on the progress of the process. Accordingly, the Company recorded an impairment loss of R$ 107,106 (of which R$ 106,140 related to fixed assets and R$ 966 related to right to use assets, in “Other net income (expenses)”.

The determination of the recoverability of the assets depends on certain key assumptions, as described above, which are influenced by the market, technological and economic conditions in force at the time that this recovery is tested and, therefore, it is not possible to determine whether further losses by reduction recovery will occur in the future and, if they occur, whether they would be material.

For the quarter ended September 30, 2020, the Company did not identify the need to record additional provision for impairment.

 52 

 


Notes to the interim consolidated financial statements

(In thousands of Brazilian Reais - R$)

 

10.2 Intangible assets and goodwill 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Goodwill

 

Concession rights

 

Operating license

 

Trademarks

 

Customer relationships

 

Other

 

Total

Cost

 

 

 

 

 

 

 

 

 

 

 

 

 

At December 31, 2019

904,977

 

18,024,518

 

435,795

 

46,170

 

829,091

 

387,278

 

20,627,829

Additions

3,778

 

4,019

 

 

 

72,087

 

9,730

 

89,614

Business combination (i)

94,892

 

 

 

 

 

 

94,892

Disposals

 

(40,218)

 

 

 

(92)

 

(2,526)

 

(42,836)

Transfers

 

417,880

 

 

3,697

 

13,086

 

54,995

 

489,658

Effect of exchange rate fluctuations

94,703

 

 

 

14,977

 

71,914

 

14,882

 

196,476

At September 30, 2020

1,098,350

 

18,406,199

 

435,795

 

64,844

 

986,086

 

464,359

 

21,455,633

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Amortization and Impairment:

 

 

 

 

 

 

 

 

 

 

 

 

 

At December 31, 2019

 

(2,884,699)

 

(236,122)

 

(9,201)

 

(410,449)

 

(243,699)

 

(3,784,170)

Additions

 

(361,215)

 

(8,830)

 

 

(62,776)

 

(66,296)

 

(499,117)

Disposals

 

12,572

 

 

 

75

 

2,265

 

14,912

Transfers

 

(10)

 

 

 

4,853

 

867

 

5,710

Effect of exchange rate fluctuations

 

 

 

 

(19,096)

 

(7,790)

 

(26,886)

At September 30, 2020

 

(3,233,352)

 

(244,952)

 

(9,201)

 

(487,393)

 

(314,653)

 

(4,289,551)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

At December 31, 2019

904,977

 

15,139,819

 

199,673

 

36,969

 

418,642

 

143,579

 

16,843,659

At September 30, 2020

1,098,350

 

15,172,847

 

190,843

 

55,643

 

498,693

 

149,706

 

17,166,082

 

(i)                   For more details, see Note 8.2.

 

a)              Capitalization of borrowing costs

 

Capitalized borrowing costs for the period ended September 30, 2020, R$ 45,753 was capitalized at an average rate of 5.26% p.a. (R$13,414 and 7.95 % p.a. on September 30, 2019).



Notes to the interim consolidated financial statements

(In thousands of Brazilian Reais - R$)


b)                  Amortization methods and useful lives

 

Intangible assets (excluding goodwill)

Annual rate of amortization

 

September 30, 2020

 

December 31, 2019

 

 

 

 

 

 

Comgás (i)

During the term of the concession and extension of this date

 

8,249,840

 

8,129,822

Rumo(ii)

 

6,923,007

 

7,009,997

 

 

 

15,172,847

 

15,139,819

 

 

 

 

 

 

Operating license for port terminal (iii)

4.00%

 

190,843

 

199,673

 

 

 

 

 

 

Trademarks:

 

 

 

 

 

  Comma

Undefined

 

55,643

 

36,969

 

 

 

55,643

 

36,969

Customers relationship:

 

 

 

 

 

  Comgás

20.00%

 

186,818

 

161,786

Moove

8.70%

 

311,875

 

256,856

 

 

 

498,693

 

418,642

Other

 

 

 

 

 

Software license

20.00%

 

91,559

 

81,669

Other

 

 

58,147

 

61,910

 

 

 

149,706

 

143,579

 

 

 

 

 

 

Total

 

 

16,067,732

 

15,938,682

 


(i) Refers to the intangible asset for the public gas distribution service concession, which represents the right to charge users for the supply of gas, comprised of: (i) the concession rights recognized in the business combination and (ii) concession assets;


 

(ii) Refers to the concession right agreement of Rumo Malha Norte S.A., which will be amortized until the end of the concession in 2079;


 

(iii)  Port operating license and customer relationships of Rumo S.A., from the business combination. 


c)                  Impairment testing of cash-generating units (“CGU”) goodwill

 

The Company annually tests the recoverable amounts of goodwill arising from business combinations. Property, plant and equipment and intangible assets with finite lives that are subject to depreciation and amortization are tested for impairment whenever events or changes in circumstances indicate that the carrying amount may not be recoverable.


For the purpose of impairment analysis, concession contracts were defined as cash generating units, each recorded on separated legal entities. The basis for annual assessment and testing on September 30, 2020.

 

For the nine months ended, an impairment test was carried out (Note 10.1) and the amount of R$107,106 was recognized as due provisions. 

 


Notes to the interim consolidated financial statements

(In thousands of Brazilian Reais - R$)


10.3 Right-of-use assets

 

 

Land, buildings and improvements

 

Machinery, equipment and facilities

 

Railcars and locomotives

 

Software

 

Vehicles

 

Port and rail infrastructure

 

Total

Cost:

 

 

 

 

 

 

 

 

 

 

 

 

 

At December 31, 2019

247,430

 

10,718

 

1,038,641

 

66,931

 

14,259

 

3,803,954

 

5,181,933

Additions (i)

105,072

 

4,479

 

 

 

 

3,406,560

 

3,516,111

Contractual adjustments

10,540

 

7,512

 

1,649

 

15,438

 

(104)

 

64,940

 

99,975

Disposals

(396)

 

 

 

 

 

 

(396)

Currency translation adjustments

5,838

 

507

 

 

 

 

 

6,345

At September 30, 2020

368,484

 

23,216

 

1,040,290

 

82,369

 

14,155

 

7,275,454

 

8,803,968

 

 

 

 

 

 

 

 

 

 

 

 

 

 

At December 31, 2019

(78,965)

 

(3,074)

 

(365,657)

 

(7,594)

 

(6,457)

 

(250,456)

 

(712,203)

Additions

(26,722)

 

(5,304)

 

(41,244)

 

(3,898)

 

(4,935)

 

(160,139)

 

(242,242)

Transfers

(44)

 

 

 

 

 

 

(44)

Impairment

 

(1,643)

 

 

 

 

(966)

 

(2,609)

Disposals

198

 

 

 

 

 

 

198

Currency translation adjustments

4,188

 

(222)

 

(1,415)

 

 

 

 

2,551

At September 30, 2020

(101,345)

 

(10,243)

 

(408,316)

 

(11,492)

 

(11,392)

 

(411,561)

 

(954,349)

 

 

 

 

 

 

 

 

 

 

 

 

 

At December 31, 2019

168,465

 

7,644

 

672,984

 

59,337

 

7,802

 

3,553,498

 

4,469,730

At September 30, 2020

267,139

 

12,973

 

631,974

 

70,877

 

2,763

 

6,863,893

 

7,849,619

 


(i)  Recognition of the grant amount and update of the lease, by renewing the concession contract of the subsidiary Rumo Malha Paulista S.A.

         

10.4 Contract asset 


Accounting policy

Contract assets are measured at acquisition cost, including capitalized borrowing costs. When the assets enter into operation, the depreciable amounts in the concession contract are transferred to intangible assets. Comgás reassesses the useful life, whenever this assessment indicates that the amortization period will exceed the term of the concession contract, part of the asset is converted into a financial asset, as it represents an accounts receivable from the granting authority. This classification is in accordance with IFRIC 12 - Concession Contracts.

 


Notes to the interim consolidated financial statements

(In thousands of Brazilian Reais - R$)


 

Contract

asset

At December 31, 2019

600,541

Additions

642,996

Transfer to intangible (i)

(496,091)

At September 30, 2020

747,446

 

(i)   The amount of the transfers also includes a portion of the intangible asset that was reclassified to a financial asset in accordance with IFRIC 12.

 

11  Concessions payable

 

Accounting policy:

The Company records in this account the balance of the lease installments involved in disputes with the Granting Authority. The initial registration takes place at the amount of the installment at maturity, by transferring the “Liabilities for lease” account. Subsequently, the values are corrected by Selic.

 

Balances in installments with the Granting Authority are maintained in this account. The initial registration takes place at the amount that was left over from the resolution of the dispute. The amounts are corrected by Selic until payment.

 

Balances payable as a concession for concession rights (“Concessions”) are also recorded in this account, initially recorded against intangible assets. Subsequent measurement occurs at the effective rate.

 

The Company, through its subsidiaries, is a party to sub-concession and lease agreements with the Government. The main liabilities and provisions generated by the contracts are:



Notes to the interim consolidated financial statements

(In thousands of Brazilian Reais - R$)


a)      Lease and concession instalments and balances in dispute

 

 

September 30, 2020

 

December 31, 2019

Lease and concession in dispute:

 

 

 

Rumo Malha Paulista

101,871

 

1,870,018

Rumo Malha Oeste

1,598,680

 

1,528,238

 

1,700,551

 

3,398,256

Installment leases:

 

 

 

Rumo Malha Paulista

1,180,234

 

 

1,180,234

 

Concessions:

 

 

 

Rumo Malha Sul

38,794

 

36,621

Rumo Malha Paulista

23,103

 

20,003

 

61,897

 

56,624

 

 

 

 

Total

2,942,682

 

3,454,880

 

 

 

 

Current

113,248

 

9,847

Non-current

2,829,434

 

3,445,033

 

2,942,682

 

3,454,880

 

Lease and concession under litigation:

Rumo Malha Oeste pleads for the reestablishment of the economic and financial balance, lost due to the cancellation of transportation contracts existing at the time of privatization, constituting a change in the regulatory scenario and conditions established in the Privatization Notice - besides, the growth forecasts that defined the value of the business did not materialize. The lawsuit is pending before the Federal Regional Court of the 2nd Region. The amount referring to the Company's overdue installments was guaranteed by the acquisition of public debt securities (Financial Treasury Bills - FTB). In March 2008, the invested obtained authorization to replace the guarantee with a bank guarantee and in May 2008 the subsidiary redeemed the amounts. In December 2014, a decision was handed down that upheld the lawsuit, recognizing the occurrence of economic and financial imbalance in the contracts. In December 2015, a request for replacement of letters of guarantee presented by the subsidiary with guarantee insurance was granted. An appeal judgment is pending before the TRF. Management, supported by the opinion of its lawyers, assesses the chances of success as probable but maintains the record of the liability because it is a contractual obligation not yet withdrawn from the subsidiary and because the amount is still pending.

 


Notes to the interim consolidated financial statements

(In thousands of Brazilian Reais - R$)



Also in the context of the disputes involving the Western Network, in January 2020, the National Land Transport Agency (ANTT) decided to initiate an Ordinary Administrative Process to generate a conclusive report as to the suitability, or not, of the declaration of expiry of the concession of the Malha Oeste by the Union. The analysis will be conducted by a commission to be appointed by the Infrastructure and Railroad Cargo Transport Services area. Management, supported by the opinion of its lawyers, assesses the risk of loss as possible.

 

On July 21, 2020, the subsidiary filed with the National Land Transportation Agency (ANTT), a request to join a process of relicitation to third parties of the object of the Concession Agreement entered into between Malha Oeste and the Union, through the Ministry of Transportes (“Relicitation Process”), pursuant to Law No. 13,448 of June 5, 2017 and regulated by Decree No. 9,957 of August 7, 2019.

 

Judicial deposits at September 30, 2020 and December 31, 2019 concerning the above claims totaled:

 

 

September 30, 2020

 

December 31, 2019

  Rumo Malha Paulista S.A.

 

119,806

  Rumo Malha Oeste S.A.

22,119

 

21,703

 

22,119

 

141,509

 

The judicial deposits of the subsidiary Rumo Malha Paulista linked to the balance in litigation on rebalancing the lease and concession contract were converted in favor of the Brazilian Federal Government in the offsetting of balances resulting from the agreement signed between the parties in the process of renewing the contract.

 

Installment leases:

As a condition for entering into the renewal amendment for Rumo Malha Paulista, there was a need for the Company to resolve the dispute involving the economic and financial rebalancing of the original contract. To this end, an agreement was signed between Rumo Malha Paulista, Brazilian Federal Government and ANTT, in which it was agreed: i) a credit in favor of the Company related to labor liens paid up to 2005; ii) the conversion of existing judicial deposits in favor of the Union; iii) an uncontroversial balance in favor of the Federal Government, divided into eight annual installments adjusted by Selic (balance transferred from the “Lease and concession under litigation” account to “Leased installments”); iv) a portion of liabilities to be offset against potential credits in favor of the Company, these credits, subject to the assessment to be carried out by a working group involving the parties (balance maintained in the “Lease and concession under litigation” account).

 


Notes to the interim consolidated financial statements

(In thousands of Brazilian Reais - R$)


The effects of the negotiation above resulted in the recognition of a gain of R$ 479,563 (R$ 348,319 in other expenses and income Note 20 and R$ 131,243 in the financial result, Note 21).

 

As a result of the agreement, suspensions of the proceedings for return lawsuits filed by Rumo against the Brazilian Federal Government were required to determine labor claims that were not part of the agreement (from 2005) and which will be the subject of an investigation to be carried out by working group involving the parties. In parallel, the parties will submit a request for judicial approval of the agreement in the records of the economic and financial rebalancing action of the contract.

 


Notes to the interim consolidated financial statements

(In thousands of Brazilian Reais - R$)


b)     Leases and grants under IFRS16

 

 

September 30, 2020

 

December 31, 2019

Leases:

 

 

 

Rumo Malha Sul

503,658

 

532,496

Rumo Malha Paulista

408,902

 

377,944

Rumo Malha Oeste

212,630

 

216,096

Elevações Portuárias

77,624

 

74,584

Portofer

12,975

 

13,435

 

1,215,789

 

1,214,555

 

 

 

 

Grants:

 

 

 

Rumo Malha Paulista (renewal) (i)

479,502

 

-

Malha Central(i)

478,669

 

2,728,931

 

958,171

 

2,728,931

 

 

 

 

Total

2,173,960

 

3,943,486

 

 

 

 

Current

208,868

 

402,991

Non-current

1,965,092

 

3,540,495

 

2,173,960

 

3,943,486

 

(i)                  On September 15, 2020, the subsidiary Cosan Logística prepaid part of the concession liabilities.

 

c)      Investment commitments

 

Sub-concession contracts to which the Company, through its subsidiaries, is a party, often includes commitments to execute investments with certain characteristics during the term of the contract. Can be highlighted:

 

The renewal addendum to the concession of Malha Paulista, which foresees the execution of a set of investment projects to increase capacity and reduce urban conflicts, estimated by the agency at R$ 6,100,000 (value updated until December 2017).

 

The Rumo Malha Central sub-concession contract provides for investments with a fixed term (one to three years from the signing of the contract), estimated by ANTT at R$ 620,050. As of September 30, 2020, the subsidiary’s investments for R$ 424,561

 


Notes to the interim consolidated financial statements

(In thousands of Brazilian Reais - R$)


The Elevações Portuárias concession and lease agreement provide for investments aimed at improving and modernizing the facilities and equipment allocated therein, estimated for R$ 340,000. At the balance sheet date, the subsidiary had made investments for R$ 261,506.

 

12 Sector financial assets and liabilities

 

Accounting policy

The sectorial financial assets and liabilities are intended to neutralize the economic impacts on the result of the subsidiary Comgás, due to the difference between the cost of gas and rates contained in the ordinances issued by ARSESP (Sanitation and Energy Regulatory Agency of the State of São Paulo), and those effectively included in the tariff, at each tariff adjustment / review

 

These differences between the real cost and the cost considered in the tariff adjustments generate a right to the extent that the realized cost is greater than that contemplated in the tariff, or an obligation, when the costs are lower than those contemplated in the tariff. The differences are considered by ARSESP in the subsequent tariff adjustment, and are now included in the Company's tariff adjustment index.

 

On June 10, 2020, ARSESP published Resolution No. 1,010, which provides for the mechanism for updating the weighted average cost of gas and transportation in piped gas tariffs and the mechanism for recovering the balance of the graphic account, due to variations the price of gas and transport. This mechanism aims at monthly calculation by segment of users and considering the recovery installments previously established and in the process of compensation. As provided in such ordinance, any balances in the graphic accounts existing at the end of the concession will be indemnified to the subsidiary Comgás or returned to users within 12 months before the end of the concession period. The balance consists of: (i) the previous cycle (in amortization), which represents the balance approved by ARSESP already included in the tariff and (ii) by the cycle being constituted, which are the differences that will be approved by ARSESP in the next tariff adjustment.

 

In addition, this resolution dealt with the balance contained in the current account of taxes, which accumulated amounts related to tax credits taken advantage of by Comgás, but which essentially are part of the tariff composition and must subsequently be transferred via the tariff.

 

With the advent of this resolution, the subsidiary Comgás understands that there is no longer significant uncertainty that would hinder the recognition of sectorial financial assets and liabilities as amounts actually receivable or payable. Accordingly, as of June 10, 2020, it recognizes the sectorial financial assets and liabilities in its financial statements with impact of the initial registration of a net sectorial financial liability of (R$92,147), of which (R$101,812) as a counterpart to the net operating revenue and cost of products sold, and R$9,665 as a counterpart to the financial result.

 

  

 Notes to the interim consolidated financial statements

(In thousands of Brazilian Reais - R$)


The change in the net sectorial financial liability (liability) for the period ended September 30, 2020 was as follows:

 

 

 

Assets Sector

 

Liabilities Sector

 

Total

At January 1, 2020

 

 

 

Cost of gas

 

279,908

 

 

279,908

Credits of taxes (i)

 

 

(530,935)

 

(530,935)

Monetary variation

 

11,831

 

 

11,831

Other revenue

 

26,945

 

 

26,945

At September 30, 2020

 

318,684

 

(530,935)

 

(212,251)

 

 

 

 

 

 

 

Current

 

318,684

 

(93,414)

 

225,270

Non-current

 

 

(437,521)

 

(437,521)

 

 

318,684

 

(530,935)

 

(212,251)

 

(i)        PIS and COFINS credits on certain operating expenses. 

 

13  Other taxes payable

 

 

September 30, 2020

 

December 31, 2019

Tax amnesty and refinancing program - REFIS

200,015

 

213,360

ICMS – State VAT

189,875

 

161,254

COFINS – Revenue tax

191,665

 

84,953

PIS – Revenue tax

44,261

 

19,426

Social Security Charges

29,898

 

10,513

Withholding Income Tax

5,142

 

4,941

ISS – Service tax

1,108

 

578

IOF – Financial tax

233

 

309

Other

37,093

 

22,787

 

699,290

 

518,121

 

 

 

 

Current

549,684

 

363,051

Non-current

149,606

 

155,070

 

699,290

 

518,121

  

  

 Notes to the interim consolidated financial statements

(In thousands of Brazilian Reais - R$)

14  Income tax and social contribution

 

a)    Reconciliation of income and social contribution tax expenses

 

 

July 1, 2020 to September 30,

2020

 

January 1, 2020 to September 30, 2020

 

July 1, 2019 to September 30,

2019 (Restated)

 

January 1, 2019 to September 30, 2019 (Restated)

 

 

 

 

 

 

 

 

 

 

Profit before taxes

683,136

 

1,689,730

 

1,539,958

 

2,826,291

 

Income tax and social contribution nominal rate (34%)

(232,266)

 

(574,508)

 

(523,586)

 

(960,939)

 

 

 

 

 

 

 

 

 

 

Adjustments to determine the effective rate

 

 

 

 

 

 

 

 

Interest in earnings of investees (non-taxable income)

78,772

 

72,375

 

55,004

 

175,061

 

Differences in tax rates on

   earnings / losses of overseas companies

(41,271)

 

181,977

 

10,252

 

(28,404)

 

Granted income tax incentive

57,779

 

95,523

 

65,882

 

137,985

 

Share-based payment transactions

1,974

 

9,998

 

19,025

 

18,472

 

Interest on shareholders’ equity

(6,331)

 

(19,081)

 

(6,443)

 

(21,233)

 

Non-deductible expenses (donations, gifts, etc.)

(1,164)

 

(1,902)

 

(697)

 

(8,383)

 

Tax losses not recorded (i)

(64,541)

 

(128,061)

 

(18,586)

 

(86,963)

 

Goodwill amortization effect

318

 

953

 

318

 

953

 

Other

38,348

 

53,086

 

11,336

 

47,291

 

 

 

 

 

 

 

 

 

 

Income tax and social contribution benefit

    (expense) - current and deferred

(168,382)

 

(309,640)

 

(387,495)

 

(726,160)

 

 

 

 

 

 

 

 

 

 

Effective rate - %

24.65%

 

18.32%

 

25.16%

 

25.69%

 

 


(i) Refers mainly to tax losses not recorded in subsidiaries of Rumo which under current conditions do not attend the requirements of future taxable profits that justify the recognition of the deferred tax assets. In accordance with Brazilian Federal Taxes rules those losses do not expire.

 

 

 Notes to the interim consolidated financial statements

(In thousands of Brazilian Reais - R$)


b)   Deferred income tax assets and liabilities


The tax effects of temporary differences that give rise to significant portions of the Company’s deferred tax assets and liabilities are presented below:

 

 

September 30, 2020

 

December 31, 2019

 

Assets credit of:

 

 

 

 

Income tax loss carry forwards

2,580,013

 

2,136,077

 

Social contribution tax loss carry forwards 

943,508

 

779,252

 

 

 

 

 

 

Temporary differences

 

 

 

 

Foreign exchange - Loans and borrowings

2,393,438

 

921,811

 

Legal proceedings provision

313,942

 

305,473

 

Impairment provision

227,891

 

203,057

 

Provisions for employee benefits

225,539

 

214,496

 

Allowance for doubtful accounts

40,070

 

26,969

 

Regulatory asset (liability)

 

53,875

 

Impairment of tax credit

81,640

 

79,928

 

Share-based payment transactions

15,562

 

9,879

 

Profit sharing

20,459

 

63,987

 

Interest on preferred shareholders payable in subsidiaries

168,200

 

89,931

 

Property, plant and equipment - useful life review

402,831

 

408,581

 

Miscellaneous provisions

365,515

 

348,212

 

Other

213,203

 

112,240

 

Total

7,991,811

 

5,753,768

 

 

 

 

 

 

(-) Deferred taxes assets net not recognized

(2,284,325)

 

(2,198,164)

 

 

 

 

 

 

Liabilities credit of:

 

 

 

 

Temporary differences

 

 

 

 

Business combination - property, plant and equipment

15,735

 

27,666

 

Tax deductible goodwill

(390,249)

 

(390,249)

 

Leases

(22,958)

 

(36,347)

 

Unrealized gains on derivatives instruments

(2,690,932)

 

(923,672)

 

Fair value option in loans

525,626

 

174,596

 

Income on formation of joint ventures

(1,135,036)

 

(1,135,036)

 

Business combination - Intangible asset

(3,622,810)

 

(3,663,085)

 

Provision for realization - Goodwill recorded in equity (i)

(449,155)

 

 

Other

289,751

 

114,525

 

Total

(7,480,028)

 

(5,831,602)

 

 

 

 

 

 

Total of deferred taxes recorded

(1,772,542)

 

(2,275,998)

 

 

 

 

 

 

Deferred income tax - Assets

1,853,290

 

1,607,566

 

Deferred income tax - Liabilities

(3,625,832)

 

(3,883,564)

 

 

 

 Notes to the interim consolidated financial statements

(In thousands of Brazilian Reais - R$)

 


(i) In January 2020, Cosan subsidiary contributed to the capital of the subsidiary Compass Gás e Energia the investment it held in the subsidiary Comgás. As a result, the costs recorded in shareholders' equity, derived from the goodwill paid on the acquisitions of Comgás shares in voluntary tender offer occurred during the year 2019, totaling R$ 1,321,000 capital loss. Associated with this amount, a deferred income tax loss of R$ 449,000 was recorded. On the other hand, deferred income tax liabilities were recorded, canceling the effect of the result in the accounting, to be reversed when the future write-off of said goodwill.


c)    Analytical movement in deferred tax assets and liabilities 

 

 

 

Post-employment obligations

 

Employee benefits

 

 

 

Property

 

 

 

 

 

 

 

Tax loss and negative basis

 

 

 

Provisions

 

 

Other

 

Unregistered credits

 

Total

Assets

 

 

 

 

 

 

 

  Balance on January 1, 2020

2,915,329

 

214,496

 

73,866

 

963,639

 

408,581

 

1,177,857

 

(2,218,619)

 

3,535,149

Credited to the profit for period

603,798

 

11,043

 

(37,845)

 

65,419

 

(5,750)

 

60,907

 

(55,875)

 

641,697

Other comprehensive income (loss)

4,394

 

 

 

 

 

64,450

 

 

68,844

 Exchange differences

 

 

 

 

 

1,471,627

 

(37,182)

 

1,434,445

  Balance on September 30, 2020

3,523,521

 

225,539

 

36,021

 

1,029,058

 

402,831

 

2,774,841

 

(2,311,676)

 

5,680,135

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 


 

Effects on the formation of jointly-owned subsidiaries

 

Intangible

 

Unrealized income from derivatives

 

Leases

 

Debt Fair Value Adjustment

 

Other

 

Unregistered credits

 

Total

Liabilities

 

 

 

 

 

 

 

  Balance on January 1, 2020

(1,135,036)

 

(3,663,085)

 

(923,672)

 

(36,347)

 

174,596

 

(248,058)

 

20,455

 

(5,811,147)

Credited to the profit for period

 

40,275

 

(1,767,260)

 

13,168

 

351,030

 

(285,478)

 

6,896

 

(1,641,369)

Other comprehensive income (loss)

 

 

 

221

 

 

86

 

 

307

Business combination (i)

 

 

 

 

 

(468)

 

 

(468)

  Balance on September 30, 2020

(1,135,036)

 

(3,622,810)

 

(2,690,932)

 

(22,958)

 

525,626

 

(533,918)

 

27,351

 

(7,452,677)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(1,772,542)

 


(i) For more details, see Note  8.2


The Company expects to realize the full deferred tax on tax losses and social contribution.

 

 

 Notes to the interim consolidated financial statements

(In thousands of Brazilian Reais - R$)


15  Provision for legal proceedings and judicial deposits


The Company had provision for legal proceedings and judicial deposits recorded in the financial position at September 30, 2020 and December 31, 2019 in respect of:

 

 

Provision for legal proceedings

 

Judicial deposit

 

September 30, 2020

 

December 31, 2019

 

September 30, 2020

 

December 31, 2019

Tax

605,325

 

589,180

 

462,493

 

476,706

Civil, environmental and regulatory

369,975

 

332,527

 

133,909

 

220,933

Labor

415,076

 

432,464

 

274,571

 

245,818

 

1,390,376

 

1,354,171

 

870,973

 

943,457

 

Changes in provision for legal proceedings:

 

 

Tax

 

Civil, environmental and regulatory

 

Labor

 

Total

At December 31, 2019

589,180

 

332,527

 

432,464

 

1,354,171

Provisions

6,635

 

37,915

 

49,771

 

94,321

Settlement / Write-offs

(2,590)

 

(33,123)

 

(88,868)

 

(124,581)

Exchange rate

 

 

109

 

109

Interest and exchange variation (i)

12,100

 

32,656

 

21,600

 

66,356

At September 30, 2020

605,325

 

369,975

 

415,076

 

1,390,376

 

(i)      Includes interest reversal.

 

The Company’s debts with legal proceedings are secured by assets, cash deposit, bank guarantee or insurance guarantee.

The subsidiary Cosan S.A. has indemnity actions in addition to those mentioned, which, since they are considered probable, were not recorded because they represent contingent assets.

 

a)      Probable losses


Tax: The principal tax proceedings for which the risk of loss is probable are described below:



 Notes to the interim consolidated financial statements

(In thousands of Brazilian Reais - R$)


 

September 30, 2020

 

December 31, 2019

 

Compensation with FINSOCIAL

295,939

 

293,291

 

INSS - Social security

97,642

 

95,979

 

State VAT - ICMS credit

100,526

 

97,534

 

PIS and COFINS

2,770

 

2,889

 

IPI - Excise tax credit - NT

54,193

 

53,693

 

Federal income taxes

8,667

 

1,707

 

Other

45,588

 

44,087

 

 

605,325

 

589,180

 

 

Civil, regulatory, environmental and other claims: Company and its subsidiaries are parties to a number of civil legal claims related to (i) indemnity for material and moral damages; (ii) termination of different kinds of agreements (iii) public civil claims related to sugarcane stubble burning; and (iv) compliance with terms of conduct adjustment, among other issues.

 

Labor claims: Cosan and its subsidiaries are also parties to a number of labor claims filed by former employees and service providers challenging, among other matters, the payment of overtime, night shift premiums and risk premiums, the recognition of employment relationships and the reimbursement of discounts from payroll, such as social contribution and trade union charges. Additionally, we are involved in several labor administrative and judicial proceedings such as labor investigations and class actions filed by the labor prosecutor’s office regarding alleged non-compliance with certain labor regulations, including work and safety rules, labor conditions and work environment, and social assistance plans. Moreover, we entered into certain consent orders (Termos de Ajustamento de Conduta) with Brazilian authorities and in the event, we fail to comply with such consent orders, we could be subject to fines.

 

b)     Possible losses


The principal proceedings for which we deem the risk of loss as possible are described below:


 

 Notes to the interim consolidated financial statements

(In thousands of Brazilian Reais - R$)

 

 

September 30, 2020

 

December 31, 2019

Civil

3,598,548

 

3,493,260

Labor

954,508

 

968,426

Tax

13,153,104

 

11,382,113

Regulatory

850,981

 

860,025

Environmental

748,222

 

679,621

 

19,305,363

 

17,383,445

 

Tax:

 

 

September 30, 2020

 

December 31, 2019

ICMS - State VAT

2,934,814

 

2,869,089

Federal income taxes (i)

4,721,736

 

3,619,834

IRRF - Withholding tax

1,223,579

 

1,030,981

PIS and COFINS - Revenue taxes

1,871,122

 

1,529,885

INSS - Social security and other

214,938

 

226,857

Goodwill Rumo

84,757

 

83,734

IPI - Excise tax credit - NT

455,779

 

451,781

Penalties related to tax positions

491,609

 

483,577

MP 470 - Tax installments

307,900

 

304,961

Foreign financial operation

29,066

 

28,701

Compensation with IPI - IN 67/98

183,275

 

181,655

Stock option

70,938

 

70,072

Financial transactions tax on loan

15,074

 

53,765

Other

548,517

 

447,221

 

13,153,104

 

11,382,113

 


(i)   On November 5, 2012, Provence Participações S.A. (“Provence”), a company controlled by Cosan S.A., acquired Comgás from BG Gás São Paulo Investments BV (“BG”) for R$3,400,000 and recorded goodwill R$2,482,767. On December 19, 2012, Comgás incorporated Provence to simplify the corporate structure and, as a result, Comgás recorded deferred tax assets of R$844,141, related to the tax benefit on goodwill previously recorded in Provence, consumed from 2013 to 2018. Comgás received tax assessment notices from the Brazilian tax authorities, for the years ended in 2013 and 2016, related to the amortization of the goodwill paid for the acquisition in the reverse merger, in the total updated amount of R$2,293,605. 





Comgás filed objections, considering that it correctly deducted the value added to the calculation of taxable income and the social contribution base, since: (i) the goodwill paid is supported by an appraisal report prepared by an independent consulting company; (ii) there are legal, commercial and economic factors that demonstrate the business objective and the economic substance of the operation and remove risks from other possible corporate structures; and (iii) there are decisions by the Administrative Council for Tax Appeals (“CARF”) in similar cases that recognize the validity of the tax amortization of goodwill paid. The Company's lawyers assessed the probability of loss as possible, with a remote loss bias and, therefore, no provision was recorded in accordance with IAS 37. 


In addition, the effects of IFRIC 23 - Uncertain Tax Position that could affect the accounting policies of the Company and its subsidiaries and these interim financial statements were not identified


 Notes to the interim consolidated financial statements

(In thousands of Brazilian Reais - R$)

 

c)      Contingent assets



(i) On March 15, 2017, the Federal Supreme Court (“STF”) concluded the judgment of Extraordinary Appeal No. 574,706 and, under the system of general repercussion, established the thesis that the Tax on Circulation of Goods and Services (“ICMS” ) does not compose the basis for calculating the Social Integration Program (“PIS”) and the Contribution for the Financing of Social Security (“COFINS”), since this amount does not constitute company revenue / billing. That is, taxpayers have the right to exclude the amount related to ICMS highlighted in the invoice of the PIS / COFINS calculation base. There is still an approximate amount of R$ 949,462 in Comgás, related to the exclusion of ICMS on the basis of PIS and COFINS, arising from the period prior to the decision of the STF and without final judgment, which remains a contingent asset. 




(ii) On December 6, 2019, ARSESP published Resolution 933, for the purpose of non-tariff compensation to the Concessionaire, in the amount of R$ 697,233 in April 2018 currency, before monetary restatements, as a result of the 3rd Ordinary Tariff Review, a be applied in the form that may be defined by the Granting Authority until May 31, 2020. With the publication of the aforementioned Resolution, there are no more tariff discussions related to previous periods with the Regulatory Agency.





On May 27, 2020, in continuation of Resolution 933, ARSESP approved, by means of Resolution 995, the amount of R$ 683,358 plus monetary restatement since April 2018, as a result of the Third Ordinary Tariff Review, to be applied to value of assets returned by Comgás, at the end of the concession, or any amount payable by the subsidiary Comgás, if the concession is renewed or in connection with any renewal of the concession contract. The amount indicated in the resolution was not recognized in these interim financial statements for not complying with the accounting criteria.




(iii)   The Company has an action for damages due to the economic and financial imbalance of the Concession Agreement, with regard to tariff reviews. The right to recomposition is the result of mistaken criteria regarding the tariff review. The updated value of the share is R$ 658,096 as an economic-financial rebalancing of Comgás



 Notes to the interim consolidated financial statements

(In thousands of Brazilian Reais - R$)

16  Shareholders’ equity

 

a)      Share capital

At September 30, 2020, Cosan Limited’s share capital is composed of the following:

 

Shareholders - Common shares

 

Class A common shares

 

%

 

Class B common shares

 

%

Controlling group

 

20,603,636

 

14.50%

 

96,332,044

 

100%

Renaissance Technologies LLC

 

7,524,794

 

5.29%

 

 

Free Float

 

98,955,360

 

69.63%

 

 

 

 

 

 

 

 

 

 

 

Total shares outstanding

 

127,083,790

 

89.42%

 

96,332,044

 

100%

 

 

 

 

 

 

 

 

 

Treasury shares

 

15,031,744

 

10.58%

 

 

 

 

 

 

 

 

 

 

 

Total

 

142,115,534

 

100.00%

 

96,332,044

 

100%

 

b)     Treasury shares

The Company holds 15,031,744 Class A treasury shares on September 30, 2020 and December 31, 2019, with a market value of US$ 14.85 and US$ 22.84 respectively. In the period, 1,606,531 shares were delivered to members of the share-based compensation plans.

 

c)      Other comprehensive (loss) income

 

 

 

December 31, 2019

 

Comprehensive (loss) income

 

September 30, 2020

Loss on cash flow hedge

 

(790,403)

 

(609,841)

 

(1,400,244)

Foreign currency translation effects

 

49,281

 

(219,370)

 

(170,089)

Actuarial loss on defined benefit plan

 

(180,958)

 

3,349

 

(177,609)

Financial instruments with subsidiaries

 

15,000

 

 

15,000

Change in fair values of financial assets

 

1,277

 

85

 

1,362

Total

 

(905,803)

 

(825,777)

 

(1,731,580)

 

 

 

 

 

 

 

Attributable to:

 

 

 

 

 

 

  Owners of the Company

 

(805,471)

 

(970,119)

 

(1,775,590)

Non-controlling interests

 

(100,332)

 

144,342

 

44,010

 


 


17  Earnings per share

 

The Company’s subsidiaries have two categories of potential dilutive effects: share options and put options. For the share options, a calculation is done to determine the effect of the dilution in the profit attributable to shareholders of the parent due the exercise of the share options at subsidiaries. For the put option, is assumed to have been converted into ordinary shares, and the profit attributable to shareholders of the parent is adjusted.

 

The following table sets forth the calculation of earnings per share (in thousands of Brazilian reais, except per share amounts):

 

 

 

July 1, 2020

to September 30, 2020

 

January 1,

2020 to

September 30, 2020

 

July 1, 2019

to September 30,

2019 (Restated)

 

January 1, 2019

to September 30,

2019 (Restated)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Profit attributable from to ordinary equity

holders for basic earnings - basic

 

222,927

 

971,479

 

560,786

 

959,403

 

 

 

 

 

 

 

 

 

Profit attributable from to ordinary equity

holders for basic earnings - continued operation - basic

 

222,927

 

971,479

 

564,691

 

973,884

 

 

 

 

 

 

 

 

 

Effect of dilution:

 

 

 

 

 

 

 

 

Dilutive effect of subsidiary's stock option plan

 

(1,529)

 

(3,478)

 

(2,373)

 

(3,374)

Profit attributable to ordinary equity

holders adjusted for the effect of dilution

 

221,398

 

968,001

 

558,413

 

956,029

 

 

 

 

 

 

 

 

 

Profit attributable to ordinary equity

holders adjusted for the effect of dilution - Continued operation

 

222,927

 

968,001

 

562,318

 

973,884

 

 

 

 

 

 

 

 

 

Weighted-average number of shares

outstanding (In thousands of shares)

 

 

 

 

 

 

 

 

Basic

 

223,416

 

222,525

 

230,934

 

230,692

Dilutive effect of stock option plan

 

6,238

 

7,129

 

8,062

 

8,791

Dilutive

 

229,654

 

229,654

 

238,996

 

239,483

 

 

 

 

 

 

 

 

 

Earnings per share

 

 

 

 

 

 

 

 

Basic earnings per share

 

R$ 0.9978

 

R$ 4.3657

 

R$ 2.4283

 

R$ 4.1588

Diluted earnings per share

 

R$ 0.9978

 

R$ 4.2150

 

R$ 2.3365

 

R$ 3.9921

 

 

 

 

 

 

 

 

 

Earnings per share from continued operation

 

 

 

 

 

 

 

 

Basic earnings per share

 

R$ 0.9641

 

R$ 4.3657

 

R$ 2.4452

 

R$ 4.2216

Diluted earnings per share

 

R$ 0.9707

 

R$ 4.2150

 

R$ 2.3528

 

R$ 4.0666

 

 

 

 

 

 

 

 

 

 



18 Net sales

 

Accounting policy (new operations)

The Company recognizes revenue from the supply and supply of electricity at the fair value of the consideration, through the delivery of electricity in a given period. The volume of energy delivered to the buyer is determined on a monthly basis. Customers obtain control of electricity from the moment they consume it. Invoices are issued monthly and are usually paid within 30 days of being issued.

 

Revenue from energy commercialization is recorded based on bilateral contracts signed with market agents and duly registered with the Electric Energy Trading Chamber (“CCEE”).

 

Revenue is recognized based on the energy sold and at prices specified under the terms of supply and supply contracts. The subsidiary will be able to sell the energy in two environments: (i) in the Free Contracting Environment (FCE), where the sale of electric energy occurs through the free negotiation of prices and conditions between the parties, through bilateral contracts; and (ii) at Regulated Contracting Environment (RCE), where electricity is sold to distribution agents.

 

(a) Short-term market

The Company recognizes revenue at the fair value of the consideration receivable when transactions in the short-term market occur. The price of energy in these operations is characterized by the link with the Differences Settlement Price – PLD (short-term price).

 

(b) Trading operations

Energy trading operations are traded on an active market and, for accounting measurement purposes, they meet the definition of financial instruments at fair value.

 

The subsidiary recognizes revenue when the energy is delivered to the customer at the fair value of the consideration. In addition, unrealized net gains resulting from mark-to-market - difference between contracted and market prices - from open net contracted operations on the date of the financial statements are recognized as revenue.

 


 


The following is an analysis of the Company's revenue for the period from continuing operations:

 

 

July 1, 2020

to September 30, 2020

 

January 1,

2020 to

September 30, 2020

 

July 1, 2019

to September 30,

2019 (Restated)

 

January 1, 2019

to September 30,

2019 (Restated)

 

Gross revenue from sales of products and services

 

6,619,350

 

17,592,508

 

6,589,599

 

17,884,487

 

Construction revenue

 

223,040

 

639,360

 

199,730

 

541,780

 

Indirect taxes and deductions

 

(1,085,011)

 

(3,377,073)

 

(1,058,140)

 

(2,902,320)

 

Net sales

 

5,757,379

 

14,854,795

 

5,731,189

 

15,523,947

 

 




In the following table, revenue is disaggregated by products and service lines and timing of revenue recognition:

 

 

 

July 1, 2020 to

September 30, 2020

 

January 1, 2020 to September 30, 2020

 

July 1, 2019 to

September 30, 2019

 

January 1, 2019 to September 30, 2019

At a point in time

 

 

 

 

 

 

 

 

Gas distribution

 

1,987,788

 

5,270,388

 

2,367,022

 

6,398,122

Electricity trading

 

207,030

 

520,919

 

 

Lubricants and basic oil

 

1,247,385

 

3,024,172

 

1,083,516

 

3,106,661

Other

 

9,313

 

31,908

 

18,805

 

44,506

 

 

3,451,516

 

8,847,387

 

3,469,343

 

9,549,289

Over time

 

 

 

 

 

 

 

 

Transportation

 

1,975,754

 

5,097,865

 

1,980,328

 

5,204,522

Port elevation

 

76,914

 

206,326

 

79,536

 

219,027

Construction revenue

 

223,040

 

639,360

 

199,730

 

541,780

Other services

 

40,611

 

91,856

 

17,210

 

32,891

 

 

2,316,319

 

6,035,407

 

2,276,804

 

5,998,220

 

 

 

 

 

 

 

 

 

Elimination

 

(10,456)

 

(27,999)

 

(14,958)

 

(23,562)

 

 

 

 

 

 

 

 

 

Total of net sales

 

5,757,379

 

14,854,795

 

5,731,189

 

15,523,947

 


 


19 Costs and expenses by nature

 

The costs and expenses are presented in the statement of profit and loss by function. The reconciliation of income by nature/purpose is as follows:

 

 

 

July 1, 2020

to September

30, 2020

 

January 1,

2020 to

September 30, 2020

 

July 1, 2019

to September 30,

2019 (Restated)

 

January 1, 2019

to September 30,

2019 (Restated)

 

Raw materials

 

(921,359)

 

(2,318,998)

 

(682,936)

 

(1,968,821)

 

Cost of gas and electricity (i)

 

(1,051,690)

 

(2,712,006)

 

(1,466,461)

 

(4,174,209)

 

Electrical energy purchased for resale

 

(193,383)

 

(494,419)

 

 

 

Transportation expenses

 

(729,100)

 

(1,888,970)

 

(688,844)

 

(1,921,120)

 

Depreciation and amortization

 

(622,951)

 

(1,687,868)

 

(595,150)

 

(1,713,141)

 

Salaries and wages

 

(380,143)

 

(1,161,674)

 

(428,120)

 

(1,189,024)

 

Construction cost

 

(223,040)

 

(639,360)

 

(199,730)

 

(541,780)

 

Expenses with third-party services

 

(172,412)

 

(502,738)

 

(174,199)

 

(455,320)

 

Other

 

(179,165)

 

(626,153)

 

(165,538)

 

(455,971)

 

 

 

(4,473,243)

 

(12,032,186)

 

(4,400,978)

 

(12,419,386)

 

 

 

 

 

 

 

 

 

 

 

Cost of sales

 

(3,878,694)

 

(10,222,213)

 

(3,764,804)

 

(10,711,446)

 

Selling expenses

 

(177,671)

 

(781,289)

 

(300,648)

 

(832,680)

 

General and administrative expenses

 

(416,878)

 

(1,028,684)

 

(335,526)

 

(875,260)

 

 

 

(4,473,243)

 

(12,032,186)

 

(4,400,978)

 

(12,419,386)

 

 

(i)                   Includes the amount of R$ 279,908 arising from the recognition of the sector financial assets and liabilities, Note 12.



 


20  Other income (expenses), net

 

 

July 1, 2020

to September 30, 2020

 

January 1,

2020 to

September 30, 2020

 

July 1, 2019

to September 30,

2019 (Restated)

 

January 1, 2019

to September 30,

2019 (Restated)

 

 

 

 

 

 

 

 

 

 

Gain on compensation claims

 

 

 

50,284

 

Contractual obligations arising from assignment of credit rights (ii)

 

(68,311)

 

400,000

 

400,000

 

Reimbursement of gas losses in the process (iv)

 

26,945

 

 

 

Tax extemporary credits

10,037

 

22,034

 

197,990

 

254,938

 

Loss on disposal of noncurrent assets and intangibles

38,269

 

36,657

 

(10,633)

 

(16,789)

 

Net effect of legal proceedings, recoverable and tax installments

(54,879)

 

(119,265)

 

(24,239)

 

(89,552)

 

Result from port operations

(32,500)

 

(36,032)

 

2,192

 

4,668

 

Effects of the renovation of the Malha Paulista (iii)

 

278,496

 

 

 

Loss on impairment (v)

 

(107,106)

 

 

 

Revenue from scrap / eventual sales

9,756

 

29,923

 

16,563

 

30,564

 

Depreciation of right-of-use (i)

(24,501)

 

(72,914)

 

 

 

Other

(35,652)

 

6,698

 

(44,651)

 

(91,103)

 

 

(89,470)

 

(2,875)

 

537,222

 

543,010

 


(i)
Depreciation cost of the grant of "Malha Central" (subsidiary in pre-operating phase).



(ii)
On December 21, 2017, the subsidiary Cosan S.A. entered into a “Credit Rights Assignment and Other Covenants Agreement”. In return, the investee received R$1,340,000 (“acquisition price”), resulting from certain indemnity actions. In addition to the acquisition price, the Company will be entitled to additional payments related to these credit rights, if their result is positive. The additional payment will be determined by the application of 95% on the difference between the net amount received from the Union's credit rights by the assignee less the return from the assignees and recognized in the results only upon receipt. 





In September and December 2019, there was an assignment of the additional payment mentioned in the previous paragraph, plus credit referring to the portion of the controversial share of Açucareiro Corona S.A. In both contracts, there are clauses of the Company's obligations towards buyers, in the event of any discounts, retentions or compensation that may be promoted by Copersucar, higher than certain percentages, in which the Company will indemnify buyers.


 




On March 31, 2020, Cosan made a provision of R$68,311 related to the taxes and expenses of falling due installments, which will have to indemnify Fundo on the remaining installments of the first and second precatory.





On January 2, 2020, the first installment of the second precatory and second installment of the first precatory was received, with Copersucar retaining the amount related to taxes, expenses and other withholdings. The Company indemnified the Buyers at R$132,200 on February 11, 2020, of which: (i) R$28,700 taxes and expenses and (ii) R$103,500 other retentions, consisting of the retention of the credit for Corona's share to cover the interest that will be incurred, in which this installment was subsequently released, together with the first installment of the first precatory constituted in 2019, totaling the amount of R$130,922, received on April 2, 2020





On September 30, 2020, the second installment of the second precatory and third installment of the first precatory was received, with Copersucar retaining the amount related to taxes, expenses and other withholdings, in accordance with the contractual obligation clauses, the Company indemnified the Buyers in R$ 30,579.



(iii)

R$ 348,319 with a positive effect related to the reversal of lease liabilities in litigation registered in May and R$ 69,823 of negative effect recorded in January due to administrative and judicial disputes involving the Granting Authority and Malha Paulista, whose discussion the Company gave up as a prerequisite for the conclusion of the concession's early renewal process, one of the requirements imposed by TCU - Federal Audit Court.



(iv) 
Reimbursement of expenses on regulatory losses pursuant to ARSESP Resolution No. 977 of April 8, 2020, as detailed in note 12. 



(v)
Details note 10.1


 

21  Finance results

 

Foreign currency gains and losses on financial assets and financial liabilities are reported on a net basis as either finance income or finance cost depending on whether the net foreign currency fluctuations result in a gain or loss position. 

 

Details of finance income and costs are as follows: 

 

 

July 1, 2020

to September 30, 2020

 

January 1,

2020 to

September 30, 2020

 

July 1, 2019

to September 30,

2019 (Restated)

 

January 1, 2019

to September 30,

2019 (Restated)

Cost of gross debt

 

 

 

 

 

 

 

Interest on debt

(576,771)

 

(1,439,321)

 

(395,170)

 

(1,172,194)

Monetary and exchange rate variation

(479,221)

 

(4,398,509)

 

(869,853)

 

(772,931)

Derivatives and fair value measurement

622,495

 

5,015,495

 

1,017,405

 

1,082,631

Amortization of borrowing costs

(13,830)

 

(42,642)

 

(21,163)

 

(45,009)

Finance and warranties on debt

(17,574)

 

(40,052)

 

(16,046)

 

(56,264)

 

(464,901)

 

(905,029)

 

(284,827)

 

(963,767)

 

 

 

 

 

 

 

 

Income from financial investment and exchange rate in cash and cash equivalents

61,394

 

215,357

 

106,656

 

290,508

 

61,394

 

215,357

 

106,656

 

290,508

 

 

 

 

 

 

 

 

Cost of debt, net 

(403,507)

 

(689,672)

 

(178,171)

 

(673,259)

 

 

 

 

 

 

 

 

Other charges and monetary variations

 

 

 

 

 

 

 

Interest on other receivables

25,889

 

94,815

 

67,823

 

169,369

Interest on other liabilities

(2,620)

 

(12,293)

 

(9,719)

 

(42,993)

Monetary variation on leases and concessions agreements

(22,297)

 

(12,495)

 

(49,051)

 

(147,442)

Monetary variation on leases

(183,686)

 

(479,067)

 

(102,840)

 

(240,361)

Interest on shareholders' equity

(2,313)

 

(2,313)

 

(833)

 

(1,758)

Interest on contingencies and contracts

(96,034)

 

(180,652)

 

(53,291)

 

(182,925)

Bank charges and other

(25,409)

 

(44,401)

 

(93,316)

 

(142,967)

Exchange variation and non-debt derivatives

(33,809)

 

(16,794)

 

(65,386)

 

(56,384)

 

(340,279)

 

(653,200)

 

(306,613)

 

(645,461)

 

 

 

 

 

 

 

 

Finance results, net

(743,786)

 

(1,342,872)

 

(484,784)

 

(1,318,720)

 

 

 

 

 

 

 

 

Reconciliation

 

 

 

 

 

 

 

Finance expense

(791,449)

 

(3,774,743)

 

(839,835)

 

(2,764,636)

Finance income

(1,938)

 

379,123

 

212,186

 

530,225

Foreign exchange, net

(471,150)

 

(4,438,948)

 

(935,240)

 

(828,572)

Net effect of derivatives

520,751

 

6,491,696

 

1,078,105

 

1,744,263

Finance results, net

(743,786)

 

(1,342,872)

 

(484,784)

 

(1,318,720)

 

22  Financial risk management

 

a)      Market risk

The objective of market risk management is to manage and control market risk exposures within acceptable parameters, while optimizing the return. 



Notes to the interim consolidated financial statements

(In thousands of Brazilian Reais - R$)


The Company uses derivatives to manage market risks. All such transactions are carried out within the guidelines set by the risk management committee. Generally, the Company seeks to apply hedge accounting to manage volatility in profit or loss.

 

  1. Foreign exchange risk

At September 30, 2020 and December 31, 2019, the Company had the following net exposure to the exchange rate variations on assets and liabilities denominated in U.S. Dollar (U.S.$.) and Euro (EUR):

 

 

September 30, 2020

 

December 31, 2019

Cash and cash equivalents

5,670,626

 

901,718

Trade receivables

38,533

 

22,771

Trade payables

(135,325)

 

(86,732)

Loans, borrowings and debentures

(26,743,626)

 

(16,245,131)

Leases

(106,167)

 

(65,348)

Consideration payable

(235,424)

 

(184,370)

Derivative financial instruments (notional)

20,078,083

 

13,621,791

Foreign exchange exposure, net

(1,433,300)

 

(2,035,301)

 

The sensitivity of profit or loss to changes in the exchange rates arises mainly from U.S. Dollar denominated financial instruments and the impact on other components of equity arises from foreign forward exchange contracts designated as cash flow hedges though its joint ventures.

 

A reasonably possible strengthening (weakening) of the real to U.S. dollar and Euro at December 31, 2020 would have affected the measurement of financial instruments denominated in a foreign currency and affected equity and profit or loss by the amounts shown below. This analysis assumes that all other variables, in particular interest rates, remain constant and ignores any impact of forecast sales and purchases. Stressed scenarios (positive and negative effects, before tax effects) were defined based on changes of a 25% and 50% to the U.S. dollar and Euro exchange rates used in the probable scenario. The Company’s exposure to foreign currency changes for all other currencies is not material. 



Notes to the interim consolidated financial statements

(In thousands of Brazilian Reais - R$)


 

 

 

 

 

 

Variation scenario

Instrument

 

Risk factor

 

Probable

 

25%

 

50%

 

-25%

 

-50%

Cash and cash equivalents

 

Currency fluctuation

 

(161,014)

 

530,044

 

1,215,778

 

(840,321)

 

(1,525,687)

Trade receivables

 

Currency fluctuation

 

19,653

 

28,636

 

37,618

 

10,669

 

1,686

Trade payables

 

Currency fluctuation

 

(119,859)

 

(151,406)

 

(182,956)

 

(88,310)

 

(56,761)

Derivative financial instruments (Notional)

 

Currency fluctuation

 

2,644,195

 

6,987,599

 

11,715,118

 

(1,668,510)

 

(6,129,719)

Loans, borrowings and debentures

 

Currency fluctuation

 

(199,694)

 

(4,488,036)

 

(10,703,881)

 

7,943,652

 

14,159,496

Leases

 

Currency fluctuation

 

7,165

 

(17,585)

 

(42,335)

 

31,916

 

56,666

Consideration payable

 

Currency fluctuation

 

(219,537)

 

(274,421)

 

(329,305)

 

(164,653)

 

(109,769)

Impacts on profit or loss

 

 

 

1,970,909

 

2,614,831

 

1,710,037

 

5,224,443

 

6,395,912

 

The probable scenario considers the estimated exchange rates, made by a specialized third part, at the due date of the transactions for the companies with functional currency Brazilian real (positive and negative, before tax effects), as follows:

 

 

 

Exchange rate sensitivity analysis (R$/U.S.$) and (R$/Euro)

 

 


 

Scenario

 

 

September 30, 2020

 

Probable

 

25%

 

50%

 

-25%

 

-50%

U.S.$

 

5.6407

 

5.2600

 

6.5750

 

7.8900

 

3.9450

 

2.6300

Euro

 

6.6132

 

6.4009

 

8.0011

 

9.6013

 

4.8006

 

3.2004

 

  1. Interest rate risk

 

The Company and its subsidiaries monitor the fluctuations in variable interest rates in connection with its borrowings, especially those that accrue interest using LIBOR, and uses derivative instruments in order to minimize variable interest rate fluctuation risks.

 

A sensitivity analysis on the interest rates on loans and borrowings in compensation for the CDI investments with pre-tax increases and decreases of 25% and 50% is presented below:

 

 

 

 

 

Variation scenario

Exposure interest rate

 

Probable

 

25%

 

50%

 

-25%

 

-50%

Cash and cash equivalents

 

432,211

 

485,191

 

548,775

 

359,128

 

295,912

Marketable securities

 

111,702

 

125,245

 

144,004

 

87,729

 

68,970

Consideration asset

 

63,709

 

79,636

 

95,564

 

47,782

 

31,854

Restricted cash

 

1,581

 

1,766

 

1,950

 

1,397

 

1,212

Leases

 

(305,091)

 

(307,139)

 

(309,187)

 

(303,043)

 

(300,994)

Derivative financial instruments

 

216,962

 

3,466,715

 

3,044,098

 

4,466,665

 

5,059,328

Loans, borrowings and debentures

 

(1,754,948)

 

(981,344)

 

(1,120,156)

 

(703,720)

 

(564,908)

Other financial liabilities

 

(13,350)

 

(14,907)

 

(16,464)

 

(11,793)

 

(10,236)

Impacts on profit or loss

 

(1,247,224)

 

2,855,163

 

2,388,584

 

3,944,145

 

4,581,138



 

Notes to the interim consolidated financial statements

(In thousands of Brazilian Reais - R$)


The probable scenario considers the estimated interest rate, made by a specialized third part and Central Bank of Brazil (Banco Central do Brasil), or BACEN, as follows:

                           

 

 

Probable

 

25%

 

50%

 

-25%

 

-50%

SELIC

 

1.90%

 

2.38%

 

2.85%

 

1.43%

 

0.95%

CDI

 

1.90%

 

2.38%

 

2.85%

 

1.43%

 

0.95%

TJLP462 (TJLP + 1% p.a.)

 

5.70%

 

6.88%

 

8.05%

 

4.53%

 

3.35%

TJLP

 

4.70%

 

5.88%

 

7.05%

 

3.53%

 

2.35%

IPCA

 

3.83%

 

4.78%

 

5.74%

 

2.87%

 

1.91%

IGPM

 

6.78%

 

8.48%

 

10.18%

 

5.09%

 

3.39%

Libor

 

0.64%

 

0.80%

 

0.96%

 

0.48%

 

0.32%

Fed Funds

 

0.15%

 

0.19%

 

0.23%

 

0.11%

 

0.08%

 

 

 

 

 

 

 

 

 

 

 

 

  1. Price risk

 

As of January 2020, the Company entered the energy trading market, with the objective of obtaining gains from variations in electricity trading price, considering the risk limits and counterparties predetermined by Management, thus exposing the Company to this commodity price risk..

 

Electricity trading operations are carried out in an active market and recognized at fair value through profit or loss, based on the difference between the contracted price and the market price of open contracts at the reporting date.

 

This fair value is estimated, mainly based on the price quotations used in the active over-the-counter market, insofar as such observable market data exist, and, to a lesser extent, by the use of valuation techniques that consider prices established in operations of purchase and sale and market prices projected by specialized entities, when such information is available.

 

 

 

 

 

 

 

September 30, 2020

 

 

Assets

 

Liabilities

 

Net gain

Trading operations

 

71,558

 

(71,405)

 

153

 

The main risk factor that impacts the pricing of trading operations is exposure to energy market prices.




Notes to the interim consolidated financial statements

(In thousands of Brazilian Reais - R$)


The scenarios for sensitivity analysis for this factor are prepared using market data and specialized sources, considering future prices, applied to the market curves of September 30, 2020, as follows:

 

 

 

 

 

Variation scenario

 

 

Probable

 

25%

 

50%

 

-25%

 

-50%

Unrealized gains on trading operations

 

153

 

(182,267)

 

(364,535)

 

182,267

 

364,535

 

 

153

 

(182,267)

 

(364,535)

 

182,267

 

364,535

 

b)     Credit risk

 

The Company’s regular operations expose it to potential defaults when customers, suppliers and counterparties are unable to comply with their financial or other commitments. The Company seeks to mitigate this risk by entering into transactions with a diverse pool of counterparties. However, the Company continues to remain subject to unexpected third party financial failures that could disrupt its operations. The exposure to credit risk was as follows:

 

 

September 30, 2020

 

December 31, 2019

Cash and cash equivalents

13,937,829

 

8,472,274

Trade receivables

1,901,625

 

1,814,394

Marketable securities

3,938,125

 

3,115,503

Derivative financial instruments

9,857,591

 

3,824,410

Receivables from related parties

273,016

 

173,341

Dividends receivable

74,282

 

23,252

Restricted cash

38,827

 

147,910

 

30,021,295

 

17,571,084

 

The Company is also exposed to risks in connection with its cash management activities and temporary investments.

 

Liquid assets are invested primarily in government security and other investments in Banks with a minimum grade of “A.” Credit risk from balances with banks and financial institutions is managed by the Company’s treasury department in accordance with the Company’s policy.

 

Investments of surplus funds are made only with approved counterparties and within credit limits assigned to each counterparty. Counterparty credit limits are reviewed on




Notes to the interim consolidated financial statements

(In thousands of Brazilian Reais - R$)


an annual basis and may be updated throughout the period. The limits are set to minimize the concentration of risks and therefore mitigate financial loss through potential counterparty’s failure to make payments. The credit risk on cash and cash equivalents, marketable securities, restricted cash and derivative financial instruments are determined by rating instruments widely accepted by the market and are arranged as follows:

 

 

September 30, 2020

 

December 31, 2019

AAA

23,714,026

 

11,538,846

AA

4,058,346

 

4,021,251

 

27,772,372

 

15,560,097

 

c)      Liquidity risk

 

The Company’s approach to managing liquidity is to ensure, as far as possible, that it will have sufficient liquidity to meet its liabilities when they are due, under both normal and stressed conditions, without incurring unacceptable losses or risking damage to the Company’s reputation.

 

The financial liabilities of the Company sorted by due dates (based on undiscounted cash flows contracted) are as follows:

 

 

September 30, 2020

December

31, 2019

 

Up to 1 year

 

1 - 2 years

 

3 - 5 years

 

More than 5 years

 

Total

 

Total

Loans, borrowings and debentures

(6,764,016)

 

(4,413,810)

 

(34,402,272)

 

(19,255,725)

 

(64,835,823)

 

(42,443,289)

Trade payables

(2,298,459)

 

 

 

 

(2,298,459)

 

(2,190,264)

Other financial liabilities

(461,382)

 

 

 

 

(461,382)

 

(543,879)

Tax installments - REFIS

(8,257)

 

(4,566)

 

(5,908)

 

(185,188)

 

(203,919)

 

(207,416)

Leases

(566,800)

 

(378,926)

 

(1,076,164)

 

(12,435,657)

 

(14,457,547)

 

(11,666,959)

Payables to related parties

(427,507)

 

(746)

 

 

 

(428,253)

 

(392,458)

Dividends payable

(23,003)

 

 

 

 

(23,003)

 

(214,104)

Preferred shareholders payable

 

(449,604)

 

 

 

(449,604)

 

(611,537)

 

(10,549,424)

 

(5,247,652)

 

(35,484,344)

 

(31,876,570)

 

(83,157,990)

 

(58,269,906)

 

 

 

 

 

 

 

 

 

 

 

 

 


 

Notes to the interim consolidated financial statements

(In thousands of Brazilian Reais - R$)

23  Post-employment benefits

 

 

September 30, 2020

 

December 31, 2019

Defined contribution

 

 

 

Futura II

301

 

361

 

 

 

 

Defined benefit

 

 

 

Futura

76,475

 

74,093

Comgás

646,670

 

630,549

 

723,446

 

705,003

 

During the period ended September 30, 2020, the amount of sponsor contributions to the plans was R$ 23,733 (R$ 26,989 on September 30, 2019).

 

24  Share-based payment

 

The plans have been administered by the Board of Directors, at its option, by a Committee, within the limits established in the guidelines for the elaboration and structuring of each plan and in the applicable legislation.

 

The detail of plans, including the quantity of granted shares and expected life in years is as follow:

 

a)      Description of share-based payment arrangements

 

Under the scheme, eligible employees may be granted common shares annually for no cash consideration. The number of shares issued to program participants is the value of the offer divided by the weighted average price at which the Company's shares are traded on the Stock Exchange.

 

For equity-settled share based compensation, expense is based on the grant date of fair value of the awards expected to vest over the vesting period. For awards with graded vesting, the fair value of each tranche is recognized over the respective vesting period. At the end of each reporting period, the Company re-assesses its estimates of the number of awards that are expected to vest and recognizes the impact of the revisions in the statement of profit or loss.


 

Notes to the interim consolidated financial statements

(In thousands of Brazilian Reais - R$)

The Black-Scholes methodology was used to calculate the fair value under the terms of the Share-Based Compensation Plan.

 

Type of award / Grant date

 

Company

 

Expected life (years)

 

Granted

 

Exercised / canceled / transferred

 

Available

Stock grant programs

 

 

 

 

 

 

 

 

 

 

April 27, 2017

 

Cosan S.A.

 

5

 

274,000

 

(76,900)

 

197,100

July 31, 2017

 

Cosan S.A.

 

5

 

298,107

 

(82,548)

 

215,559

July 31, 2018

 

Cosan S.A.

 

5

 

210,602

 

(12,082)

 

198,520

July 31, 2019

 

Cosan S.A.

 

5

 

31,031

 

 

31,031

July 31, 2020

 

Cosan S.A.

 

5

 

15,020

 

 

15,020

 

 

 

 

 

 

828,760

 

(171,530)

 

657,230

 

 

 

 

 

 

 

 

 

 

 

April 20, 2017

 

Comgás

 

5

 

61,300

 

(14,405)

 

46,895

August 12, 2017

 

Comgás

 

5

 

97,780

 

(13,616)

 

84,164

August 1, 2018

 

Comgás

 

5

 

96,787

 

(5,338)

 

91,449

July 31, 2019

 

Comgás

 

5

 

83,683

 

(3,997)

 

79,686

February 01, 2020

 

Compass Gás e Energia

 

5

 

1,858,969

 

 

1,858,969

 

 

 

 

 

 

2,198,519

 

(37,356)

 

2,161,163

 

 

 

 

 

 

 

 

 

 

 

October 1, 2015

 

Rumo S.A

 

5

 

1,485,900

 

(258,300)

 

1,227,600

January 2, 2017

 

Rumo S.A

 

5

 

1,476,000

 

(226,900)

 

1,249,100

September 1, 2017

 

Rumo S.A

 

5

 

870,900

 

(141,400)

 

729,500

August 1, 2018

 

Rumo S.A

 

5

 

1,149,544

 

(168,731)

 

980,813

August 15, 2019

 

Rumo S.A

 

5

 

843,152

 

(23,433)

 

819,719

 

 

 

 

 

 

5,825,496

 

(818,764)

 

5,006,732

 

 

 

 

 

 

 

 

 

 

 

August 18, 2017 (viii)

 

Cosan Limited

 

5

 

5,136,694

 

(5,136,694)

 

 

 

 

 

 

 

 

 

 

 

 

Stock grant - Modification

 

 

 

 

 

 

 

 

 

 

August 18, 2011 (i)

 

Cosan S.A.

 

1 to 12

 

1,501,626

 

(1,276,283)

 

225,343

December 12, 2012

 

Cosan S.A.

 

1 to 7

 

24,647

 

(24,647)

 

April 24, 2013 (ii)

 

Cosan S.A.

 

5 to 7

 

122,123

 

(121,059)

 

1,064

April 25, 2014 (iii) (vii)

 

Cosan S.A.

 

5 to 7

 

283,808

 

(283,808)

 

August 31, 2015 (v)  (vi)  (iv)

 

Cosan S.A.

 

5 to 7

 

463,906

 

(429,907)

 

33,999

 

 

 

 

 

 

2,396,110

 

(2,135,704)

 

260,406

 

 

 

 

 

 

 

 

 

 

 

August 18, 2011 - (B)

 

Cosan Logística

 

1 to 12

 

162,464

 

(162,464)

 

December 12, 2012 - (C)

 

Cosan Logística

 

1 to 7

 

277

 

(277)

 

April 24, 2013

 

Cosan Logística

 

5 to 7

 

1,926

 

(1,926)

 

April 25, 2014

 

Cosan Logística

 

5 to 7

 

23,682

 

(23,682)

 

 

 

 

 

 

 

188,349

 

(188,349)

 

 

 

 

 

 

 

 

 

 

 

 

Cash-settled transactions

 

 

 

 

 

 

 

 

 

 

September 21, 2017

 

Cosan Limited

 

5

 

255,000

 

(255,000)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

July  31, 2019

 

Moove

 

5

 

132,670

 

 

132,670

July  31, 2020

 

Moove

 

5

 

106,952

 

 

106,952

 

 

 

 

 

 

239,622

 

 

239,622

 

 

 

 

 

 

 

 

 

 

 

Total

 

 

 

 

 

17,068,550

 

(8,743,397)

 

8,325,153

 


Notes to the interim consolidated financial statements

(In thousands of Brazilian Reais - R$)



(i) On April 30, 2020, 225,531 shares were settled in cash in the amount of R$ 20,281.

(ii) On January 23, 2020, 9,579 shares were delivered, equivalent to the amount of R$333.

(iii) On March 5, 2020, 21,504 shares were delivered, equivalent to the amount of R$748.

(iv) On July 14, 2020, 9,416 shares were delivered, equivalent to the amount of R$421.

(v) On August 31, 2020, 241,283 shares were delivered, equivalent to the amount of R$ 10,801.

(vi) On September 1, 2020, 29,201 shares were delivered, equivalent to the amount of R$ 1,307.

(vii) On July 30, 2020, 10,752 shares were settled in cash in the amount of R$ 533.

(viii) On June 3, 2020, 1,606,531 shares were delivered, equivalent to the amount of R$ 122,949.



        

b)     Reconciliation of outstanding share options


The movement in the number of awards outstanding and their related weighted-average exercise prices are as follows:

 

 

 

Stock option programs

 

Stock grant programs

 

Total

At December 31, 2019

 

150,662

 

7,501,866

 

7,652,528

Granted

 

 

3,572,452

 

3,572,452

Vested

 

 

(2,358,064)

 

(2,358,064)

Cancelled

 

(51,311)

 

(391,101)

 

(442,412)

At September 30, 2020

 

99,351

 

8,325,153

 

8,424,504

 

c)      Expense recognized in profit or loss


Share-based compensation expense included in the statement of profit and loss for the period ended September 30, 2020 and 2019 was as follows:

 

 

 

Stock option programs

 

Stock grant programs

 

Total

September 30, 2019

 

1,627

 

74,762

 

76,389

At September 30, 2020

 

4,401

 

59,305

 

63,706

 

(i)                   Incremental cost was recognized in income for the period.


 

Notes to the interim consolidated financial statements

(In thousands of Brazilian Reais - R$)

25  Discontinued operation

On December 2, 2019, the subsidiary Cosan S.A. sold its interest in Cosan Biomassa S.A. to the joint venture Raízen Energia S.A. for R$ 1 (One Real). Considering the unsecured liability of R$47,531, plus the 11-month result of this entity of R$15,386 and other transaction expenses of R$21,124, generating a gain in the amount of R$11,021.

 

Accordingly, as presented below and also required by IFRS 5 - Non-current assets held for sale and discontinued operations -, the Company is changing the presentation of its income statements and cash flow statements for the period ended on September 2019.

 

 

 

July 1, 2019 to September 30, 2019 (Published)

 

Discontinued operation

 

July 1, 2019 to September 30, 2019 (Restated)

 

January 1, 2019 to September 30, 2019 (Published)

 

Discontinued operation

 

January 1, 2019 to September 30, 2019 (Restated)

 

 

 

 

 

 

 

 

 

 

 

 

 

Gross profit

 

1,966,382

 

3

 

1,966,385

 

4,812,780

 

(279)

 

4,812,501

  Selling, general and administrative expenses

 

(636,674)

 

500

 

(636,174)

 

(1,709,782)

 

1,842

 

(1,707,940)

  Other income (expenses), net

 

536,694

 

528

 

537,222

 

535,010

 

8,000

 

543,010

   

 

 

 

 

 

 

 

 

 

 

 

 

Profit before equity in earnings of investees,

    finance results and taxes

 

1,866,402

 

1,031

 

1,867,433

 

3,638,008

 

9,563

 

3,647,571

      

 

 

 

 

 

 

 

 

 

 

 

 

  Interest in earnings of associates

 

9,689

 

(565)

 

9,124

 

(10,023)

 

(2,965)

 

(12,988)

  Interest in earnings of joint ventures

 

148,185

 

 

148,185

 

510,428

 

 

510,428

        

 

 

 

 

 

 

 

 

 

 

 

 

  Equity in earnings of investees

 

157,874

 

(565)

 

157,309

 

500,405

 

(2,965)

 

497,440

 

 

 

 

 

 

 

 

 

 

 

 

 

  Finance results, net

 

(488,223)

 

3,439

 

(484,784)

 

(1,326,603)

 

7,883

 

(1,318,720)

 

 

 

 

 

 

 

 

 

 

 

 

 

  Profit before taxes

 

1,536,053

 

3,905

 

1,539,958

 

2,811,810

 

14,481

 

2,826,291

   

 

 

 

 

 

 

 

 

 

 

 

 

  Income taxes

 

(387,495)

 

 

(387,495)

 

(726,160)

 

 

(726,160)

 

 

 

 

 

 

 

 

 

 

 

 

 

  Profit from continuing operations

 

1,148,558

 

3,905

 

1,152,463

 

2,085,650

 

14,481

 

2,100,131

    

 

 

 

 

 

 

 

 

 

 

 

 

  Loss from discontinued operations, net of taxes

 

 

(3,905)

 

(3,905)

 

 

(14,481)

 

(14,481)

  Profit for the period

 

1,148,558

 

 

1,148,558

 

2,085,650

 

 

2,085,650

 

 

 

 

 

 

 

 

 

 

 

 

 

  Profit attributable to:

 

 

 

 

 

 

 

 

 

 

 

 

   Owners of the Company

 

560,786

 

 

560,786

 

959,403

 

 

959,403

   Non-controlling interests

 

587,772

 

 

587,772

 

1,126,247

 

 

1,126,247

 

 

1,148,558

 

 

1,148,558

 

2,085,650

 

 

2,085,650

 



Notes to the interim consolidated financial statements

(In thousands of Brazilian Reais - R$)

 



September 30, 2019 (Published)
Discontinued operation
September 30, 2019 (Restated)

Cash flows from operating activities

 

 

 

 

 

 

 

Profit before taxes

 

2,811,810

 

14,481

 

2,826,291

 

 

 

 

 

 

 

 

 

 Adjustments for:

 

 

 

 

 

 

 

 Depreciation and amortization

 

1,713,478

 

(337)

 

1,713,141

 

 Interest in earnings of associates

 

10,023

 

2,965

 

12,988

 

Interest in earnings of joint ventures

 

(510,428)

 

 

(510,428)

 

Indexation charges, interest and exchange, net

 

1,462,383

 

(8,053)

 

1,454,330

 

Provisions for employee benefits

 

166,789

 

(56)

 

166,733

 

 Other

 

(538,399)

 

(169)

 

(538,568)

 

   

 

5,115,656

 

8,831

 

5,124,487

 

 Changes in:

 

 

 

 

 

 

 

Trade receivables

 

(393,102)

 

(8,058)

 

(401,160)

 

Inventories

 

(110,629)

 

4,131

 

(106,498)

 

Current tax, net

 

(27,001)

 

2,410

 

(24,591)

 

Related parties, net

 

20,426

 

(7,751)

 

12,675

 

Trade payables

 

434,291

 

1,706

 

435,997

 

Employee benefits

 

(126,830)

 

627

 

(126,203)

 

 Other assets and liabilities, net

 

(307,559)

 

9,781

 

(297,778)

 

 Discontinued operation

 

 

(3,947)

 

(3,947)

 

Other

 

(218,762)

 

(7,730)

 

(226,492)

 

Net cash generated by operating activities

 

4,386,490

 

 

4,386,490

 

 

 

 

 

 

 

 

 

Marketable securities

 

1,956,806

 

(1,361)

 

1,955,445

 

 Additions to property, plant and equipment, intangible assets,

      contract assets and right to use

 

(1,931,834)

 

746

 

(1,931,088)

 

 Discontinued operation

 

 

615

 

615

 

 Other

 

822,099

 

 

822,099

 

Net cash used in investing activities

 

847,071

 

 

847,071

 

 

 

 

 

 

 

 

 

Loans, borrowings and debentures raised

 

5,843,052

 

(9,199)

 

5,833,853

 

 Amortization of principal on loans, financing and debentures

 

(3,558,946)

 

(351,086)

 

(3,910,032)

 

Payment of interest on loans, borrowings and debentures

 

(1,142,512)

 

(141,477)

 

(1,283,989)

 

Derivative financial instruments, net

 

65,866

 

(65,866)

 

 

 Discontinued operation

 

 

(4,883)

 

(4,883)

 

 Other

 

(3,939,064)

 

572,511

 

(3,366,553)

 

 Cash flow from financing activities

 

(2,731,604)

 

 

(2,731,604)

 

 

 

 

 

 

 

 

 

Increase (decrease) in cash and cash equivalents

 

2,501,957

 

 

2,501,957

 

 

 

 

 

 

 

 

 

Cash and cash equivalents at beginning of period

 

3,621,798

 

 

3,621,798

 

Effect of exchange rate fluctuations on cash held

 

289,316

 

 

289,316

 

Cash and cash equivalents at end of period

 

6,413,071

 

 

6,413,071

 

 


 

Notes to the interim consolidated financial statements

(In thousands of Brazilian Reais - R$)

26  Subsequent events

 

26.1 Disposal of 51% stake in Petrobras Gás S.A. - Gaspetro

 

On October 26, 2020, the subsidiary Compass submitted, with the approval of its Board of Directors, a proposal in the competitive divestment process promoted by Petróleo Brasileiro S.A. - Petrobras for the sale of its 51% stake in Petrobras' share capital Gás S.A. - Gaspetro (“Gaspetro”). The proposal submitted is guaranteed by the Company, and the other terms and conditions are confidential, due to the nature of the competitive process conducted by Petrobras.

The completion of the potential transaction is subject to several factors, including the choice of the proposal presented by Compass as the winner of the competitive process, the successful conclusion of the resulting negotiations and the signing of the respective purchase and sale agreement for the acquisition of a 51% stake. Gaspetro's share capital, which will provide for precedent conditions customary in transactions of this nature, including regulatory and competitive approvals.

Gaspetro is a holding company that holds stakes in 19 gas distributors, which exclusively operate local piped gas distribution services in several states in Brazil.

The Company will keep its shareholders and the market informed about the events related to this possible transaction.

 

26.2 Share repurchase plan

On March 16, 2020, the subsidiary Cosan S.A. approved the common share buyback program, with a maximum of 10,000,000 shares, representing 2.54% of the total shares available on the market, with the deadline until September 15, 2021, with the objective of maintaining in treasury, cancellation or sale. On June 30, 2020, 6,291,200 common shares were repurchased in the amount of R$318,828, and from October 2 to October 19, 2020, 2,149,600 common shares were repurchased in the amount of R$166,080, with unit cost. Maximum of R$61.24, minimum unit cost of R$ 47.37 and average unit cost of R$52.33.

On October 28, 2020, the Board of Directors of the subsidiary Rumo S.A. approved the share buyback program. The approved Program aims to acquire shares issued by the subsidiary to maintain such shares acquired in treasury, canceled or sold, or later sold in the market. The shares repurchased and held in treasury may, at the discretion of the Company's management, be used to fulfill obligations arising from action plans related to the retention of executives, in the form approved by the shareholders meeting at the General Meeting and by the Board of Directors. The maximum term for the acquisition of shares of the subsidiary under the Repurchase Program will be 18 months, starting on October 29, 2020 and ending on April 29, 2022. In this term, the repurchase limit of the subsidiary will be 21,482,277 shares.


Notes to the interim consolidated financial statements

(In thousands of Brazilian Reais - R$)


SIGNATURES

Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.

Date: November 17, 2020





COSAN LIMITED




By: /s/ Marcelo Eduardo Martins


NameMarcelo Eduardo Martins


Title: Chief Financial Officer