0001193125-20-175709.txt : 20200622 0001193125-20-175709.hdr.sgml : 20200622 20200622171110 ACCESSION NUMBER: 0001193125-20-175709 CONFORMED SUBMISSION TYPE: 20-F/A PUBLIC DOCUMENT COUNT: 8 CONFORMED PERIOD OF REPORT: 20191231 FILED AS OF DATE: 20200622 DATE AS OF CHANGE: 20200622 FILER: COMPANY DATA: COMPANY CONFORMED NAME: Cosan Ltd. CENTRAL INDEX KEY: 0001402902 STANDARD INDUSTRIAL CLASSIFICATION: SUGAR & CONFECTIONERY PRODUCTS [2060] IRS NUMBER: 000000000 STATE OF INCORPORATION: D0 FISCAL YEAR END: 1231 FILING VALUES: FORM TYPE: 20-F/A SEC ACT: 1934 Act SEC FILE NUMBER: 001-33659 FILM NUMBER: 20979538 BUSINESS ADDRESS: STREET 1: AV. BRIGADEIRO FARIA LIMA, 4100 STREET 2: 16TH FLOOR CITY: SAO PAULO, SP STATE: D5 ZIP: 04538-132 BUSINESS PHONE: 55-11-3897-9797 MAIL ADDRESS: STREET 1: AV. BRIGADEIRO FARIA LIMA, 4100 STREET 2: 16TH FLOOR CITY: SAO PAULO, SP STATE: D5 ZIP: 04538-132 20-F/A 1 d920700d20fa.htm 20-F/A 20-F/A

 

 

UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

Washington, D.C. 20549

 

 

FORM 20-F/A

(Amendment No. 1)

 

 

 

REGISTRATION STATEMENT PURSUANT TO SECTION 12(b) OR (g) OF THE SECURITIES EXCHANGE ACT OF 1934

OR

 

ANNUAL REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 For the fiscal year ended December 31, 2019

OR

 

TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

OR

 

SHELL COMPANY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

Commission file number: 1-33659

 

 

COSAN LIMITED

(Exact name of Registrant as specified in its charter)

 

 

N/A

(Translation of Registrant’s name into English)

Bermuda

(Jurisdiction of incorporation or organization)

Av. Brigadeiro Faria Lima, 4,100 – 16th floor

São Paulo – SP, 04538-132, Brazil

(55)(11) 3897-9797

(Address of principal executive offices)

Marcelo Eduardo Martins

(55)(11) 3897-9797

ri@cosan.com

Av. Brigadeiro Faria Lima, 4,100 – 16th floor

São Paulo – SP, 04538-132, Brazil

(Name, Telephone, E-Mail and/or Facsimile number and Address of Company Contact Person)

 

 

Securities registered or to be registered pursuant to Section 12(b) of the Act:

 

Title of each class

 

Trading
Symbol

 

Name of each exchange
on which registered

Class A Common Shares   CZZ   New York Stock Exchange

Securities registered or to be registered pursuant to Section 12(g) of the Act:

None

Securities for which there is a reporting obligation pursuant to Section 15(d) of the Act:

None

 

 

Indicate the number of outstanding shares of each of the issuer’s classes of capital or common stock as of the close of the period covered by the annual report.

The number of outstanding shares as of December 31, 2019 was:

 

Title of Class

 

Number of Shares Outstanding

Class A Common Shares, par value $.01 per share   125,477,259
Class B – series 1 – Common Shares, par value $.01 per share   96,332,044

Indicate by check mark if the registrant is a well-known seasoned issuer, as defined in Rule 405 of the Securities Act.

    Yes   ☒     No  ☐

If this report is an annual or transition report, indicate by check mark if the registrant is not required to file reports pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934.

    Yes   ☐    No   ☒

Note – Checking the box above will not relieve any registrant required to file reports pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934 from their obligations under those Sections.

Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days.

    Yes   ☒    No  ☐

Indicate by check mark whether the registrant has submitted electronically every Interactive Data File required to be submitted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit such files).

    Yes   ☒    No  ☐

Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, or an emerging growth company. See definition of “large accelerated filer,” “accelerated filer,” and “emerging growth company” in Rule 12b-2 of the Exchange Act.

 

Large Accelerated Filer      Accelerated Filer     Non-accelerated Filer     Emerging growth company  

If an emerging growth company that prepares its financial statements in accordance with U.S. GAAP, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards† provided pursuant to Section 13(a) of the Exchange Act.   ☐

† The term “new or revised financial accounting standard” refers to any update issued by the Financial Accounting Standards Board to its Accounting Standards Codification after April 5, 2012.

Indicate by check mark which basis of accounting the registrant has used to prepare the financial statements included in this filing:

 

  U.S. GAAP  ☐           International Financial Reporting Standards as issued      Other  ☐   
            by the International Accounting Standards Board  ☒        

If “Other” has been checked in response to the previous question, indicate by check mark which financial statement item the registrant has elected to follow.

    ☐  Item 17    ☐  Item 18

If this is an annual report, indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act).

    Yes  ☐    No  ☒

 

 

 


EXPLANATORY NOTE

We are amending our Annual Report on Form 20-F for the fiscal year ended December 31, 2019 (the “Annual Report” as originally filed with the U.S. Securities and Exchange Commission (the “SEC”) on May 28, 2020) for the purpose of filing with the SEC the financial statements for the fiscal years ended March 31, 2020, 2019 and 2018 of Raízen Group – composed of Raízen Energia S.A. and Raízen Combustíveis S.A. as Exhibit 13.3.

Other than set forth above, this Form 20-F/A does not, and does not purport to, amend, update or restate the information in any other item of the Annual Report as originally filed with the SEC. As a result, this Form 20-F/A does not reflect any events that may have occurred after the Annual Report was filed on May 28, 2020.


PART III

Item 17. Financial Statements

We have responded to Item 18 in lieu of responding to this Item.

Item 18. Financial Statements

See our audited consolidated financial statements beginning on page F-1 of the Annual Report.

Item 19. Exhibits

We are filing the following documents as part of this annual report on Form 20-F:

 

1.1

Memorandum of Association (incorporated by reference to Exhibit 3.1 to our amended registration statement filed on Form F-1/A with the Securities and Exchange Commission on August 9, 2007).

 

1.2

Bye-laws (incorporated by reference to Exhibit 3.2 to our amended registration statement filed on Form F-1/A with the Securities and Exchange Commission on August  9, 2007).

 

2.1

Indenture dated November  5, 2010 among Cosan Overseas Limited, Cosan S.A. Indústria e Comércio, The Bank of New York Mellon, as Trustee, New York Paying Agent, Transfer Agent and Registrar, The Bank of New York Mellon (London Branch), as London Paying Agent and The Bank of New York Mellon (Luxembourg) S.A., as Paying Agent and Transfer Agent (incorporated by reference to Exhibit 2.5 of our annual report on Form 20-F for the year ended March 31, 2011).

 

2.2

Indenture dated June  20, 2016 among Cosan Luxembourg S.A., Cosan S.A. Indústria e Comércio, Deutsche Bank Trust Company, as Trustee, New York Paying Agent, Transfer Agent and Registrar and Deutsche Bank Luxembourg S.A., as Luxembourg Paying Agent (incorporated by reference to Exhibit 2.2 of our annual report on Form 20-F for the year ended December 31, 2016).

 

2.3

Indenture dated September  20, 2017 among Cosan Limited and U.S. Bank National Association, as Trustee, Principal Paying Agent, Registrar and Transfer Agent (incorporated by reference to Exhibit 2.3 of our annual report on Form 20-F for the year ended December 31, 2017).

 

2.4

Indenture dated July  31, 2019 among Cosan Limited and U.S. Bank National Association, as Trustee, Principal Paying Agent, Registrar and Transfer Agent (incorporated by reference to Exhibit 2.4 of our annual report on Form 20-F for the year ended December 31, 2019).

 

2.5

Description of Securities (incorporated by reference to Exhibit 2.5 of our annual report on Form 20-F for the year ended December 31, 2019).

 

4.1

Agreement for the Sale and Purchase of all of the Member Interests in Parent Co-Operative 1 and Parent Co-Operative 2 dated April 23, 2008, between ExxonMobil International Holdings B.V., as vendor, and the registrant’s subsidiaries Cosan S.A. Indústria e Comércio and Usina da Barra S.A. Açúcar e Álcool, as purchasers* (incorporated by reference to Exhibit 4.3 of our Amendment to our Current Report filed on Form 6-K/A on June 10, 2009).

 

4.2

Framework Agreement dated August 25, 2010 among Cosan S.A. Indústria e Comércio, Cosan Distribuidora de Combustíveis S.A., Cosan Limited, Houches Holdings S.A., Shell Brasil Limitada, Shell Brazil Holding B.V., Shell Overseas Holdings Limited and Milimétrica Participações S.A., or Framework Agreement (incorporated by reference to Exhibit 4.3 of our annual report on Form 20-F for the year ended March 31, 2010).

 

4.3

First Amendment to the Framework Agreement, dated as of April 7, 2011 (incorporated by reference to Exhibit 4.4 of our annual report on Form 20-F for the year ended March 31, 2011).

 

4.4

Second Amendment to the Framework Agreement, dated as of June 1, 2011 (incorporated by reference to Exhibit 4.5 of our annual report on Form 20-F for the year ended March 31, 2011).


  4.5

Third Amendment to the Framework Agreement, dated as of March 21, 2012 (incorporated by reference to Exhibit 4.5 of our annual report on Form 20-F for the year ended December 31, 2017).

 

  4.6

Joint Venture Agreement among Cosan S.A. Indústria e Comércio, Cosan Limited, Raízen Combustíveis S.A., Raízen S.A., Shell Brazil Holding B.V., Shell Overseas Holdings Limited and Raízen Energia Participações S.A. dated June 1, 2011, and the Amendment and Restatement Agreement to the Joint Venture Agreement, dated as of November 22, 2016 (incorporated by reference to Exhibit 4.6 of our annual report on Form 20-F for the year ended March 31, 2011).

 

  4.7

Operating and Coordination Agreement dated June 1, 2011 relating to Raízen Energia Participações S.A., Raízen Combustíveis S.A. and Raízen S.A. (incorporated by reference to Exhibit 4.7 of our annual report on Form 20-F for the year ended March 31, 2011).

 

  4.8

Shareholders Agreement of Raízen Combustíveis S.A., dated as of June 1, 2011, and amendments thereto dated as of December 26, 2013, December 19, 2014, November 22, 2016 and August 23, 2018 (incorporated by reference to Exhibit 4.8 of our annual report on Form 20-F for the year ended March 31, 2011).

 

  4.9

Shareholders Agreement of Raízen Energia Participações S.A., dated as of June 1, 2011, and amendments thereto dated as of June 23, 2014, November 22, 2016, May 25, 2018 and August 16, 2018 (incorporated by reference to Exhibit 4.9 of our annual report on Form 20-F for the year ended March 31, 2011).

 

  4.10

Term Loan among Cosan Cayman Limited, certain Lenders party thereto and Morgan Stanley Senior Funding, Inc., as administrative agent for the Lenders dated April 1, 2011 (incorporated by reference to Exhibit 4.10 of our annual report on Form 20-F for the year ended March 31, 2012).

 

  4.11

Share Purchase Agreement for the acquisition of Comma Oil & Chemicals Limited dated February 29, 2012, between Esso Petroleum Company, Limited and Cosan S.A. Indústria e Comércio (incorporated by reference to Exhibit 4.11 of our annual report on Form 20-F for the year ended March 31, 2013).

 

  4.12

Share Purchase Agreement for the acquisition of Comgás dated May 28, 2012, between Integra Investments B.V., BG Energy Holdings Limited, Provence Participações S.A. and Cosan S.A. Indústria e Comércio (incorporated by reference to Exhibit 4.12 of our annual report on Form 20-F for the year ended March 31, 2013).

 

  8.1

Subsidiaries of the Registrant (incorporated by reference to Exhibit 8.1 of our annual report on Form 20-F for the year ended December 31, 2019).

 

11.1

Code of Ethics (incorporated by reference to Exhibit 11.1 of our annual report on Form 20-F for the year ended December 31, 2019).

 

12.1**

Certification pursuant to section 302 of the Sarbanes-Oxley Act of 2002 of the Chief Executive Officer.

 

12.2**

Certification pursuant to section 302 of the Sarbanes-Oxley Act of 2002 of the Chief Financial Officer.

 

13.1**

Certification pursuant to 18 U.S.C. section 1350, as adopted pursuant to section 906 of the Sarbanes-Oxley Act of 2002, of the Chief Executive Officer.

 

13.2**

Certification pursuant to 18 U.S.C. section 1350, as adopted pursuant to section 906 of the Sarbanes-Oxley Act of 2002, of the Chief Financial Officer.

 

13.3**

Financial Statements for the fiscal years ended March  31, 2020, 2019 and 2018 of Raízen Energia and Raízen Combustíveis.

 

16.1

Letter from KPMG Auditores Independentes to the SEC, dated May 28, 2020, confirming that KPMG Auditores Independentes agrees with the disclosures made by the Company in Item 16F of this annual report on Form 20-F (incorporated by reference to Exhibit 16.1 of our annual report on Form 20-F for the year ended December 31, 2019).


101.INS

XBRL Instance Document (filed as Exhibit 101.INS to our annual report on Form 20-F for the year ended December 31, 2019, and incorporated herein by reference).

 

101.SCH

XBRL Taxonomy Extension Schema Document (filed as Exhibit 101.SCH to our annual report on Form 20-F for the year ended December 31, 2019, and incorporated herein by reference).

 

101.CAL

XBRL Taxonomy Extension Calculation Linkbase Document (filed as Exhibit 101.CAL to our annual report on Form 20-F for the year ended December 31, 2019, and incorporated herein by reference).

 

101.DEF

XBRL Taxonomy Extension Definition Linkbase Document (filed as Exhibit 101.DEF to our annual report on Form 20-F for the year ended December 31, 2019, and incorporated herein by reference).

 

101.LAB

XBRL Taxonomy Extension Label Linkbase Document (filed as Exhibit 101.LAB to our annual report on Form 20-F for the year ended December 31, 2019, and incorporated herein by reference).

 

101.PRE

XBRL Taxonomy Extension Presentation Linkbase Document (filed as Exhibit 101.PRE to our annual report on Form 20-F for the year ended December 31, 2019, and incorporated herein by reference).

 

*

Portions of this item have been omitted pursuant to a request for confidential treatment.

**

Filed herewith.


SIGNATURES

The registrant hereby certifies that it meets all of the requirements for filing on Form 20-F and that it has duly caused and authorized the undersigned to sign this Amendment No. 1 to the annual report on Form 20-F on its behalf.

 

COSAN LIMITED
By:   /s/ Marcelo Eduardo Martins
  Name:   Marcelo Eduardo Martins
  Title:   Chief Financial Officer

Date: June 22, 2020

 

EX-12.1 2 d920700dex121.htm EX-12.1 EX-12.1

EXHIBIT 12.1

CERTIFICATION PURSUANT TO SECTION 302 OF THE SARBANES-OXLEY ACT OF 2002

I, Luis Henrique Cals de Beauclair Guimarães, certify that:

 

1.

I have reviewed this annual report on Form 20-F of Cosan Limited;

 

2.

Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this report;

 

3.

Based on my knowledge, the financial statements, and other financial information included in this report, fairly present in all material respects the financial condition, results of operations and cash flows of the company as of, and for, the periods presented in this report;

 

4.

[Omitted]

 

5.

[Omitted]

Date: June 22, 2020

 

By:   /s/ Luis Henrique Cals de Beauclair Guimarães
  Name: Luis Henrique Cals de Beauclair Guimarães
  Title: Chief Executive Officer
EX-12.2 3 d920700dex122.htm EX-12.2 EX-12.2

EXHIBIT 12.2

CERTIFICATION PURSUANT TO SECTION 302 OF THE SARBANES-OXLEY ACT OF 2002

I, Marcelo Eduardo Martins, certify that:

 

1.

I have reviewed this annual report on Form 20-F of Cosan Limited;

 

2.

Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this report;

 

3.

Based on my knowledge, the financial statements, and other financial information included in this report, fairly present in all material respects the financial condition, results of operations and cash flows of the company as of, and for, the periods presented in this report;

 

4.

[Omitted]

 

5.

[Omitted]

Date: June 22, 2020

 

By:   /s/ Marcelo Eduardo Martins
  Name: Marcelo Eduardo Martins
  Title: Chief Financial Officer
EX-13.1 4 d920700dex131.htm EX-13.1 EX-13.1

EXHIBIT 13.1

CERTIFICATION PURSUANT TO 18 U.S.C. SECTION 1350,

AS ADOPTED PURSUANT TO

SECTION 906 OF THE SARBANES-OXLEY ACT OF 2002

The certification set forth below is being submitted in connection with the Annual Report on Form 20-F for the fiscal year ended December 31, 2019 (the “Report”) for the purpose of complying with Rule 13a-14(b) or Rule 15d-14(b) of the Securities Exchange Act of 1934 (the “Exchange Act”) and Section 1350 of Chapter 63 of Title 18 of the United States Code, as adopted pursuant to section 906 of the U.S. Sarbanes Oxley Act of 2002.

I, Luis Henrique Cals de Beauclair Guimarães, the Chief Executive Officer of Cosan Limited, certify that, to the best of my knowledge:

 

  1.

the Report fully complies with the requirements of Section 13(a) or 15(d) of the Exchange Act; and

 

  2.

the information contained in the Report fairly presents, in all material respects, the financial condition and results of operations of Cosan Limited.

Date: June 22, 2020

 

By:   /s/ Luis Henrique Cals de Beauclair Guimarães
  Name: Luis Henrique Cals de Beauclair Guimarães
  Title: Chief Executive Officer
EX-13.2 5 d920700dex132.htm EX-13.2 EX-13.2

EXHIBIT 13.2

CERTIFICATION PURSUANT TO 18 U.S.C. SECTION 1350,

AS ADOPTED PURSUANT TO

SECTION 906 OF THE SARBANES-OXLEY ACT OF 2002

The certification set forth below is being submitted in connection with the Annual Report on Form 20-F for the fiscal year ended December 31, 2019 (the “Report”) for the purpose of complying with Rule 13a-14(b) or Rule 15d-14(b) of the Securities Exchange Act of 1934 (the “Exchange Act”) and Section 1350 of Chapter 63 of Title 18 of the United States Code, as adopted pursuant to section 906 of the U.S. Sarbanes Oxley Act of 2002.

I, Marcelo Eduardo Martins, the Chief Financial Officer of Cosan Limited, certify that, to the best of my knowledge:

 

  1.

the Report fully complies with the requirements of Section 13(a) or 15(d) of the Exchange Act; and

 

  2.

the information contained in the Report fairly presents, in all material respects, the financial condition and results of operations of Cosan Limited.

Date: June 22, 2020

 

By:

  /s/ Marcelo Eduardo Martins
  Name: Marcelo Eduardo Martins
 

Title: Chief Financial Officer

EX-13.3 6 d920700dex133.htm EX-13.3 EX-13.3
Table of Contents

Exhibit 13.3

 

LOGO

Raízen Group

Combined consolidated financial statements as of March 31, 2020 and Independent auditors’ report


Table of Contents


Table of Contents

LOGO

Independent auditor’s report

on the combined

consolidated financial

statements

To

The Board of Directors and Shareholders of

Raízen Energia S.A. and Raízen Combustíveis S.A.:

Report on the Combined Consolidated Financial Statements

We have audited the accompanying combined consolidated financial statements of Raízen Energia S.A. and Raízen Combustíveis S.A. (“Raízen Group”), which comprise the combined consolidated statements of financial position as of March 31, 2020 and 2019, and the related combined consolidated statements of income, comprehensive income, changes in equity and cash flows for each of the years in the three-year period ended March 31, 2020, and the related notes to the combined consolidated financial statements (collectively referred, the combined consolidated financial statements).

Management’s Responsibility for the Combined Consolidated Financial Statements

Management is responsible for the preparation and fair presentation of these combined consolidated financial statements in accordance with International Financial Reporting Standards as issued by the International Accounting Standards Board; this includes the design, implementation, and maintenance of internal control relevant to the preparation and fair presentation of combined consolidated financial statements that are free from material misstatement, whether due to fraud or error.

Auditors’ Responsibility

Our responsibility is to express an opinion on these combined consolidated financial statements based on our audits. We conducted our audits in accordance with auditing standards generally accepted in the United States of America. Those standards require that we plan and perform the audit to obtain reasonable assurance about whether the combined consolidated financial statements are free from material misstatement.

An audit involves performing procedures to obtain audit evidence about the amounts and disclosures in the combined consolidated financial statements. The procedures selected depend on the auditors’ judgment, including the assessment of the risks of material misstatement of the combined consolidated financial statements, whether due to fraud or error. In making those risk assessments, the auditor considers internal control relevant to the entity’s preparation and fair presentation of the combined consolidated financial statements in order to design audit procedures that are appropriate in the circumstances, but not for the purpose of expressing an opinion on the effectiveness of the entity’s internal control.

 

3


Table of Contents

LOGO

Accordingly, we express no such opinion. An audit also includes evaluating the appropriateness of accounting policies used and the reasonableness of significant accounting estimates made by management, as well as evaluating the overall presentation of the combined consolidated financial statements.

We believe that the audit evidence we have obtained is sufficient and appropriate to provide a basis for our opinion.

Opinion

In our opinion, the combined consolidated financial statements referred to above present fairly, in all material respects, the financial position of Raízen Group as of March 31, 2020 and 2019, and the results of its operations and its cash flows for each of the years in the three-years period ended March 31, 2020 in accordance with International Financial Reporting Standards as issued by the International Accounting Standards Board.

Emphasis of matter

We draw your attention to Notes 1 (e) and 2.1 (a) to the combined consolidated financial statements of Raízen Group, which describes the basis of preparation and presentation of these combined consolidated financial statements. These combined consolidated financial statements do not necessarily represent the financial position, financial performance, or related cash flows that would have been obtained if the Raízen Group had operated as a single legal entity during the period. The combined consolidated financial statements were prepared to present the financial position, performance, and cash flows of the entities under common indirect joint control of Cosan Limited and Royal Dutch Shell and, therefore, may not be useful for other purposes. Our opinion is not modified with respect to this matter.

/s/ KPMG Auditores Independentes

São Paulo, SP

June 22, 2020

 

4


Table of Contents

Raízen Group

Combined consolidated statements of financial position as of March 31

In thousands of reais – R$

 

 

     Note      2020      2019  

Assets

        

Current assets

        

Cash and cash equivalents

     3        8,601,660        5,740,037  

Securities

     4        39,145        268,413  

Restricted cash

     5        211,070        275,715  

Derivative financial instruments

     27        5,016,307        797,405  

Trade accounts receivable

     6        2,950,341        3,360,364  

Inventories

     7        5,435,170        4,051,837  

Biological assets

     9        897,315        813,995  

Recoverable income tax and social contribution

     19.b        778,694        1,018,941  

Recoverable taxes

     8        2,334,998        1,831,187  

Other financial assets

     10        314,273        306,457  

Related parties

     11        787,819        962,937  

Assets from contracts with clients

     12        475,305        429,718  

Other receivables

        472,953        465,288  
     

 

 

    

 

 

 

Total current assets

        28,315,050        20,322,294  
     

 

 

    

 

 

 

Non-current assets

        

Trade accounts receivable

     6        346,996        514,544  

Derivative financial instruments

     27        3,128,089        856,901  

Other financial assets

     10        258,768        526,969  

Recoverable income tax and social contribution

     19.b        541,797        441,798  

Recoverable taxes

     8        967,419        462,077  

Related parties

     11        1,264,924        1,353,760  

Deferred income tax and social contribution

     19.d        1,279,947        507,655  

Judicial deposits

     20        471,753        449,117  

Assets from contracts with clients

     12        2,091,860        2,000,061  

Other receivables

        371,982        249,934  

Investments

     13        1,325,210        573,186  

Property, plant and equipment

     14        17,160,022        15,334,465  

Intangible assets

     15        2,976,155        2,968,229  

Rights of use

     17        5,099,396        —    
     

 

 

    

 

 

 

Total non-current assets

        37,284,318        26,238,696  
     

 

 

    

 

 

 

Total assets

        65,599,368        46,560,990  
     

 

 

    

 

 

 

 

See the accompanying notes to the combined consolidated financial statements.

 

5


Table of Contents

Raízen Group

Combined consolidated statements of position as of March 31

In thousands of reais – R$ (continued)

 

 

     Note      2020      2019  

Liabilities

        

Current liabilities

        

Suppliers

     16        10,227,015        8,025,555  

Lease liabilities

     17        1,174,750        —    

Loans and financing

     18        5,334,083        1,922,661  

Related parties

     11        1,494,946        2,881,826  

Derivative financial instruments

     27        3,640,357        698,742  

Payroll and related charges payable

        627,503        543,763  

Income tax and social contribution payable

     19.c        229,094        99,582  

Taxes payable

        444,895        487,878  

Dividends and interest on own capital payable

     22.b        95,542        37,553  

Advances from clients

     6        239,546        96,421  

Other liabilities

        1,844,487        812,931  
     

 

 

    

 

 

 

Total current liabilities

        25,352,218        15,606,912  
     

 

 

    

 

 

 

Non-current liabilities

        

Lease liabilities

     17        3,236,998        —    

Loans and financing

     18        19,993,287        15,341,640  

Related parties

     11        1,040,355        421,048  

Derivative financial instruments

     27        108,123        43,657  

Taxes payable

        186,649        188,798  

Provision for legal disputes

     20        1,558,883        1,477,922  

Deferred income tax and social contribution

     19.d        1,903,225        1,570,928  

Other liabilities

        489,527        518,081  
     

 

 

    

 

 

 

Total non-current liabilities

        28,517,047        19,562,074  
     

 

 

    

 

 

 

Total liabilities

        53,869,265        35,168,986  
     

 

 

    

 

 

 

Equity

     22        

Attributed to controlling shareholders

        11,364,386        11,115,876  

Interest of non-controlling shareholders

        365,717        276,128  
     

 

 

    

 

 

 

Total equity

        11,730,103        11,392,004  
     

 

 

    

 

 

 

Total liabilities and equity

        65,599,368        46,560,990  
     

 

 

    

 

 

 

See the accompanying notes to the combined consolidated financial statements.

 

6


Table of Contents

Raízen Group

Combined consolidated statements of income

Years ended March 31

In thousands of reais – R$

 

 

     Note      2020     2019     2018  

Net operating revenue

     23        120,580,550       103,973,038       86,261,206  

Costs of products sold and services provided

     24        (113,308,678     (98,008,548     (80,050,279
     

 

 

   

 

 

   

 

 

 

Gross income

        7,271,872       5,964,490       6,210,927  
     

 

 

   

 

 

   

 

 

 

Operating revenue (expenses)

         

Selling

     24        (3,090,163     (2,526,598     (2,139,156

General and administrative

     24        (1,236,494     (1,152,093     (1,095,238

Other operating revenue, net

     25        2,147,313       1,251,968       622,064  

Equity accounting result

     13        (15,790     30,987       (21,423
     

 

 

   

 

 

   

 

 

 
        (2,195,134     (2,395,736     (2,633,753
     

 

 

   

 

 

   

 

 

 

Income before financial results and income tax

and social contribution

        5,076,738       3,568,754       3,577,174  
     

 

 

   

 

 

   

 

 

 

Financial results

     26         

Financial expenses

        (1,973,633     (1,470,934     (904,397

Financial income

        535,978       610,293       619,106  

Net exchange variation

        (4,081,951     (781,306     (324,948

Net effect of the derivatives

        3,904,385       850,327       187,081  
     

 

 

   

 

 

   

 

 

 
        (1,615,221     (791,620     (423,158
     

 

 

   

 

 

   

 

 

 

Income before income tax and social contribution

        3,461,517       2,777,134       3,154,016  
     

 

 

   

 

 

   

 

 

 

Income tax and social contribution

     19.a         

Current

        (1,345,792     (548,245     (962,957

Deferred

     19.d        279,992       6,226       119,925  
     

 

 

   

 

 

   

 

 

 
        (1,065,800     (542,019     (843,032
     

 

 

   

 

 

   

 

 

 

Net income for the year

        2,395,717       2,235,115       2,310,984  
     

 

 

   

 

 

   

 

 

 

Attributable to:

         

Group’s controlling shareholders

        2,252,517       2,176,437       2,249,836  

Group’s non-controlling shareholders

        143,200       58,678       61,148  
     

 

 

   

 

 

   

 

 

 
        2,395,717       2,235,115       2,310,984  
     

 

 

   

 

 

   

 

 

 

See the accompanying notes to the combined consolidated financial statements.

 

7


Table of Contents

Raízen Group

Combined consolidated statements of comprehensive income

Years ended March 31

(In thousands of Reais - R$)

 

 

     2020     2019     2018  

Net income for the year

     2,395,717       2,235,115       2,310,984  

Comprehensive income

      

Items that will not be reclassified to profit or loss

      

Actuarial gain (loss), net

     2,436       (1,524     (528

Deferred taxes on actuarial gain (loss) (Note 19.d.1)

     (608     511       177  
  

 

 

   

 

 

   

 

 

 
     1,828       (1,013     (351
  

 

 

   

 

 

   

 

 

 

Items that are or may be reclassified to statements of income or loss Income (loss) from financial instruments designated as hedge accounting (Note 27.e)

     (687,937     (420,485     60,761  

Loss from net investment hedge in foreign entity (Note 11.a.4)

     (15,071     (54,235     —    

Deferred taxes on adjustments (Note 19.d.1)

     239,023       161,405       (20,659

Effect of foreign currency translation

     1,000,288       (102,591     (3,765
  

 

 

   

 

 

   

 

 

 
     536,303       (415,906     36,337  
  

 

 

   

 

 

   

 

 

 

Others components of the comprehensive income (loss) for the year

     538,131       (416,919     35,986  
  

 

 

   

 

 

   

 

 

 

Total comprehensive income (loss) for the year

     2,933,848       1,818,196       2,346,970  
  

 

 

   

 

 

   

 

 

 

Attributable to:

      

Group’s controlling shareholders

     2,790,644       1,759,518       2,285,822  

Group’s non-controlling shareholders

     143,204       58,678       61,148  
  

 

 

   

 

 

   

 

 

 
     2,933,848       1,818,196       2,346,970  
  

 

 

   

 

 

   

 

 

 

See the accompanying notes to the combined consolidated financial statements.

 

8


Table of Contents

Raízen Group

Combined consolidated statements of changes in equity

Years ended March 31

In thousands of reais – R$

 

 

     Attributable
to Group’s
shareholders
    Interest of
non-controlling
shareholders
    Total equity
(*)
 

Balances at March 31, 2019

     11,115,876       276,128       11,392,004  
  

 

 

   

 

 

   

 

 

 

Comprehensive income (loss) for the year

      

Net income for the year

     2,252,517       143,200       2,395,717  

Actuarial gain, net

     1,824       4       1,828  

Net loss with financial instruments designated as hedge accounting

     (454,039     —         (454,039

Loss from net investment hedge in foreign entity

     (9,946     —         (9,946

Effect of foreign currency translation

     1,000,288       —         1,000,288  
  

 

 

   

 

 

   

 

 

 

Total comprehensive income for the year

     2,790,644       143,204       2,933,848  
  

 

 

   

 

 

   

 

 

 

Contribution (distributions) to Group’s shareholders

      

Business combinations (Note 30.i)

     —         4,162       4,162  

Dividends allocated to holders of preferred shares

     (1,460     —         (1,460

Dividends and interest on own capital (“JCP”)

     (2,525,497     (54,304     (2,579,801

Others

     (15,177     (3,473     (18,650
  

 

 

   

 

 

   

 

 

 

Total distributions to Group’s shareholders, net

     (2,542,134     (53,615     (2,595,749
  

 

 

   

 

 

   

 

 

 

Balances at March 31, 2020

     11,364,386       365,717       11,730,103  
  

 

 

   

 

 

   

 

 

 
(*) As disclosed in Note 1.e, the combined consolidated companies are not operated as a single legal entity.

 

 

See the accompanying notes to the combined consolidated financial statements.

9

 


Table of Contents

Raízen Group

Combined consolidated statements of changes in equity

Years ended March 31

In thousands of reais – R$ (continued)

 

 

     Attributable
to Group’s
shareholders
    Interest of
non-controlling
shareholders
    Total equity (*)  

Balances at March 31, 2018

     11,607,394       225,730       11,833,124  

Initial adoption of IFRS 9

     (2,641     (41     (2,682
  

 

 

   

 

 

   

 

 

 

Balances at April 1, 2018

     11,604,753       225,689       11,830,442  
  

 

 

   

 

 

   

 

 

 

Comprehensive income (loss) for the year

      

Net income for the year

     2,176,437       58,678       2,235,115  

Actuarial loss, net

     (1,013     —         (1,013

Net loss on financial instruments in net investment in foreign entity

     (35,795     —         (35,795

Net loss with financial instruments designated as hedge accounting

     (277,520     —         (277,520

Effect of foreign currency translation

     (102,591     —         (102,591

Total comprehensive income for the year

     1,759,518       58,678       1,818,196  
  

 

 

   

 

 

   

 

 

 

Contribution (distributions) to Group’s shareholders

      

Capital increase

     —         4,159       4,159  

Business combinations

     —         30,000       30,000  

Dividends distributed to holders of preferred shares

     (2,995     —         (2,995

Dividends and interest on own capital

     (2,245,400     (42,398     (2,287,798

Total distributions to Group’s shareholders, net

     (2,248,395     (8,239     (2,256,634
  

 

 

   

 

 

   

 

 

 

Balances at March 31, 2019

     11,115,876       276,128       11,392,004  
  

 

 

   

 

 

   

 

 

 

 

(*)   As disclosed in Note 1.e, the combined consolidated companies are not operated as a single legal entity.

    

 

See the accompanying notes to the combined consolidated financial statements.

 

10


Table of Contents

Raízen Group

Combined consolidated statements of changes in equity

Years ended March 31

In thousands of reais – R$ (Continued)

 

 

     Attributable
to Group’s
shareholders
    Interest of
non-controlling
shareholders
    Total equity
(*)
 

Balances at March 31, 2017

     12,160,702       205,725       12,366,427  
  

 

 

   

 

 

   

 

 

 

Comprehensive income (loss) for the year

      

Net income for the year

     2,249,836       61,148       2,310,984  

Actuarial loss, net

     (351     —         (351

Net gain on financial instruments designated as hedge accounting

     40,102       —         40,102  

Effect of foreign currency translation

     (3,765     —         (3,765
  

 

 

   

 

 

   

 

 

 

Total comprehensive income for the year

     2,285,822       61,148       2,346,970  
  

 

 

   

 

 

   

 

 

 

Contribution (distributions) to Group’s shareholders

      

Effect from subsidiary’s preferred shares

     2,851       (2,851     —    

Issue/redemption of shares and dividends distributed to holders of preferred shares

     (4,166     —         (4,166

Dividends and interest on own capital

     (2,836,836     (34,575     (2,871,411

Capital decrease in subsidiary

     (1,088     (3,453     (4,541

Other

     109       (264     (155
  

 

 

   

 

 

   

 

 

 

Total distributions to Group’s shareholders, net

     (2,839,130     (41,143     (2,880,273
  

 

 

   

 

 

   

 

 

 

Balances at March 31, 2018

     11,607,394       225,730       11,833,124  
  

 

 

   

 

 

   

 

 

 

 

(*)

As disclosed in Note 1.e, the combined consolidated companies are not operated as a single legal entity.

See the accompanying notes to the combined consolidated financial statements.

 

11


Table of Contents

Raízen Group

Consolidated combined statements of cash flows – Indirect method

Years ended March 31

In thousands of reais – R$

 

 

     2020     2019     2018  

Cash flow from operating activities

      

Income before income tax and social contribution

     3,461,517       2,777,134       3,154,016  

Adjustments:

      

Depreciation and amortization (Note 24)

     3,951,911       2,452,718       2,742,288  

Amortization of assets from contracts with clients (Notes 12 and 23)

     505,769       452,503       —    

Change in the fair value and realization of gain or loss of biological assets fair value (Note 24)

     (12,881     261,159       367,432  

Equity accounting result (Note 13)

     15,790       (30,987     21,423  

Gain on sales of property, plant and equipment (Note 25)

     (104,690     (113,400     (95,198

Net interest, inflation adjustments and exchange variation

     4,830,837       1,277,753       883,501  

Gain with derivative financial instruments, net

     (4,747,159     (1,298,464     (565,098

Change in fair value of liabilities financial instruments (Notes 18 and 26)

     229,969       213,303       (19,776

Gain on the formation of joint venture (Note 13.b.i)

     (1,078,714     —         —    

Change in inventories’ fair value - fair value hedge (Note 7 and 27.e)

     234,927       (20,937     (16,827

Capital gain on dilution of ownership interest (Note 25)

     —         (109,467     —    

Gain in bargain purchase (Note 25)

     (219,921     —         —    

Net recognition of tax credits

     (523,342     (225,313     (218,699

Credits with claims for damages (Note 10 and 25)

     —         (221,373     —    

Net reversal (constitution) of estimated loss in investments, property plant and equipment and intangible assets (Notes 13, 14 and 25)

     2,934       (146,628     (3,823

Net estimated loss on realization of taxes and rates

     (5,825     (85,939     (8,701

Revenue from investment grant – ICMS

     (80,006     (92,341     (76,885

Other

     64,954       106,886       14,078  

Changes in assets and liabilities

      

Trade accounts receivable and advances from clients

     1,322,019       292,919       (836,799

Inventories

     (1,071,583     418       (281,413

Restricted cash

     80,525       (127,125     204,853  

Assets from contracts with clients

     (837,878     (698,239     —    

Derivative financial instruments

     1,575,896       96,277       194,055  

Related parties

     (97,633     (25,813     (16,257

Suppliers and advances to suppliers

     1,567,499       2,626,266       1,659,936  

Recoverable and payable taxes, net

     (1,036,128     (538,682     (522,826

Payroll and related charges payable

     72,606       (42,789     74,032  

Other assets and liabilities, net

     (84.012     (140,102     (14,982

Payment of income tax and social contribution on net income

     (227,962     (253,034     (249,351
  

 

 

   

 

 

   

 

 

 

Net cash generated by operating activities

     7,789,419       6,386,703       6,388,979  
  

 

 

   

 

 

   

 

 

 

Cash flow from investment activities

      

Payment for business combinations and investment additions

     (2,286,188     (1,641,310     (913,841

Cash received on disposal of equity interest

     369,974       3,662       96,338  

Derecognition of cash in the formation of joint venture and in the disposal of subsidiary

     (16,186     —         —    

Redemption from (investments in) in securities, net

     229,268       810,532       (325,141

Additions to property, plant and equipment and intangible assets (Notes 14, 15 and 31)

     (2,916,198     (2,333,728     (2,476,713

Additions to biological assets (Notes 9 and 31)

     (710,405     (671,212     (555,785

Cash received upon disposal of property plant and equipment, net

     250,594       217,976       221,165  

Dividends received from associated companies

     1,034       —         —    
  

 

 

   

 

 

   

 

 

 

Net cash used in investment activities

     (5,078,107     (3,614,080     (3,953,977
  

 

 

   

 

 

   

 

 

 

Cash flow from financing activities

      

Funding of third party loans and financing

     7,352,092       6,316,489       2,988,749  

Amortizations of principal of third party loans and financing

     (3,529,607     (4,181,945     (1,236,508

Payment of interest on third party loans and financing

     (844,765     (752,186     (667,607

Amortizations of third party lease liabilities

     (1,114,229     —      

Amortizations of intragroup lease liabilities

     (145,737     —      

Net redemption of financial investments linked to financing

     10,182       13,149       571  

Payment of dividends and interest on capital and preferred shares

     (2.637.765     (2,274,446     (3,092,893

Related parties and others

     2,317       (2,015     1,208  
  

 

 

   

 

 

   

 

 

 

Net cash used in financing activities

     (907.512     (880,954     (2,006,480
  

 

 

   

 

 

   

 

 

 

Increase in cash and cash equivalents

     1,803,800       1,891,669       428,522  

Cash and cash equivalents at the beginning of the year (Note 3)

     5,740,037       3,663,168       3,201,598  

Effect of exchange-rate change on cash and cash equivalents

     1,057,823       185,200       33,048  
  

 

 

   

 

 

   

 

 

 

Cash and cash equivalents at the end of the year (Note 3)

     8,601,660       5,740,037       3,663,168  
  

 

 

   

 

 

   

 

 

 

Supplementary information to the cash flow is shown in Note 31.

See the accompanying notes to the combined consolidated financial statements.

 

12


Table of Contents

Raízen Group

Notes from management to the combined

consolidated financial statements as of March 31, 2020

In thousands of reais - R$, unless otherwise indicated

 

 

1.

Operations

Raízen Group (“Group”) is basically engaged in the following activities and comprises the following companies:

 

(a)

Raízen Energia S.A. and subsidiaries (“Raízen Energia” or “RESA”):

RESA is a publicly-held company enrolled in the Brazilian Securities and Exchange Commission (“CVM”) in Category B, headquartered at Avenue Brigadeiro Faria Lima, 4.100, 11° floor, Part V, Itaim Bibi, São Paulo/SP, Brazil. RESA was established on June 1, 2011 and is indirectly and jointly controlled by Royal Dutch Shell (“Shell”) and Cosan Limited (“Cosan”).

RESA and its subsidiaries are mainly engaged in producing, trading sugar, ethanol and pellets, including abroad through its subsidiaries Raízen Trading LLP and Raízen International Universal Corporation, and co-generating energy produced from sugarcane bagasse at its 26 mills located in Brazil’s Center-Southern Region and trading business of electricity.

Sugarcane farming requires a period ranging from 12 to 18 months for maturing and harvesting and generally starts between the months of April and May every year, and usually ends between November and December, period in which sugar and ethanol are also produced. Production is sold during the whole year and does not fluctuate over the seasons, but is affected by normal market supply and demand. Because of its production cycle, the RESA’s fiscal year starts on April 1 and ends on March 31.

 

(b)

Raízen Combustíveis S.A. and its subsidiaries (“Raízen Combustíveis” or “RCSA”):

RCSA is a privately-held company with head office at Avenue Almirante Barroso, 81, 36º floor, room 36A104, in the city of Rio de Janeiro (RJ), Brazil. RCSA is indirectly controlled by Royal Dutch Shell (“Shell”) and Cosan Limited (“Cosan”).

RCSA is mainly engaged in: (i) distributing and marketing oil and ethanol by-products, and other fluid hydrocarbons and their by-products under Shell brand; (ii) trade of natural gas; (ii) importing and exporting the products abovementioned; (iv) oil refining and production and sale of automotive and industrial lubricants through its Argentine subsidiaries; and (v) holding interests in other companies.

On November 01, 2019, RCSA and Femsa Comercio (“FEMCO”) received all the necessary approvals to form the joint venture called Rede Integrada de Lojas de Conveniências e Proximidade S.A. (“Rede”). Details of this operation are described in Note 13.b.

 

(c)

Covid-19

In 2020, several countries implemented social isolation measures to fight the Covid-19 pandemic. The Group implemented a contingency plan aimed at preserving the health and integrity of its employees, in addition to ensuring the Company’s safety and continuity, as our products and services are considered essential activities, since they are a strategic input in hospitals, safety, food and energy.

 

13


Table of Contents

Raízen Group

 

Notes from management to the combined

consolidated financial statements as of March 31, 2020

In thousands of reais - R$, unless otherwise indicated

 

The extent to which the Covid-19 pandemic may affect our operational results, financial position and cash flows will depend on future developments, which are highly uncertain and cannot be predicted upon the disclosure of these financial statements, including new information that may arise on the severity of Covid-19 and the measures taken to contain the virus or address its impact. Thus, due to the uncertainty about the adverse impacts of Covid-19, the Group opted to temporarily suspend RESA’s guidance for 2020’21 crop.

Based on the information currently available, the main assessments and, where applicable, the main effects of the Covid-19 pandemic on our operating income (loss) are as follows:

 

(i)

Going concern assumption

The Group’s financial statements were prepared and are being disclosed considering the premise of operational continuity of its relevant businesses.

 

(ii)

Impairment of non-financial assets and tax credits

The Group assessed impairment loss indicators of non-financial assets and tax credits and concluded that, even with a potential reduction in cash flows and expected income for the 2020/2021 harvest, the value in use of cash generating units continues to be significantly higher than its carrying amount, and, regarding taxes, the expectation of the taxable basis for main taxes remains, in addition to the fact that taxes does not have due date to be compensated.

 

(iii)

Estimated loss from allowance for doubtful accounts

The impairment losses associated with the credit risk on financial assets are calculated based on the future expectation of loss, considering the individual situation of clients and the economic group to which they belong. Considering that the Group operates mostly with real guarantees from its clients, and carries out a thorough credit analysis, when applicable, with cash advances for the shipment of its products, there was no relevant additional recognition due to Covid-19.

 

(iv)

Net realizable value of inventories

The Group uses the estimated sale price in the normal course of business, net of selling expenses as an assumption of net realizable value. Therefore, the drop in prices, mainly for ethanol in Brazil and oil products in Argentina, impacted by the consumption decrease caused by social isolation, resulted in the recognition of an estimated loss from consolidated realization of inventories of R$ 94,487 as of March 31, 2020.

 

14


Table of Contents

Raízen Group

 

Notes from management to the combined

consolidated financial statements as of March 31, 2020

In thousands of reais - R$, unless otherwise indicated

 

(v)

Liquidity

We preventively reinforced the liquidity level during this period of big volatility by contracting new credit facilities around R$ 2 billion with financial institutions in Brazil and abroad, made by the Raízen Group (Raízen Combustíveis and Raízen Energia). As of the other loans of the Raízen Group, the funding mentioned does not contain financial covenants. The Group ended the year ended March 31, 2020 with consolidated cash of R$ 8,601,660. Additionally, the Raízen Group maintained the revolving credit facility, an unused credit line of up to US $ 1 billion. There was no change in the Raízen Group’s credit risk, as of maintained the investment grade in the corporate ratings issued by S&P and Fitch during the months of April and May 2020, as disclosed in Note 27.k.

Consolidated working capital (current assets minus current liabilities) ended the same year with a positive balance of R$ 2,962,832 and a consolidated net income of R$ 2,395,717.

 

(vi)

Capex

The Group does not expect reductions or significant impacts on its recurring and operating investments for the 2020/21 harvest, but rather a rationalization on expansion projects unrelated to Raízen Group’s operation activities, that will be postponed for the next years.

 

(vii)

Leases

There has been no change in the amounts previously recorded as right of use assets or lease liabilities as a result of a contractual amendment linked to Covid-19 so far.

 

(viii)

Contractual commitments

There has been no execution for or against the Group on its contracts, whether via cancellation or legal exercise of force majeure clauses.

 

(d)

Cyber attack

On March 11, 2020, the Company suffered a cyber-attack (ransomware) and decided to shut down temporarily all of its systems to perform an analysis to identify possible impacts. We had a partial and temporary interruption of our activities and, as expected internally for this type of situation, our operations were carried out contingently until the restart of the systems.

After the incident, the Group implemented certain additional preventive measures to reduce cyber risks, including hiring a company to perform forensic work on the above-mentioned attack, which affected part of the environment hosted in the Group’s data center, as well as user machines (desktops and laptops) connected to the network. Based on the experience and tools of the contracted company, on interviews with the Group’s executives and on the technical evidence present in the IT environment, it was possible to determine a list of servers to be further verified. The process and characteristics of the attack were identified for the purpose of evolving and improving the Group’s technological environment.

 

15


Table of Contents

Raízen Group

 

Notes from management to the combined

consolidated financial statements as of March 31, 2020

In thousands of reais - R$, unless otherwise indicated

 

Although the temporary interruption of the systems has generated certain impacts on our operations, there was no material financial impact which is recognized in these financial statements.

 

(e)

Other information

The synergy between RESA and RCSA makes Raízen Group to be currently positioned in a special place in the Brazilian and Latin America market. The both companies work in a complementary manner, and therefore, reporting their combined consolidated businesses is a key tool to allow the market to evaluate the Raízen Group as a whole.

Although they are not set up as a group pursuant to article 265 of Brazilian Corporation Law (“LSA”), companies of RAÍZEN Group disclose such combined consolidated financial statements to provide information that best reflects their gross cash flows from operating activities.

The Raízen Group’s combined consolidated financial statements have been presented exclusively to provide information about all the Raízen Group’s activities in a unique financial statement, regardless of the Group’s corporate structure.

As a result, these combined consolidated financial statements do not represent the individual or consolidated financial statements of an entity and its subsidiaries and should not be used as a basis for the calculation of dividends or taxes, or for any other corporate or statutory purposes and does not necessarily provide indicators of the current or future profit or loss that would have been earned had these combined companies been operating as one single legal entity.

 

2.

Presentation of financial statements and significant accounting policies

 

2.1.

Preparation basis

The combined consolidated financial statements have been prepared in accordance with the International Accounting Reporting Standards (“IFRS”) issued by the International Accounting Standards Board (IASB), and evidence all relevant information of the financial statements, and only them, are consistent with those used by Management in its Administration.

The issue of Raízen Group’s combined consolidated financial statements was authorized by the Management on June 22, 2020.

 

2.2.

Combination criteria

Such combined consolidated financial statements include the following companies: (i) Raízen Energia S.A. and its subsidiaries and (ii) Raízen Combustíveis S.A. and its subsidiaries.

 

16


Table of Contents

Raízen Group

 

Notes from management to the combined

consolidated financial statements as of March 31, 2020

In thousands of reais - R$, unless otherwise indicated

 

In the combination, the receivables and payables, revenues, expenses and unrealized profits arising from balances and transactions between these companies, when applicable, were eliminated.

The breakdown of assets and equity for the years ended March 31, 2020 and 2019, as well as results and other comprehensive income of the companies for the years ended March 31, 2020, 2019 and 2018, comprising the combined consolidated financial statements and the related combined consolidated balances, after the elimination of intragroup transactions, are as follows:

 

     Total assets      Total equity  
     2020      2019      2020      2019  

Raízen Energia S.A. and its subsidiaries

     44,900,004        28,631,585        7,588,177        8,338,026  

Raízen Combustíveis S.A. and its subsidiaries

     29,179,467        23,558,857        4,153,554        3,064,352  
  

 

 

    

 

 

    

 

 

    

 

 

 
     74,079,471        52,190,442        11,741,731        11,402,378  
  

 

 

    

 

 

    

 

 

    

 

 

 

Elimination of commercial transactions, unrealized profits and financial transactions

     (8,480,103      (5,629,452      (11,628      (10,374
  

 

 

    

 

 

    

 

 

    

 

 

 

Combined consolidated balances

     65,599,368        46,560,990        11,730,103        11,392,004  
  

 

 

    

 

 

    

 

 

    

 

 

 

 

     Net income (loss)     Other comprehensive income  
     2020      2019      2018     2020     2019      2018  

Raízen Energia S.A. and its subsidiaries

     273,979        473,022        642,807       (16,631     247,607        682.895  

Raízen Combustíveis S.A. and its subsidiaries

     2,100,884        1,708,021        1,668,220       2,951,735       1,568,150        1.666.193  
  

 

 

    

 

 

    

 

 

   

 

 

   

 

 

    

 

 

 
     2,374,863        2,181,043        2,311,027       2,935,104       1,815,757        2.349.088  
  

 

 

    

 

 

    

 

 

   

 

 

   

 

 

    

 

 

 

Elimination of commercial transactions, unrealized profits and financial transactions

     20,854        54,072        (43     (1,256     2,439        (2.118
  

 

 

    

 

 

    

 

 

   

 

 

   

 

 

    

 

 

 

Combined consolidated income

     2,395,717        2,235,115        2,310,984       2,933,848       1,818,196        2.346.970  
  

 

 

    

 

 

    

 

 

   

 

 

   

 

 

    

 

 

 

The combined consolidated financial statements are a unique set of financial statements of two or more entities that are jointly controlled. RESA and RCSA used the definition of control in conformity with the IFRS 10 - Consolidated Financial Statements, with respect to both the existence of joint control and to the consolidation procedures.

 

(b)

Measurement basis

The combined consolidated financial statements were prepared using historical cost as the value base, except, when applicable, for the valuation of certain assets and liabilities such as investments, securities, inventories, loans and financing, derivative financial instruments and biological assets, which may be measured at fair value.

 

17


Table of Contents

Raízen Group

 

Notes from management to the combined

consolidated financial statements as of March 31, 2020

In thousands of reais - R$, unless otherwise indicated

 

(c)

Functional and presentation currency

These combined consolidated financial statements are being presented in Reais, functional currency of the Group. The functional currency of subsidiaries operating in others country abroad (e.g.: Argentina, UK and others) is the US dollar in accordance with IAS 21. All the balances have been rounded to the nearest thousand, unless otherwise indicated. The financial statements of each subsidiary included in the consolidation and combination, as well as those utilized as a basis to account for investments under the equity accounting result method, are prepared based on the functional currency of each company. The translation effects are recorded in equity.

 

(d)

Significant judgments, estimates and assumptions

The preparation of combined consolidated financial statements requires Management to make judgments and estimates and adopt assumptions that affect the amounts presented for revenues, expenses, assets and liabilities in the base date of the financial statements.

These estimates and assumptions are reviewed in a continuous manner. Reviews in relation to accounting estimates are recognized in the period in which the estimates are reviewed and in any future periods affected.

Should there be a significant change in the facts and circumstances on which the estimates and assumptions made are based, there may be a material impact on the Group’s results and financial position.

The significant accounting estimates and assumptions are set out below:

Income tax, social contribution and other taxes payable

The Group is subject to income tax and social contribution, when applicable, in all countries in which it operates. Therefore, significant judgment is required to determine provision for such taxes.

In certain transactions, the final determination of the tax is uncertain. When applicable, the Group also recognizes provisions to cover certain situations in which it is probable that additional tax amounts will be owed. When final result of such issues differs from initially estimated and recorded amounts, these differences affect current and deferred tax liabilities and income (loss) and comprehensive income in the period in which definitive value is determined.

Deferred income and social contribution tax

Deferred income tax and social contribution assets are recognized for all tax loss carryforwards not utilized to the extent that it is probable that there will be future taxable income to allow their use in the future. In addition, the Group recognized deferred taxes based on temporary differences determined based on tax basis and book value of certain assets and liabilities, using prevailing rates. Substantial judgment from Management is required to determine the amount of the deferred income tax and social contribution assets that can be recognized, based on the reasonable term and amount of future taxable income, along with future tax rationalization. See Note 19.

 

18


Table of Contents

Raízen Group

 

Notes from management to the combined

consolidated financial statements as of March 31, 2020

In thousands of reais - R$, unless otherwise indicated

 

Biological assets

Biological assets are measured at fair value on each reporting date, and the effects of changes in fair value between the periods are recognized directly in the Cost of products sold. See Note 9.

Property, plant and equipment and intangible assets, including goodwill

The accounting treatment given to property, plant and equipment and intangible assets includes estimates to determine the useful life period for depreciation and amortization purposes, in addition to the fair value at acquisition date of the assets acquired through business combinations. The Group performs, on an annual basis, an evaluation of impairment indicators of recoverable values of goodwill and intangible assets with undefined useful life. Property plant and equipment and intangible assets with defined life are subject to depreciation and amortization are impairment tested whenever events or changes in circumstances indicate that the book value may not be recoverable. The determination of the recoverable amount of the cash-generating unit to which the goodwill was allocated also includes the use of estimates and requires a significant degree of Management’s judgment. See Note 14.

Provision for legal disputes

The Group recognizes the provision for tax, civil, labor and environmental legal disputes. Determination of the likelihood of loss includes determination of evidences available, hierarchy of laws, jurisprudence available, more recent court decisions and relevance thereof in legal system, as well as evaluation of internal and external attorneys. Such provisions are reviewed and adjusted to take into account changes in circumstances, such as statute of limitations applicable, tax inspection conclusions or additional exposures identified based on new matters or court decisions. See Note 20.

Fair value of financial instruments

When the fair value of the financial assets and liabilities presented in the statement of position cannot be obtained from active markets, it is determined by using valuation techniques, including the discounted cash flow method. The data for these methods are based on those adopted by the market, when possible. However, when such data are not available, a certain level of judgment is required to establish the fair value. Judgment includes considerations on the data utilized, such as liquidity risk, credit risk and volatility. Changes in the assumptions related to these factors can affect the fair value presented for the financial instruments. See Note 27.

 

19


Table of Contents

Raízen Group

 

Notes from management to the combined

consolidated financial statements as of March 31, 2020

In thousands of reais - R$, unless otherwise indicated

 

2.3.

Consolidation basis

As of March 31, 2020 and 2019, the combined consolidated financial statements include information on RESA and its subsidiaries, and of RCSA and its subsidiaries and exclusive investment funds. The direct subsidiaries of RCSA and RESA and investment funds are listed below:

 

Subsidiaries of RESA

   Direct and indirect
ownership interests
 
     2020     2019  

Agrícola Ponte Alta Ltda.

     100     100

Benálcool Açúcar e Álcool Ltda.

     100     100

Bioenergia Araraquara Ltda.

     100     100

Bioenergia Barra Ltda. (“Bio Barra”)

     100     100

Bioenergia Caarapó Ltda.

     100     100

Bioenergia Costa Pinto Ltda.

     100     100

Bioenergia Gasa Ltda.

     100     100

Bioenergia Jataí Ltda.

     100     100

Bioenergia Maracaí Ltda.

     100     100

Bioenergia Rafard Ltda.

     100     100

Bioenergia Serra Ltda

     100     100

Bioenergia Tarumã Ltda.

     100     100

Bioenergia Univalem Ltda.

     100     100

Raízen Araraquara Açúcar e Álcool Ltda. (“Raízen Araraquara”)

     100     100

Raízen Ásia PT Ltd.

     100     100

RZ Agrícola Caarapó Ltda. (2)

     100     —    

Raízen Biogás SPE Ltda.

     100     100

Raízen Biotecnologia S.A.

     100     100

Raízen Biomassa S.A. (1)

     82     —    

Raízen Caarapó Açúcar e Álcool Ltda.

     100     100

Raízen Centroeste Açúcar e Álcool Ltda.

     100     100

Raízen GD Ltda.

     100     100

Raízen Energy Finance Ltd.

     100     100

Raízen Fuels Finance S.A.

     100     100

Raízen-Geo Biogás S.A.

     85     85

Raízen International Universal Corp.

     100     100

Raízen North América, Inc.

     100     100

Raízen Paraguaçú Ltda.

     100     100

Raízen Trading LLP.

     100     100

Ryballa Participações Ltda.

     100     100

RWXE Participações S.A. (“RWXE”) (1)

     70     70

São Joaquim Arrendamentos Agrícolas Ltda.

     100     100

Unimodal Ltda.

     73     73

WX Energy Comercializadora de Energia Ltda. (“WX Energy”)

     70     70

 

(1)

On December 2, 2019, RESA acquired 81.5% of Biomassa’s shares. See Note 30.i.

(2)

On January 2, 2020, RESA acquired all the shares of RZ Agrícola Caarapó Ltda (previously called Nova América Agrícola Caarapó Ltda). See Note 30.ii.

 

20


Table of Contents

Raízen Group

 

Notes from management to the combined

consolidated financial statements as of March 31, 2020

In thousands of reais - R$, unless otherwise indicated

 

Subsidiaries of RCSA

   Direct and indirect
ownership interests
 
     2020     2019  

Blueway Trading Importação e Exportação Ltda.

     100     100

Petróleo Sabbá S.A. (“Sabbá”)

     80     80

Raízen Argentina Holdings S.A.U. (“RAHSAU”) (1 and 2)

           100

Raízen Argentina S.A. (“RASA”) (1)

     100     100

Raízen Energina S.A. (1)

     100     100

Raízen Gas S.A. (1 and 5)

           100

Deheza S.A. (1)

     100     100

Estación Lima S.A. (1)

     100     100

Rede Integrada de Lojas de Conveniências e Proximidade S.A. (3 and 4)

           100

Raízen S.A.

     100     100

Raízen Mime Combustĺveis S.A. (“Mime”)

     76     76

Raízen Mime Conveniências Ltda. (“Mime Conveniências”) (4)

           91

Raízen Sabbá Conveniências Ltda. (“Sabbá Conveniências”) (4)

           96

Sabor Raíz Alimentação S.A. (“Sabor Raiz”)

     69     69

Saturno Investimentos Imobiliários Ltda. (“Saturno”)

     100     100

 

(1)

Jointly called Raízen Argentina and subsidiaries;

(2)

RAHSAU was incorporated by RASA in July 2019.

(3)

Former Raízen Conveniências Ltda;

(4)

The assets and liabilities of these companies were derecognized on Group’s statement of position starting from the formation of the joint venture on November 01, 2019; e.

(5)

Disposed in January 2020.

 

Exclusive Investment Funds (“FI”)

   Total interest  
     2020     2019  

Fixed income IF for private credit RJ – Banco Santander S.A.

     100     100

Fixed income IF for private credit RAÍZEN I – Banco BNP PARIBAS BRASIL S.A.

     100     100

Subsidiaries are fully consolidated from the date of control acquisition, and continue to be consolidated up to the date when control no longer exists. The financial statements of the subsidiaries are prepared for the same reporting period as the Group, and utilizing accounting policies consistent and, when required, with the policies adopted by the Group.

Balances and transactions arising from operations between consolidated combined companies, such as: revenues and expenses and unrealized income (loss) are fully eliminated.

 

2.3.

Description of significant accounting policies

The accounting policies described below have been consistently applied to all the years presented in these combined consolidated financial statements, except for the adoption as of April 1, 2019 of certain standards, amendments to standards and interpretations to IFRS issued by IASB (Note 2.4).

 

(a)

Revenue recognition

Revenues from sales of products or goods (sugar, ethanol and fuels), including resales of products in the foreign market (made by Raízen Trading LLP, Raízen International Universal Corporation e Raízen Argentina), are recognized when the entity provide the products and goods to the client and as a result, transfers to the buyer the control of products and goods in a specific moment. Selling prices are established based on purchase orders or contracts. Goods or services whose revenue is deferred are recorded within “Others liabilities” and accounted for as revenues upon transfer of control in a specific moment of goods or services to the client.

 

21


Table of Contents

Raízen Group

 

Notes from management to the combined

consolidated financial statements as of March 31, 2020

In thousands of reais - R$, unless otherwise indicated

 

The revenue from the sale of the electric power co-generated is recorded based on the energy available in the network and the tariffs specified in the supply agreements, or the current market price, according to each case. Due to the billing flow of certain contracts, the electric power produced and sold through auctions is initially recognized as prepaid revenue, and is only recognized in the statement of income when the electric power is available to be used by clients.

Revenue from leases and storage comprises leases of gas stations and storage of fuel in the RCSA terminals and its subsidiaries, and is recognized as the services are rendered, under “Other operating revenues, net” (Note 25).

Revenue is presented net of all applicable taxes, including: (Excise Tax) (“IPI”), Value-added Tax on Sales and Services (“ICMS”), Social Integration Program - PIS (“PIS”), Social Contribution on Revenues (“COFINS”), Economic Domain Intervention Contribution (“CIDE”), National Institute of Social Security (“INSS”), Fuel Transfer Tax (“ITC”), Added Value Tax (“IVA”) and Gross Income Tax (“IIB”) and others, returns, rebates and discounts, amortization referring to exclusive supply rights, as well as of eliminations of sales between Group companies.

 

(b)

Transactions in foreign currency

Foreign currency transactions are translated into the functional currency (the real) using the exchange rates prevailing at the dates of the transactions, or the dates of valuation when items are remeasured.

Monetary assets and liabilities denominated in a foreign currency are converted into reais using the foreign exchange rates prevailing at the statement of position date, and foreign exchange gains and losses arising from the settlement of these transactions and the translation at year-end exchange rates are recognized in the statement of income within “Financial result”, unless they qualify as hedge accounting, in which case they are recognized in Statement of Comprehensive Income.

Non-monetary items that are measured at the historical cost in a foreign currency are translated using the translation rate of the transaction start date. Non-monetary assets that are measured at fair value in a foreign currency are translated using the exchange rate at the date when the fair value is determined.

 

(c)

Financial instruments – Initial recognition and subsequent measurement

 

(i)

Financial assets

Measurement

In the initial recognition, a financial asset is classified as measured: (i) at amortized cost; (ii) at fair value through other comprehensive income; or (iii) at fair value through profit or loss.

Reclassification between classes occurs when there is a change in the business model for the management of financial assets and liabilities. In this case, all instruments related to the change are reclassified upon said change.

A financial asset is measured at amortized cost if it meets both conditions below and is not designated as measured at fair value through profit or loss: (i) its purpose is to maintain financial assets to receive contractual cash flows; and (ii) its contractual terms generate, on specific dates, cash flows related to the payment of principal and interest on principal outstanding value.

 

22


Table of Contents

Raízen Group

 

Notes from management to the combined

consolidated financial statements as of March 31, 2020

In thousands of reais - R$, unless otherwise indicated

 

A financial asset is measured at fair value through other comprehensive income if it meets both conditions below and is not designated as measured at fair value through profit or loss: (i) purpose is to receive contractual cash flows and sell financial assets; and (ii) its contractual terms generate, on specific dates, cash flows which are only payments of principal and interest on outstanding principal value.

All financial assets not classified as measured at amortized cost or at fair value through other comprehensive income, as described above, are classified at fair value through profit or loss.

Evaluation of business model

The Group carries out an evaluation of the purpose of the business in which a financial asset is held in the portfolio, since this better reflects the way in which the business is managed and the information is provided to management.

The information considered is mainly comprised by: (i) the policies and goals established for the portfolio and operation of policies. They include matters of whether management’s strategy focuses on obtaining contractual interest revenues, maintaining a certain interest rate profile, matching the duration of financial assets with the duration of related liabilities or expected cash outflows, or the realization of cash flows through the sale of assets; (ii) how the performance of the portfolio is evaluated and reported to the Group’s management; (iii) risks that affect the performance of the business model (and the financial assets held in that business model) and the manner in which those risks are managed; (iv) how business executives are remunerated - for example, if the remuneration is based on the fair value of managed assets or in contractual cash flows obtained; and (v) the sales rate, volume and timing of sales of financial assets in prior periods, the reasons for such sales and future sales expectations.

Transfers of financial assets to third parties in transactions that do not qualify for derecognition are not considered sales, which is consistent with the ongoing recognition of the Group’s assets.

Financial assets held for trading or managed with a performance evaluated based on fair value are measured at fair value through profit or loss.

Evaluation whether the contractual cash flows represent solely payments of principal and interest

For the purpose of evaluating contractual cash flows, the principal is defined as the fair value of the financial asset at the initial recognition. Interest is mainly defined as a consideration at the time value of money and for the risk credit associated with the main value outstanding over a period of time and the other basic risks and costs of borrowing (for example, liquidity risk and administrative costs), as well as a profit margin.

The Group considers the contractual terms of the instruments to evaluate whether the contractual cash flows are only payments of principal and interest. It includes evaluating whether the financial asset contains a contractual term that could change the time or amount of the contractual cash flows so that it would not meet this condition. When conducting this evaluation, the Group considers: (i) contingent events that change the amount or timing of cash flows; (ii) terms that may adjust the contractual rate, including variable rates; (iii) the prepayment and the extension of the term; and (iv) the terms that limit the Group’s access to cash flows of specific assets (for example, based on the performance of an asset).

 

23


Table of Contents

Raízen Group

 

Notes from management to the combined

consolidated financial statements as of March 31, 2020

In thousands of reais - R$, unless otherwise indicated

 

Impairment of financial assets

The Group adopts the expected credit loss model to financial assets measured at amortized cost, contractual assets and debt instruments measured at fair value through other comprehensive income, but is not applicable to investments in equity instruments.

The expected loss matrix adopted by the Group, considers the grouping of clients with similar credit characteristics, by sales channel and rating (client risk rating, measured internally).

 

(ii)

Financial liabilities

They are measured at amortized cost or at fair value through profit or loss, comprising, in the Group’s case, mainly loans and financing, payables to suppliers and related parties and derivative financial instruments.

 

(iii)

Offset of financial instruments - net presentation

Assets and liabilities are presented net in the statement of position if, and only if, there is a current legal and enforceable right to offset the recognized amounts and if the intention of offsetting, or realizing the asset and settling the liability simultaneously.

 

(iv)

Derecognition (write-off)

A financial asset is written off when: (i) The rights to receive cash flows from the asset have expired; and (ii) the Group transfers its rights to receive cash flows of the asset or assumes an obligation to fully pay cash flows received, to a third party under terms of an “onlending” agreement; and (a) the Group transfers substantially all risks and benefits of the asset, or (b) the Group does not transfer either retains substantially all the risks and benefits related to the asset, but transfers control over the asset.

 

(v)

Derivative financial instruments and hedge accounting

The cash flow hedge relationships of highly probable future exports or imports are considered continuous hedge relationships and they also qualify for hedge accounting.

Initial recognition and subsequent measurement

The Group uses derivative financial instruments, such as non-deliverable forwards, commodity forward contracts and swaps to provide protection against the risk of change in the foreign exchange rates, prices of commodities. The derivative financial instruments designated in hedging operations are initially recognized at fair value on the date on which the instrument is obtained, and are subsequently measured at fair value. They are presented as financial assets when the fair value of the instrument is positive; and as financial liabilities when the fair value is negative.

 

24


Table of Contents

Raízen Group

 

Notes from management to the combined

consolidated financial statements as of March 31, 2020

In thousands of reais - R$, unless otherwise indicated

 

Any gains or losses resulting from changes in the fair value of derivatives during the year are recognized directly in the statement of income, with the exception of financial instruments designated as hedge accounting, such as cash flow hedge, which is recognized directly in equity in other comprehensive income. The fair value of financial instruments that do not qualify as hedge accounting are recognized in income (loss) for the year in the case of instruments related to operating transactions in operating captions (for example: revenue, cost, expenses), and in financial results in the case of instruments linked to financial operations.

For hedge accounting purposes, there are the following classifications: (i) fair value hedge, in providing protection against exposure to changes in the fair value of recognized asset or liability or of unrecognized firm commitment, or of identified part of such asset, liability or firm commitment, which is attributable to a particular risk and may affect the result; (ii) cash flow hedge, in providing protection against the change in the cash flows that is attributable to a particular risk associated with a recognized asset or liability or with a foreseen transaction that is highly likely and that might affect the result; or (ii) hedge of a net investment in a foreign operating unit.

In the initial recognition of a hedge relationship, the Group formerly classifies and documents the hedge relationship to which the Group wishes to apply hedge accounting, as well the objective and the risk management strategy of Management for hedge purposes, based on solid policies and practices applied by Management which, among others, estimates that will not be over hedge in relation to underlying instruments.

The documentation mainly includes: (i) the identification of the hedge instrument, (ii) the hedged item or transaction, (iii) the nature of the risk to be hedged, (iv) the statement of transaction complies with Management’s policies and practices and (v) correlation between hedge instruments for purposes of offsetting the exposure to changes in the fair value of the hedged item or cash flows related to the hedged risk. The nature of the high probability of the foreseen transaction to be hedged, as well as the foreseen periods of transfer of the gains or losses resulting from the hedge instruments from equity to income, are also included in the documentation of the hedge relationship.

In practice, main hedges that meet accounting hedge criteria are as follows:

Cash flow hedge

The effective portion of the gain or loss on the hedging instrument is initially recorded directly in equity or other comprehensive income, while any ineffective portion is recognized directly in income (loss) for the year.

Amounts recognized in other comprehensive income are transferred to the income statement when the hedged transaction affects profit or loss, such as when the hedged financial revenue or interest expense is recognized, or when a forecast sale occurs. When the hedged item is the cost of a non-financial asset or liability, the amounts recognized in equity are transferred to the initial book value of the non-financial asset or liability. If the forecast transaction or firm commitment is no longer expected to occur, the amounts previously recognized in equity are transferred to the statement of income. If the hedging instrument expires or is sold, terminated or exercised without replacement or rollover, or if its designation as a hedge is revoked, any cumulative gain or loss previously recognized in comprehensive income (loss) remains in equity until the forecast transaction or firm commitment affects profit or loss.

 

25


Table of Contents

Raízen Group

 

Notes from management to the combined

consolidated financial statements as of March 31, 2020

In thousands of reais - R$, unless otherwise indicated

 

Net investment hedge in foreign entities

Hedge of net investment in foreign transactions is calculated by similarity to cash flow hedge. Any gain or loss of hedge instrument related to the effective hedge portion is recognized in the Equity. The gain or loss relating to the ineffective portion is immediately recognized in the statement of income (loss). Accumulated gains and losses in the equity are included in the result for the year, when the investment abroad is sold.

Fair value hedge and fair value option of certain financial liabilities

The Group designates certain debts with linked derivatives (Note 18), as liabilities measured at fair value through profit or loss, in order to eliminate, or significantly reduce, inconsistencies in measurement that would otherwise result in the recognition of gains or losses on the loans and derivatives on different bases. As a result, fluctuations of loans fair value are recognized in Financial results.

Fair value hedge - Inventories

The Group designates to the fair value, the inventory of oil derivates with linked derivatives at fair value and details are described in Note 27.e.

 

(d)

Inventories

In general, inventories are valued at the average cost of acquisition or production. Exception for inventories of Raízen Trading and inventories of Brazilian companies with linked derivatives, which are designated at fair value (Note 2.3.c), not exceeding the net realizable value. Costs of finished products and products in process include raw material, direct labor costs and other direct costs as well as respective direct production expenses (based on regular operating capacity) less loan costs. The net realizable value is the sales price estimated for the normal course of the businesses, less estimated completion execution costs and selling expenses.

The estimated losses for slow-moving or obsolete warehouse inventories are constituted when these inventories have not being utilized for a reasonable period of use or sale and are not considered strategic by the Management.

 

(e)

Investments in associated companies and joint ventures

Investments in entities over which the Group has significant influence or shared control are accounted for under the equity method. They are initially considered in statement of position at cost, plus changes after the acquisition of the ownership interest.

The statement of income reflects the share in the results from operations of associated companies and joint ventures based on the equity method. When a change is directly recognized in the shareholders’ equity of the associated company or joint venture, the Group will recognize its share in the changes in the statement of changes in the equity.

 

26


Table of Contents

Raízen Group

 

Notes from management to the combined

consolidated financial statements as of March 31, 2020

In thousands of reais - R$, unless otherwise indicated

 

After applying the equity method, the Group determines whether it is necessary to recognize additional impairment on the investment. The Group determines, at each statement of position closing date, if there is objective evidence that investment in the associated company and joint venture suffered impairment loss. If so, the Group calculates the amount of impairment loss as the difference between the recoverable amount of the associated company and joint venture and the book value and recognizes the amount in the statement of income.

Unrealized gains from transactions between the Group and its associated companies and joint ventures are eliminated to the extent of the Group’s interest.

The accounting policies of the associated companies and joint ventures are changed when required in order to assure the consistency with the policies adopted by the Group.

 

(f)

Biological assets

Biological assets refer to sugarcane crops that are measured at fair value, excluding the land on which they are located, under the discounted cash flow method.

For sugarcane, RESA uses future cash flows in discounted at present value and are projected in accordance with the productivity cycle projected for each harvest, taking into consideration the estimated useful life of assets, the prices of total recoverable sugar, estimated productivities, estimated costs to be incurred with production, harvesting, loading and transportation per planted hectare.

Changes in fair values between periods, as well as amortization, are allocated to in Statement of Income under “Cost of products sold” caption.

 

(g)

Property, plant and equipment

Property, plant and equipment items (sugarcane planting included) are stated at historical acquisition or construction cost less accumulated depreciation and impairment losses, when applicable.

The cost includes expenditures that are directly attributable to the acquisition of assets. The cost of assets built by the Company includes materials and direct labor, as well as any other costs attributable to bringing the assets to the location and condition requires for them to operate in the manner intended by Management, and loan costs on qualifiable assets. Borrowing costs relating to funds raised for works in progress are capitalized until the projects are concluded.

RESA and its subsidiaries perform the main maintenance activities scheduled for their manufacturing units on an annual basis (off-season period). This usually occurs between the months from January to March, with the objective of inspecting and replacing components.

The main annual maintenance costs in RESA and its subsidiaries include costs of labor, materials, outsourced services and overhead allocated during the off-season period. These costs are classified as frequent replacement parts and components, in property, plant and equipment, and are fully amortized in the following crop season.

 

27


Table of Contents

Raízen Group

 

Notes from management to the combined

consolidated financial statements as of March 31, 2020

In thousands of reais - R$, unless otherwise indicated

 

The cost of an equipment item that must be replaced on an annual basis at RESA and its subsidiaries is accounted for as a component of the equipment costs and depreciated over the following crop. The costs of normal periodic maintenance are accounted for in expenses when incurred as the replaced components do not improve the production capacity of the asset or introduce refinements in the equipment.

In RCSA and its subsidiaries, estimated costs to be incurred with removal of fuel storage tanks are recorded as part of the cost of property, plant and equipment, with a corresponding entry to the provision in current and non-current liabilities, depending on the estimated obligation term.

Repairs and maintenance are charged to the income statement during the financial period in which they are incurred. The cost of any renewal to increase useful life should be activated and included in the asset’s book value, if it is probable that future economic benefits following the renewal will exceed the performance standard initially assessed for the existing asset and that such benefits will accrue to the Group. The main refurbishments are depreciated over remaining useful lives of related assets.

Gains and losses from divestitures are determined by the comparison of sales amounts with the book value and are recognized in the statement of income under “Other operating revenues, net”.

Lands are not depreciated. On March 31, 2020 and 2019 depreciation of such assets was calculated based on estimated useful life wear and tear for each asset. The annual weighted average depreciation rates are as follows:

 

Class of property plant and equipment

   Rates  

Buildings and improvements

     3

Machinery, equipment and facilities

     5

Aircrafts and vehicles

     8

Furniture and fixtures and IT equipment

     13

Sugarcane planting

     20

Other

     5

Residual values and the useful lives of material assets are reviewed and adjusted, if required, at the end of each year.

 

(h)

Leases

As of April 1, 2019, IFRS 16 initiated to be applied in the Group’s financial statements (See Notes 2.4.1 and 17). Thus, the Group started to recognize rights of use asset and lease liabilities on the lease inception date. The lease liabilities are initially measured at the present value of the payments of rents that have not been paid on the transition date, discounted using the Group’s incremental rate of loans, a nominal rate, based on the Raízen Group’s indebtedness, which corresponds to approximately 100% of CDI for the lease liabilities recognized. During the year ended March 31, 2020, the discount rates used followed according to the contractual terms, were as follows:

 

28


Table of Contents

Raízen Group

 

Notes from management to the combined

consolidated financial statements as of March 31, 2020

In thousands of reais - R$, unless otherwise indicated

 

     Rates  

Contractual terms (years):

   Nominal     Real  

  1

     5.0     1.6

  2

     5.6     1.9

  3

     6.2     2.3

  4

     6.6     2.7

  5

     6.9     3.0

  6

     7.1     3.1

  7

     7.3     3.3

  8

     7.4     3.4

  9

     7.6     3.5

>10

     7.7     3.6

The lease term is equivalent to the minimum non-cancellable term of the agreements and the Group does not add the periods covered by a renewal option to the lease term, except where the Group is reasonably certain that the renewal option will be exercised. For example, in the case of agricultural contracts where the Group has the renewal prerogative for a pre-established number of crops under the terms of the contract.

The right-of-use asset is initially measured at cost, which comprised the value of initial measurement of the lease liability and, when applicable, adjusts in regard to payments in advance, initial direct costs, estimates for the removal and dismantling of the underlying asset and incentives received.

The right-of-use asset is subsequently amortized using the depreciation method applied to similar items of property, plant and equipment and, if applicable, reduced by impairment losses.

The Group remeasures the lease liabilities when there is a change in the lease term or a change in future lease payments resulting from a change in index or rate used to determine these payments, recognizing the remeasurement value of the lease liability as adjustment to the asset of right of use.

 

(i)

Intangible assets

Goodwill

Goodwill is the positive difference between the paid for the acquisition of a business and the net fair value of assets and liabilities of the acquired subsidiary. Goodwill in the acquisition of subsidiaries is disclosed in Investments and Intangible Assets caption in financial statements.

The goodwill is maintained at cost value, less possible impairment losses, when applicable, and the accounting test is carried out at least every year. For impairment testing purposes, goodwill acquired in a business combination is, from the acquisition date, allocated to each cash-generating units of the Group that are expected to benefit from the business combination, regardless of other assets or liabilities of the acquiree being allocated to those units.

Intangible assets with defined useful life

Intangible assets with defined useful lives are carried at cost, less accumulated amortization and accumulated impairment losses, when applicable.

 

29


Table of Contents

Raízen Group

 

Notes from management to the combined

consolidated financial statements as of March 31, 2020

In thousands of reais - R$, unless otherwise indicated

 

On March 31, 2020 and 2019 the annual weighted average amortization rates are as follows:

 

Class of intangible assets

   Rates  

Software license (1)

     20

Brands (2)

     10

Contractual relationships with clients (3)

     7

Agricultural Partnership Agreements (4)

     9

Sugarcane supply agreements (4)

     10

Technology (6)

     10

Residual values and the useful lives of material assets are reviewed and adjusted, if adequate, at the end of each year.

 

(1)

Software license

Licenses acquired for computer programs are capitalized and amortized over their estimated useful lives by the Group. Expenditures related to maintaining software are recognized as expenses as incurred. The expenditures directly associated with the software, controlled by the Group and economic benefits are expected, exceeding the costs for more than one year, are recognized as intangible assets.

 

(2)

Brands

It corresponds to the right of use of the brand Shell, contributed in the formation of Raízen by the shareholder Shell, recognized at historical cost. The brand is amortized on a straight-line basis over the validity of the right.

 

(3)

Contractual relationships with clients

This intangible asset class was acquired in the business combination of Raízen Argentina and recognized at fair value on the date of acquisition. It has defined useful life and it is recorded at cost less accumulated amortization. Amortization is calculated using the straight-line method over the expected useful life of the client contractual relationship.

 

(4)

Agricultural partnership and sugarcane supply agreements

These intangible asset classes were acquired in a business combination were recognized at fair value on the acquisition date. They have a defined useful life and are recorded at cost less accumulated amortization. Amortization is calculated using the straight-line method over the expected useful life of the supplier and client relationship.

 

(5)

Technology

Refers to technology developed by Iogen Corp. to produce second-generation ethanol (“E2G”). This technology is represented by contractual rights including, among others, RESA’s exclusive marketing of those rights in the locations where it operates.

 

30


Table of Contents

Raízen Group

 

Notes from management to the combined

consolidated financial statements as of March 31, 2020

In thousands of reais - R$, unless otherwise indicated

 

(j)

Impairment of non-financial assets:

The Group assesses every year whether there are indicators of an asset’s loss of value. In the event such indicators are identified, the Group estimates the asset’s recoverable amount. The recoverable value of an asset is the greater among: (a) fair value less costs that would be incurred to sell it, and (b) its value in use. When required, value in use is usually determined based on the discounted cash flow from the continued use of the asset until the end of its useful life.

Regardless of the existence of impairment indicators, goodwill and intangible assets with an indefinite useful life, if any, are annually tested for impairment.

When the book value of an asset exceeds its recoverable value, the loss is recognized as an operating expense in the statement of income.

 

(k)

Provisions

Provisions are recognized when: (i) The Group has a present legal or non-formalized obligation (constructive obligation) as a result of past events; (ii) it is likely that an outflow of funds will be required to settle the obligation; and (iii) amount may be reliably estimated.

 

(l)

Employee benefits

The Group has a supplementary pension plan comprised by a defined contribution and partial defined benefit plan for all employees.

Regarding the defined contribution, the expense is recognized in income (when occurred) and defined benefit, the Group recognizes a liability based on a methodology that considers a number of factors determined by actuarial estimates, which employ certain assumptions for defining pension plan costs or (revenue).

Actuarial gains and losses arising from adjustments and changes in actuarial assumptions are stated directly in equity as other comprehensive income, when they occur.

Past costs of services are immediately recognized in the income figures.

 

(m)

Income tax and social contribution

Revenues (expenses) tax and social contribution expenses of the year include current and deferred taxes. Income taxes are recognized in the statement of income, except to the extent they are related to items directly recognized in equity or comprehensive income, when applicable. In that case, the tax is also recorded in equity or comprehensive income.

The current and deferred income tax and social contribution charge is calculated based on enacted, or substantially enacted, tax acts, at the statement of position date of countries in which the Group’s entities operate and generate taxable income. Management periodically evaluates the positions taken by the Group in the calculations of income tax with respect to situations in which applicable tax regulation is subject to interpretations; and establishes provisions when appropriate, based on amounts expected to be paid to the tax authorities.

 

31


Table of Contents

Raízen Group

 

Notes from management to the combined

consolidated financial statements as of March 31, 2020

In thousands of reais - R$, unless otherwise indicated

 

Income tax is computed on taxable income at the rate of 15%, plus a 10% for income exceeding R$ 240 in the 12-month period, whereas social contribution is computed at the rate of 9% on taxable income, recognized on the accrual basis. That is, on a compound basis, the Group is subject to a theoretical tax rate equivalent to 34%,

Deferred income tax and social contribution in connection with tax losses, social contribution negative bases and temporary differences are shown as net in the statement of position when there is a legal right and an intention to offset these on calculation current taxes related with the same legal entity and the same tax authority.

Accordingly, deferred tax assets and liabilities in different entities or countries are in general presented separately, and not netted. Deferred taxes are calculated based on the tax rates in force when they are realized or reviewed annually.

Prepayments or current amounts that can be offset are presented in current and non-current assets, in accordance with their expected realization.

 

(n)

Capital and remuneration to shareholders

The capital is comprised of common and preferred shares. Incremental expenses attributed directly to share issues, if any, are shown as a deduction from equity, as an additional capital contribution, net of tax effects.

In the parent companies RESA and RCSA, the only existing class A preferred share as well as each common share, is entitled to one vote on resolutions by each company’s shareholders’ meetings, as well as R$ 0.01 (one centavo) fixed annual dividends. Such voting rights are restricted to subsidiaries and not to the Group.

Class B preferred shares issued by RESA, have no voting rights or intended to refund assets, chiefly represented by tax benefits contributed by shareholders Cosan and Shell respectively, as these are employed by the Group.

Class D preferred shares have no voting rights and are entitled to a fixed annual dividend in RESA as well as in RCSA, to shareholder Shell. Shareholder compensation will take place in the form of dividends and/or interest on own capital, based on the limitations defined in RESA and RCSA company Bylaws and in legislation in force.

Class E preferred shares issued by RESA and RCSA have voting rights and are entitled to a fixed annual dividend to shareholder Shell.

Shareholder compensation will take place in the form of dividends and/or interest on own capital, based on the limitations defined in RCSA company Bylaws and in legislation in force.

 

32


Table of Contents

Raízen Group

 

Notes from management to the combined

consolidated financial statements as of March 31, 2020

In thousands of reais - R$, unless otherwise indicated

 

(o)

Business combinations

The Group applies the acquisition method to account for business combinations. The consideration transferred for the acquisition of a subsidiary is equal to the fair value of the assets transferred, liabilities assumed and equity instruments issued by the Group. The consideration transferred includes the fair value of any asset or liability resulting from a contingent consideration arrangement, when applicable. Acquisition-related costs are recorded in the statement of income as incurred. Identifiable assets acquired and liabilities and contingent liabilities assumed in a business combination are measured initially at their fair values at the acquisition date.

The Group recognizes any non-controlling interest in the acquiree either at fair value or at the non-controlling interest’s proportionate share of the acquiree’s identifiable net assets. Non-controlling interests to be recognized are determined for each acquisition carried out.

The excess of the consideration transferred plus the acquisition-date fair value of any previous ownership interest in the acquiree over the fair value of the Group’s share of the identifiable net assets acquired is recorded as goodwill. For acquisitions in which the Group attributes fair value to non-controlling interests, the determination of goodwill also includes the value of any non-controlling interest in the acquiree, and the goodwill is determined considering the Group’s and non-controlling interests. When the consideration transferred is less than the fair value of the net assets of the acquired subsidiary, the difference is recognized directly in the statement of profit or loss for the year as bargain purchase.

 

(p)

Environmental issues

The group reduces risks in connection with environmental issues by means of operating procedures and controls and investments in equipment and pollution control systems. The Group recognizes a provision for losses with environmental expenditures inasmuch as it is necessary to undertake remedial actions for the damages caused.

 

2.4.

Impacts of the new IFRS and IFRIC on combined consolidated financial statements

 

2.4.1

IFRS 16 - Leases

General Aspects

IFRS 16 introduces a single model of accounting of leases in the statement of position to lessees. A lessee recognizes an asset of rights of use that represents its right to use the leased asset, and lease liabilities that represent its obligation to make lease payments. Optional exemptions were available for short-term leases and low value items. The lessor’s accounting remains similar to the current standard, that is, lessors continue to classify leases as financial or operating leases.

IFRS 16 replaces the existing lease standards, including (IAS 17) Commercial Lease Operations and IFRIC 4, SIC 15 and SIC 27 Complementary Aspects of Commercial Lease Operations and is effective, in the case of Raízen Group, as of April 1, 2019.

 

33


Table of Contents

Raízen Group

 

Notes from management to the combined

consolidated financial statements as of March 31, 2020

In thousands of reais - R$, unless otherwise indicated

 

Based on such accounting standard, the most significant impact was that the Group recognized new assets and liabilities for its leases, formerly recognized as operating leases, in connection with agricultural leases and partnerships, lease of machinery and agricultural implements, and trucks, lease of gas stations, areas in airports, ships and real estate. In addition, the nature of expenses related to these leases were changed, since IFRS 16 replaced the linear operating lease expense for expenses of amortization of the rights of use and interest on lease liabilities.

Transition

The Group opted to adopt the modified retrospective approach, which does not require the restatement of the corresponding amounts, does not affect the equity and allows the adoption of practical expedients. Therefore, the comparative information presented for the prior year was not restated.

In addition, the following main practical expedients were used for the transition to the new requirements of lease accounting: (a) adoption of IFRS 16 to all the agreements signed prior to April 1, 2019 which were identified as leases according to IAS 17 and related interpretations; (b) use of a single nominal discount rate to all the similar agreements; (c) there was no recognition of agreements expiring within the twelve-month period commencing on the date of initial adoption of the standard; and, (d) were considered the past experience in the evaluation of the options of extension of term or rescission, when applicable. As provided by the standard, the Group also did not apply IFRS 16 for the contracts in the indefinite term.

The table below summarizes the first impacts of the adoption of IFRS 16.

 

     Disclosed at
03/31/2019
     Initial adoption
adjustment to
IFRS 16
     Note      Balance at
04/01/2019
 

Assets

           

Current assets

           

Other receivables

     465,288        (132,997         332,291  

Other assets

     19,857,006        —             19,857,006  
  

 

 

    

 

 

       

 

 

 

Total current assets

     20,322,294        (132,997         20,189,297  
  

 

 

    

 

 

       

 

 

 

Non-current assets

           

Rights of use

     —          4,484,623        17        4,484,623  

Other assets

     26,238,696        —             26,238,696  
  

 

 

    

 

 

       

 

 

 

Total non-current assets

     26,238,696        4,484,623           30,723,319  
  

 

 

    

 

 

       

 

 

 

Total assets

     46,560,990        4,351,626           50,912,616  
  

 

 

    

 

 

       

 

 

 

Liabilities

           

Current liabilities

           

Lease liabilities

     —          826,099        17        826,099  

Related parties

     2,881,826        134,048        11        3,015,874  

Other liabilities

     12,725,086        —             12,725,086  
  

 

 

    

 

 

       

 

 

 

Total current liabilities

     15,606,912        960,147           16,567,059  
  

 

 

    

 

 

       

 

 

 

Non-current liabilities

           

Lease liabilities

     —          2,804,768        17        2,804,768  

Related parties

     421,048        586,711        11        1,007,759  

Other liabilities

     19,141,026        —             19,141,026  
  

 

 

    

 

 

       

 

 

 

Total non-current liabilities

     19,562,074        3,391,479           22,953,553  
  

 

 

    

 

 

       

 

 

 

Equity

     11,392,004        —             11,392,004  
  

 

 

    

 

 

       

 

 

 

Total liabilities and equity

     46,560,990        4,351,626           50,912,616  
  

 

 

    

 

 

       

 

 

 

 

34


Table of Contents

Raízen Group

 

Notes from management to the combined

consolidated financial statements as of March 31, 2020

In thousands of reais - R$, unless otherwise indicated

 

2.4.2

IFRIC 23 – Uncertainties in relation to tax treatments

This interpretation clarifies how to apply recognition and measurement requirements of IAS 12 – Income Taxes in case there is uncertainty on income tax treatments and social contribution on net income. In these circumstances, the entity must recognize and measure its current or deferred tax assets or liabilities by applying requirements of IAS 12, based on taxable income, tax bases, taxable losses not used, tax credits not used, and tax rates, determined in accordance with this interpretation. This interpretation is effective, in the case of the Group, as of April 1, 2019 and no impacts had been identified in connection with such interpretation and which had not been disclosed in the financial statements of the Group.

 

2.4.3

Other information

On April 1, 2019, there were no impacts on the statements of income, comprehensive income, changes in equity, cash flows and as a result of the amendments made to the new IFRS and IFRIC mentioned above.

 

2.5.

New IFRS and IFRIC Interpretations (IASB Financial Reporting Interpretations Committee) applicable to financial statements

The effective new standards and interpretations issued by the IASB, but not yet in effect until the date of the issuance of the Group’s financial statements, are described below.

The Group intends to adopt these new and amended standards and interpretations, if applicable, when they come into force. The following changed standards and interpretations should not have a significant impact on combined consolidated financial statements of the Group:

 

   

Changes in the references to the conceptual framework in IFRS standards.

 

   

Definition of business (amendments to IFRS 3).

 

   

Definition of materiality (amendments to IAS 1 and IAS 8).

 

35


Table of Contents

Raízen Group

 

Notes from management to the combined

consolidated financial statements as of March 31, 2020

In thousands of reais - R$, unless otherwise indicated

 

3.

Cash and cash equivalents

 

            Average yield rate               
     Index      2020     2019     2020      2019  

Funds in banks and in cash

            4,325,682        2,330,582  

Values awaiting foreign exchange closure (1)

            1,441,368        162,854  

Interest earnings bank deposits:

            

CDB (Bank deposit certificate) and commitments (2)

     CDI        99.4     99.0     2,834,610        3,246,601  
         

 

 

    

 

 

 
            2,834,610        3,246,601  
         

 

 

    

 

 

 
            8,601,660        5,740,037  
         

 

 

    

 

 

 

Domestic (domestic currency)

            3,071,694        3,590,994  

Abroad (foreign currency) (Note 27.d)

            5,529,966        2,149,043  
         

 

 

    

 

 

 
            8,601,660        5,740,037  
         

 

 

    

 

 

 

 

(1)

Refer basically to receiving foreign currency funds from overseas clients, for which obtaining foreign exchange from financial institutions was not yet concluded until the statement of position date, and to foreign funds intended to settle debts related to export performance.

(2)

Refer to fixed income investments in first-class financial institutions, with daily yield earnings and liquidity.

 

4.

Securities

 

            Weighted average
remuneration
                    
     Index      2020     2019     2020      2019  

Financial Treasury Bills (“LFT”)

     Selic        100.0     100.0     39,145        268,413  
         

 

 

    

 

 

 
            39,145        268,413  
         

 

 

    

 

 

 

 

36


Table of Contents

Raízen Group

 

Notes from management to the combined

consolidated financial statements as of March 31, 2020

In thousands of reais - R$, unless otherwise indicated

 

5.

Restricted cash

 

            Weighted average
remuneration
              
     Index      2020     2019     2020      2019  

Financial investments linked to financing (1)

     CDI        100.0     100.0     50,460        57,846  

Financial investments linked to derivative operations (2) (Note 27.g)

     CDI        101.0     100.3     33,178        64,830  

Margin on derivative operations (3) (Note 27.g)

            127,432        153,039  
         

 

 

    

 

 

 
            211,070        275,715  
         

 

 

    

 

 

 

Domestic (domestic currency)

            83,638        122,676  

Abroad (foreign currency) (Note 27.d)

            127,432        153,039  
         

 

 

    

 

 

 
            211,070        275,715  
         

 

 

    

 

 

 

 

(1)

Correspond to LFTs (Financial Treasury Bills) with prime banks, held by virtue of National Bank of Economic and Social Development (“BNDES”) financing and with redemption subject to payment of certain portions of the mentioned financing.

(2)

Refer to investments such as CDBs and overseas public bonds with first-class financial institutions, which are used as collateral provided in transactions with derivative instruments.

(3)

Margin deposits in derivative transactions were related to the margin calls at a commodities exchange and were exposed to US dollar fluctuations in derivative transactions.

 

6.

Trade accounts receivable

 

     2020      2019  

Domestic (domestic currency)

     1,963,941        2,790,186  

Abroad (foreign currency) (Note 27.d)

     1,007,285        642,922  

Other accounts receivable (i)

     477,520        636,756  

Estimated loss from allowance for doubtful accounts

     (151,409      (194,956
  

 

 

    

 

 

 
     3,297,337        3,874,908  

Current

     (2,950,341      (3,360,364
  

 

 

    

 

 

 

Non-current

     346,996        514,544  
  

 

 

    

 

 

 

 

(i)

Other trade accounts receivable substantially consist of the payment in installments of outstanding debts and sales of properties, agreements backed by security interest, pledges and endorsements whose main purpose is the setup or modernization of gas stations.

The Group has no trade notes assigned as collateral. The maximum exposure to credit risk on the statement of position date is the book value of each kind of trade accounts receivable.

 

37


Table of Contents

Raízen Group

 

Notes from management to the combined

consolidated financial statements as of March 31, 2020

In thousands of reais - R$, unless otherwise indicated

 

The aging list of trade accounts receivable is as follows:

 

     2020      2019  

Falling due

     2,704,660        3,514,391  

Overdue (days):

     

Up to 30

     223,466        101,341  

31–90

     74,878        49,688  

91–180

     56,707        32,914  

>180

     389,035        371,530  
  

 

 

    

 

 

 
     3,448,746        4,069,864  
  

 

 

    

 

 

 

For long overdue receivables with no provision for estimated loss, the Group has real guarantees as mortgage and credit letters.

The estimated loss in allowance for doubtful accounts was calculated based on credit risk analysis, which contemplates loss history, individual situation of clients, situation of the corporate group to which they belong, real guarantees for debts and, when applicable, the assessment of the legal advisors.

Allowance for doubtful accounts is considered sufficient by Management to cover possible losses on amounts receivable; movement is as follows:

 

March 31, 2018

     (212,914
  

 

 

 

Initial adoption of IFRS 9

     (3,857
  

 

 

 

April 1, 2018

     (216,771
  

 

 

 

Reversal of estimated loss, net

     22,266  

Effect of foreign currency translation

     (451
  

 

 

 

March 31, 2019

     (194,956
  

 

 

 

Reversal of estimated loss, net

     41,059  

Derecognition upon formation of the joint venture and disposal of subsidiary

     5,648  

Effect of foreign currency translation

     (3,160
  

 

 

 

March 31, 2020

     (151,409
  

 

 

 

As of March 31, 2020, the Group had the amount of R$ 239,546 (R$ 96,421 in 2019) recorded in current liabilities, under “Advances from clients” caption, which substantially refer to the receipts from foreign clients for acquisition of sugar and ethanol, as well as prepayments by clients for purchase of fuels. When applicable, accounts receivable and advances from clients are presented net.

 

38


Table of Contents

Raízen Group

 

Notes from management to the combined

consolidated financial statements as of March 31, 2020

In thousands of reais - R$, unless otherwise indicated

 

7.

Inventories

 

     2020      2019  

Finished goods:

     

Ethanol

     1,110,969        638,728  

Sugar

     132,233        87,471  

Diesel (2)

     1,164,450        988,596  

Gasoline (2)

     1,313,208        1,121,636  

Aviation fuel (Jet A-1)

     170,112        127,967  

Other oil by-products (1)

     206,585        220,665  

Oil (crude oil)

     411,534        231,649  

Products in process

     266,702        204,611  

Warehouse and others

     659,377        430,514  
  

 

 

    

 

 

 
     5,435,170        4,051,837  
  

 

 

    

 

 

 

 

(1)

Substantially refers to inventories of fuel oil, lubricants and asphalt.

(2)

As of March 31, 2020, said inventories include the Level 2 fair value measurement, as follows:

 

     Cost value      Fair value      Income (loss)  
     2020      2019      2020      2019      2020     2019  

Finished goods:

                

Diesel

     1,279,831        990,504        1,164,450        988,596        (113,473     (19,349

Gasoline

     1,394,990        1,081,964        1,313,208        1,121,636        (121,454     40,286  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

   

 

 

 
     2,674,821        2,072,468        2,477,658        2,110,232        (234,927     20,937  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

   

 

 

 

As of March 31, 2020, inventories are deducted by estimated losses for realization and low turnover and /or obsolescence for BRL 123,978 (BRL 37,057 in 2019). The movement of these losses is shown below and was recognized in the income statement under the item Costs of products sold and services provided:

 

March, 31, 2018

     (23,541
  

 

 

 

Estimated lossses

     (27,180

Reversal of estimated loss, net

     19,370  

Business combinations (Note 30)

     (6,196

Exchange rate variation

     490  
  

 

 

 

March, 31 2019

     (37,057
  

 

 

 

Estimated lossses

     (118,178

Reversal of estimated loss, net

     35,047  

Exchange rate variation

     (3,790
  

 

 

 

March, 31 2020

     (123,978
  

 

 

 

 

39


Table of Contents

Raízen Group

 

Notes from management to the combined

consolidated financial statements as of March 31, 2020

In thousands of reais - R$, unless otherwise indicated

 

8.

Recoverable taxes

 

     2020      2019  

ICMS (i)

     1,301,528        700,526  

PIS and COFINS (ii)

     1,156,003        905,320  

IVA (iii)

     653,262        425,781  

Others

     220,622        290,635  

Estimated loss on realization of taxes (iv)

     (28,998      (28,998
  

 

 

    

 

 

 
     3,302,417        2,293,264  

Current

     (2,334,998      (1,831,187
  

 

 

    

 

 

 

Non-current

     967,419        462,077  
  

 

 

    

 

 

 

 

(i)

ICMS

They arise from interstate operations for the distribution of oil products, in which the tax burden of the destination State is lower than that withheld by the supplier, as per Agreement No. 110/07.

The form of reimbursement is through the formalization of a process with the States, where after the approval of the request, payment is made by the tax substitute, in this case the refinery, by means of credit in a bank account.

Aiming to use ICMS credit balances, the Company frequently reviewing certain activities, particularly the logistical review of operations with changes in supply hubs. Moreover, there are requests for special regimes with certain state tax authorities, requests for authorization to transfer balances between branches within the same state, as well as analysis of sales of credits to third parties.

The ICMS recoverable balance presented in these financial statements reflects the amount that the Company expects to realize, net of the provision for loss of credits for which Management does not expect to realize them.

 

(ii)

ICMS on the calculation basis of PIS and COFINS

Since the adoption of the non-cumulative PIS and COFINS tax regime, the Group has been legally claiming the right to exclude ICMS from the PIS and COFINS calculation basis. During the year ended March 31, 2020, the Group concluded that the necessary legal assuredness for the recognition of said tax credits was achieved, in light of the fact that certain events occurred that solidified the understanding that the decision of March 15, 2017 by Brazil’s Federal Supreme Court ensures the taxpayer’s right to exclude ICMS from the PIS and COFINS calculation basis. Management’s understanding is supported by legal opinions issued by legal advisors.

Thus, the Group recognized the credits consolidated in the amount of R$ 388,789under Recoverable taxes from certain lawsuits with final and unappealable decisions for the whole period as of 5 years from the date of filing of lawsuits and, in the case of the lawsuits without final and unappealable decisions, the credits as of October 2, 2017, prospectively, as the leading case conclusion providing claim right to taxpayers to cause. These consolidated credits were recognized in the income (loss) for the year in the amount of R$ 329,714.

 

40


Table of Contents

Raízen Group

 

Notes from management to the combined

consolidated financial statements as of March 31, 2020

In thousands of reais - R$, unless otherwise indicated

 

Consolidated credits for R$ 59,075, whose taxable event precedes the establishment of Raízen, as part of the process of establishment Raízen by Cosan and Shell shareholders in the caption Related parties in non-current liabilities, and shall be refunded as the Group uses them.

 

(iii)

IVA

Refers to the federal tax of Argentina applicable to commercial transactions with clients and suppliers, whose taxable event; i.e., the calculation and payment, occurs monthly.

 

(iv)

Estimated loss on realization of taxes

The movement in estimated loss on realization of taxes is as follows:

 

March 31, 2018

     (116,729
  

 

 

 

Reversal of estimated loss, net

     87,731  
  

 

 

 

At March 31, 2019 and 2020

     (28,998
  

 

 

 

During the year ended March 31, 2019, the reversal of estimated loss, net corresponded, mainly, to balances of ICMS in the States of Amazonas and Rondônia, due to final and unappealable judgements of lawsuits in favor of RCSA, as well as the evolution of analysis of the processes conducted by the governments of those States.

 

9.

Biological assets

The Group’s biological assets correspond to uncut sugarcane cultivated in sugarcane crops that will be used as raw material for production of sugar, ethanol and bioenergy at harvest time.

The cultivated areas represent only sugarcane crops, not considering plots of land where these crops are, which are recognized as Property plant and equipment.

The following assumptions were used in the determination of the fair value:

 

     2020      2019  

Estimated harvest area (hectares)

     436,663        435,341  

Amount of ATR per hectare

     10.38        10.18  

Average ATR price per Kg projected (R$/Kg)

     0.61        0.62  

As of March 31, 2020, cash flows were discounted at 5.30% (6.72% in 2019) which is the WACC (Weighted Average Capital Cost) of RESA.

The Group periodically reviews assumptions used to calculate biological assets, adjusting it in case there are significant changes in relation to those previously projected.

 

41


Table of Contents

Raízen Group

 

Notes from management to the combined

consolidated financial statements as of March 31, 2020

In thousands of reais - R$, unless otherwise indicated

 

Movement in biological assets (sugarcane) is detailed below:

 

     2020      2019  

Balance at the beginning of the year

     813,995        947,815  
  

 

 

    

 

 

 

Additions of sugarcane treatments

     731,275        694,500  

Absorption of harvested sugarcane costs

     (707,432      (577,183

Business combinations (Note 30)

     46,595        10,022  

Change in fair value

     3,197        5,335  

Realization of fair value

     9,685        (266,494
  

 

 

    

 

 

 

Balance at the ending of the year

     897,315        813,995  
  

 

 

    

 

 

 

Fair value estimate could increase (decrease) if:

 

   

Estimated ATR price were higher (lower);

   

Estimated productivity (tons per hectare and ATR quantity) were higher (lower); and

   

Discount rate was lower (higher)

The Company’s sugarcane planting operations are exposed to changes from climate changes, pests and diseases, forest fires and other forces of nature.

Weather conditions may historically cause fluctuations in the sugar and alcohol industry and therefore in Group’s operating income because they affect crops by means of increasing or reducing harvests.

 

10.

Other financial assets

 

     2020      2019  

Credits from indemnity suits - refundable (1)

     97,852        89,916  

Credits from indemnity suits - own (2)

     177,629        221,373  

National Treasury Certificates - CTN (3)

     297,459        521,943  

Other

     101        194  
  

 

 

    

 

 

 
     573,041        833,426  

Current

     (314,273      (306,457
  

 

 

    

 

 

 

Non-current

     258,768        526,969  
  

 

 

    

 

 

 

 

(1)

Receivables from legal disputes on which a final judgment favorable to RESA was taken, which were not part of the net assets contributed by Cosan to set up the Group. Therefore, RESA recognized a liability in the same amount, classified as current and non-current liabilities in the related parties’ caption, given that RESA has the obligation to reimburse those receivables to Cosan when they are actually collected. These credits yield IPCA-E (Special Amplified Consumer Price Index) and Selic rate change plus annual interest of 6% as applicable.

(2)

Receivables from a final and unappealable judgment in favor of Raízen Araraquara, a subsidiary of RESA, relating to the lawsuit of the Instituto do Açúcar e do Álcool (“IAA”) against the Federal Government, filed by Copersucar in 1990. The lawsuit involves the awarding of compensation for losses caused to the mills by the Federal Government when setting prices below market prices. In the year ended March 31, 2020, RESA received R$ 43,744 in Refundable credit from indemnity suits. During the year ended March 31, 2019, RESA recognized credits of this nature in the amount of R$ 221,373, recognized in income (loss) for that year under Other operating revenues, net (Note 25).

 

42


Table of Contents

Raízen Group

 

Notes from management to the combined

consolidated financial statements as of March 31, 2020

In thousands of reais - R$, unless otherwise indicated

 

(3)

Brazilian Treasury Certificates are government bonds issued by the Brazilian Treasury within the Special Agriculture Industry Securitization Program - PESA, with a 20-year original maturity (falling due between 2019 and 2025) and which pledged to secure its related financing transaction called PESA. These bonds bear annual compound interest of 12%, plus the IGP-M (General Market Price Index). Their value on maturity date tends to be equivalent to the principal value of the debt due under PESA and may be used for settlement. During the year ended March 31, 2020, RESA redeemed R$ 271,844 (R$ 380,984 in 2019) for PESA’s partial settlement.

 

11.

Related parties

 

(a)

Summary of related party balances

 

     2020      2019  

Assets

     

Assets classification per currency:

     

Domestic (domestic currency)

     1,867,202        2,005,858  

Abroad (foreign currency) (Note 27.d)

     185,541        310,839  
  

 

 

    

 

 

 
     2,052,743        2,316,697  
  

 

 

    

 

 

 

Framework agreement (1)

     

Shell Brazil Holding B.V.

     895,150        895,817  

Cosan S.A.

     637,517        628,593  

Shell Brasil Petróleo Ltda.

     63,607        63,465  

Other

     11,042        9,024  
  

 

 

    

 

 

 
     1,607,316        1,596,899  

Commercial and administrative operations (2)

     

Rumo Group

     112,529        152,926  

Nova América Agrícola Caarapó Ltda.

     614        110,952  

Shell Group

     213,040        289,311  

Agroterenas S.A.

     36,210        34,948  

Raízen and Wilmar Sugar Pte. Ltd.

     2,189        56,047  

Other

     80,845        73,951  
  

 

 

    

 

 

 
     445,427        718,135  

Corporate restructuring

     

Geo Energética Participações S.A.

     —          1,663  
  

 

 

    

 

 

 
     —          1,663  
  

 

 

    

 

 

 
     2,052,743        2,316,697  
  

 

 

    

 

 

 

Current assets

     (787,819      (962,937
  

 

 

    

 

 

 

Non-current assets

     1,264,924        1,353,760  
  

 

 

    

 

 

 

 

43


Table of Contents

Raízen Group

 

Notes from management to the combined

consolidated financial statements as of March 31, 2020

In thousands of reais - R$, unless otherwise indicated

 

     2020     2019  

Liabilities

    

Classification of liabilities per currency:

    

Domestic (domestic currency)

     1,777,582       1,011,137  

Abroad (foreign currency) (Note 27.d)

     757,719       2,291,737  
  

 

 

   

 

 

 
     2,535,301       3,302,874  
  

 

 

   

 

 

 

Framework agreement (1)

    

Cosan S.A.

     530,472       458,507  

Shell Brasil Petróleo Ltda.

     137,269       118,039  

Shell Brazil Holding B.V.

     58,922       32,891  

Other

     13,759       1,282  
  

 

 

   

 

 

 
     740,422       610,719  

Financial operations

    

Shell Finance (Netherlands) B.V.

     3,354       2,478  

Cosan S.A.

     2,851       2,106  

Sapore S.A.

     5       5  
  

 

 

   

 

 

 
     6,210       4,589  

Commercial and administrative operations (2)

    

Raízen and Wilmar Sugar Pte. Ltd.

     622       79,967  

Shell Group (l)

     745,279       250,803  

Agroterenas S.A.

     34,217       15,703  

Nova América Agrícola Caarapó Ltda.

     —         19,464  

Nova América Agrícola Ltda.

     14,789       9,769  

Other

     83,124       55,945  
  

 

 

   

 

 

 
     878,031       431,651  

Preferred shares (3)

    

Shell Brazil Holding B.V.

     166,329       290,809  

Cosan S.A.

     3,745       5,161  
  

 

 

   

 

 

 
     170,074       295,970  

Purchase of ownership interest (4)

    

B. V. Dordtsche Petroleum Maatschappij (“DPM”)

     —         553,342  

Shell Overseas Investments B.V. (“SOI”)

     —         1,406,603  
  

 

 

   

 

 

 
     —         1,959,945  
  

 

 

   

 

 

 

Lease liabilities (5)

    

Radar Propriedades Agrícolas S.A.

     146,736       —    

Aguassanta Agrícola S.A.

     143,546       —    

Nova Agrícola Ponte Alta S.A.

     108,040       —    

Nova Amaralina S.A. Propriedades Agrícolas

     55,805       —    

Jatobá Propriedades Agrícolas Ltda.

     65,563       —    

Terrainvest Propriedades Agrícolas S.A.

     52,932       —    

Other

     167,942       —    
  

 

 

   

 

 

 
     740,564       —    
  

 

 

   

 

 

 
     2,535,301       3,302,874  
  

 

 

   

 

 

 

Current liabilities

     (1,494,946     (2,881,826
  

 

 

   

 

 

 

Non-current liabilities

     1,040,355       421,048  
  

 

 

   

 

 

 

 

44


Table of Contents

Raízen Group

 

Notes from management to the combined

consolidated financial statements as of March 31, 2020

In thousands of reais - R$, unless otherwise indicated

 

(1)

Framework agreement

The amounts recorded in assets and liabilities refer to recoverable or refundable balances of Raízen shareholders, since they are related to the period prior to the formation of Raízen.

 

(2)

Commercial and administrative operations

On March 31, 2020 and 2019, the sum stated in assets refers to transactions for the sale of goods, such as gasoline, diesel, jet fuel, sugar and ethanol.

As of March 31, 2020 and 2019, the amount recorded in liabilities substantially refers to the business operations of purchase of products and rendering of services (freights and warehousing), as well as advances from clients to sugar export.

 

(3)

Preferred shares

Mostly tax benefits to reimburse Shell and Cosan, when effectively utilized by the Group, determined based on NOLs and tax benefits on goodwill amortization (“GW”) from prior years before the Raízen Group’s formation. Reimbursement shall occur through distribution of disproportionate dividends and/or capital decrease to holders of B and E class preferred shares (liability financial instrument).

During the year ended in March 31, 2020, RESA proposed the allocation of R$ 1,416 of dividends to the holders of Class B preferred shares. See Note 22.a.1.

At the Special Shareholders’ Meeting (“AGE”) held on September 5, 2019, the RCSA’s shareholders approved the redemption of Class E preferred shares in the amount of R$ 129,412. See Note 22.a2.

 

(4)

Purchase of ownership interest

During the year ended March 31, 2020, RCSA fully paid the remaining amounts due to SOI and DPM, in the amount of R$ 2,054,650 (R$ 1,829,161 were paid in 2019), for the acquisition of the downstream business of the Shell Group in Argentina.

As of March 1, 2019, RCSA designated part of this amount to be paid as a hedge of net investment in foreign entity. During the year ended march 31, 2020, RCSA classified the exchange variation of this payables directly to the equity up to the date of the effective settlement, for R$ 15,071 (R$ 54,235 in 2019) both negative as result of the exchange rate. As of march 31, 2020 the total balance being represented in the equity is R$ 69,306 (R$ 54,235 in 2019)

 

(5)

Lease liabilities

The movement in lease liabilities during the period ended by March 31, 2020 is as follows:

 

March 31, 2019

      
  

 

 

 

Initial adoption of IFRS 16 (Nota 2.4.1)

     720,759  
  

 

 

 

April 1, 2019

     720,759  
  

 

 

 

Additions

     29,190  

Payments

     (19,093

Write-offs

     (145,737

Interest

     63,719  

Remeasurements (1)

     91,726  
  

 

 

 

March 31, 2020

     740,564  
  

 

 

 

Current

     (177,619
  

 

 

 

Not current

     562,945  
  

 

 

 

 

(1)

Remeasurements it is mainly related to the agriculture lease and partnership contracts (CONSECANA’s index variation).

 

45


Table of Contents

Raízen Group

 

Notes from management to the combined

consolidated financial statements as of March 31, 2020

In thousands of reais - R$, unless otherwise indicated

 

(b)

Summary of related-party transactions (12)

 

     2020      2019      2018  

Sale of products

        

Raízen and Wilmar Sugar Pte. Ltd.

     299,713        1,384,680        2,223,935  

Rumo Group (6)

     1,213,317        1,231,065        1,055,243  

Agricopel Group (10)

     851,755        841,983        718,136  

Shell Group (k)

     2,495,025        1,809,489        1,168,151  

Other

     83,564        70,614        60,616  
  

 

 

    

 

 

    

 

 

 
     4,943,374        5,337,831        5,226,081  
  

 

 

    

 

 

    

 

 

 

Purchase of goods and services (5)

        

Shell Group (11)

     (4,867,104      (2,587,793      (2,740,741

Rumo Group (6)

     (449,133      (478,852      (533,235

Agroterenas S.A.

     (348,099      (252,940      (271,178

Nova América Agrícola Ltda.

     (173,266      (163,433      (169,119

Nova América Agrícola Caarapó Ltda.

     (169,863      (184,306      (139,572

Agricopel Group

     (94,464      (89,499      (56,970

Other

     (167,564      (132,827      (90,131
  

 

 

    

 

 

    

 

 

 
     (6,269,493      (3,889,650      (4,000,946
  

 

 

    

 

 

    

 

 

 

Renewed collection of shared expenses (1)

        

Comgás - Companhia de Gás de São Paulo

     32,703        34,952        33,868  

Rumo Group (6)

     35,299        28,716        26,969  

Cosan Lubrificantes e Especialidades S.A.

     7,406        6,596        6,801  

Other

     8,544        6,449        7,527  
  

 

 

    

 

 

    

 

 

 
     83,952        76,713        75,165  
  

 

 

    

 

 

    

 

 

 

Land leases

        

Radar Group (7)

     —          (72,179      (78,069

Janus Brasil Participação S.A.

     —          (29,397      (31,224

Tellus group (8)

     —          (22,299      (24,322

Aguassanta Group (9)

     —          (12,134      (11,625

Barrapar Participações S.A.

     —          (21      (64
  

 

 

    

 

 

    

 

 

 
     —          (136,030      (145,304
  

 

 

    

 

 

    

 

 

 

Net financial income (expenses) (2)

        

Cosan S.A.

     7,141        (6,280      (7,837

Shell Group (11)

     17,687        13,053        (12,763

Nova América Agrícola Caarapó Ltda.

     4,153        7,044        8,257  

SOI and DPM

     (81,038      73,147        —    

Other

     (60,901      1,590        22,519  
  

 

 

    

 

 

    

 

 

 
     (112,958      88,554        10,176  
  

 

 

    

 

 

    

 

 

 

Revenues from services (3)

        

Shell Group (11)

     7,047        14,526        7,210  

Agricopel Group

     2,373        177        4,422  

Other

     1,111        10        6  
  

 

 

    

 

 

    

 

 

 
     10,531        14,713        11,638  
  

 

 

    

 

 

    

 

 

 

Service expenses (4)

        

Shell Group (11)

     (25,995      (24,394      (21,182

Other

     (912      (9      (1,264
  

 

 

    

 

 

    

 

 

 
     (26,907      (24,403      (22,446
  

 

 

    

 

 

    

 

 

 

 

(1)

Reimbursement of shared expenses consists of expenses incurred by shared corporate, managerial and operating costs reimbursed from related parties.

(2)

Financial expenses basically consist of expenses incurred with commissions on available credit facilities and restatement of balances of advances granted to finance sugar cane crops as well as the foreign exchange rate of commercial activities from imports and sales of fuel and interest and exchange-rate change and adjustment to present value on balance payable to SOI and DPM for the acquisition of Raízen Argentina.

(3)

They refer mainly to commission on the sales of lubricants to Shell and shared expenses consists of expenses incurred by shared corporate, managerial and operating costs reimbursed from its subsidiaries.

(4)

Service expenses consist of expenses incurred with technical support, billing and collection, commissions on the sale of jet fuel and secondees from Shell.

(5)

Group’s purchase transactions from Shell Trading US Company are substantially represented by those originated from imports of ethanol and its by-products in foreign market.

 

46


Table of Contents

Raízen Group

 

Notes from management to the combined

consolidated financial statements as of March 31, 2020

In thousands of reais - R$, unless otherwise indicated

 

(6)

The term Rumo Group refers to the railway and port operations represented by the companies Rumo S.A., Elevações Portuárias S.A., Logispot Armazéns Gerais S.A., Rumo Malha Sul S.A., Rumo Malha Oeste S.A., Rumo Malha Paulista S.A., Rumo Malha Norte S.A., Rumo Malha central S.A. ALL América Latina Logística Rail Management, Portofer Transporte Ferroviário Ltda. and Brado Logística S.A.

(7)

The term Radar Group refers to the purchase, sale and rental of own properties, represented mainly by the companies Radar Propriedades Agrícolas S.A., Nova Agrícola Ponte Alta S.A., Nova Amaralina S.A., Bioinvestiments Negócios e Participações S.A. and Proud Participações S.A..

(8)

The term Tellus Group refers to the purchase, sale and rental of own properties, represented mainly by the companies Tellus Brasil Participações S.A., Terrainvest Propriedades Agrícolas S.A. and Agrobio Investimentos e Participações S.A..

(9)

The term Aguassanta Group refers to the purchase, sale and rental of own properties, represented mainly by the companies Aguassanta Participações S.A., Santa Bárbara Agrícola S.A., Aguassanta Agrícola Ltda., Aguapar Agrícola Ltda. and Palermo Agrícola S.A..

(10)

The term Agricopel Group refers to the trading of fuel presented mainly by the companies Agricopel Comércio de Derivados de Petróleo Ltda. and Posto Agricopel Ltda., Agricopel Diesel Paraná Ltda, Blue Adm Administração de Bens Ltda., whose relationship occurs through FIX Investimentos Ltda., which is the non-controlling shareholder of Mime.

(11)

The term Shell Group refers to commercial operations, mainly by the companies Shell Aviation Limited and Shell Trading US Company.

(12)

Transactions with related parties are entered into under reasonable and cumulative conditions, in line with those prevailing in the market or that the Group would contract with third parties.

 

(c)

Directors and members of the Board of Directors

Fixed and variable remuneration pay to Group’s key personnel, including statutory officers and members of the Board of Directors, recognized in the statement of profit or loss for the year ended March 31, 2020, 2019 and 2018 is as follows:

 

     2020      2019      2018  

Regular remuneration

     (56,911      (55,341      (51,401

Bonuses and other variable remuneration

     (50,760      (35,521      (39,489
  

 

 

    

 

 

    

 

 

 

Total remuneration

     (107,671      (90,862      (90,890
  

 

 

    

 

 

    

 

 

 

 

(d)

Other significant information involving related parties

Revolving Credit Facility

The Group has a credit facility agreement in the total amount of US$ 700,000 thousand, not used until the issuance of this combined consolidated financial statements, as follows:

 

Beneficiary

  

Institution

   Amount in USD     

Maturity

RCSA

   Shell Finance (Netherlands) B.V. and Cosan S.A.      700,000      May 2025

 

12.

Assets from contracts with clients

Refers to bonuses granted to RCSA’s clients and depends on terms and future performance, in particular of the volumes as provided in supply agreements. Inasmuch as contractual conditions are met, bonuses are amortized and recognized in Net revenue (Note 23).

 

     2020      2019  

Balances in the beginning of the period

     2,429,779        2,205,778  
  

 

 

    

 

 

 

Additions

     627,888        676,504  

Amortization:

     (505,769      (452,503

Effect of foreign currency translation

     15,267        —    
  

 

 

    

 

 

 

Balances at ended of the period

     2,567,165        2,429,779  
  

 

 

    

 

 

 

Current

     (475,305      (429,718
  

 

 

    

 

 

 

Non-current

     2,091,860        2,000,061  
  

 

 

    

 

 

 

 

47


Table of Contents

Raízen Group

 

Notes from management to the combined

consolidated financial statements as of March 31, 2020

In thousands of reais - R$, unless otherwise indicated

 

13.

Investments

 

    

Investments (1)

            Equity accounting result  
    

Country

  

Business

  

Equity interest
percentage

   2020      2019      2020     2019     2018  

Book value

                     

Joint ventures

                     

Rede Integrada de Lojas de Conveniência e Proximidade S.A.

   Brazil    Convenience stores and proximity    50.00%      194,413        —           11,817       —          —     

Raízen and Wilmar Sugar Pte. Ltd.

   Singapore    Trading    50.00%      47,924        35,601        845       19,012       12,735  

Associated companies

                     

Centro de Tecnologia Canavieiras S.A. (“CTC”)

   Brazil    R&D    19.58%      123,556        116,717        7,711       4,651       2,863  

Logum Logística S.A.

   Brazil    Logistics    30.00%      309,550        314,269        (25,389     (19,399     (29,521

Uniduto Logística S.A.

   Brazil    Logistics    46.48%      47,550        48,709        (4,373     26,723       (7,500

Termap S.A.

   Argentina    Maritime terminal    3.50%      360        268        —          —          —     

Latitude Logística Portuária S.A.

   Brazil    Port activities    50.00%      4,384        —           —          —          —     

Navegantes Logística Portuária S.A.

   Brazil    Port activities    33,33%      8,548        —           —          —          —     

Nordeste Logistica I S.A.

   Brazil    Port activities    33,33%      180        —           —          —          —     

Nordeste Logistica II S.A.

   Brazil    Port activities    33,33%      2,433        —           —          —          —     

Nordeste Logistica III S.A.

   Brazil    Port activities    33,33%      2,329        —           —          —          —     
           

 

 

    

 

 

    

 

 

   

 

 

   

 

 

 
              741,227        515,564        (9,389     30,987       (21,423
           

 

 

    

 

 

    

 

 

   

 

 

   

 

 

 

Appreciation of assets, net assigned

                  

At Rede Integrada de Lojas de Conveniências e Proximidade S.A. (Note 13.b)

        526,361        —           (6,401     —          —     

Investment goodwill (2)

                     

Uniduto Logística S.A.

              5,676        5,676        —          —          —     

Centro de Tecnologia Canavieira S.A.

           51,946        51,946        —          —          —     
           

 

 

    

 

 

    

 

 

   

 

 

   

 

 

 
              57,622        57,622        —          —          —     
           

 

 

    

 

 

    

 

 

   

 

 

   

 

 

 

Total investments

              1,325,210        573,186        (15,790     30,987       (21,423
           

 

 

    

 

 

    

 

 

   

 

 

   

 

 

 

 

(1)

Investments assessed under the equity accounting result; and,

(2)

Goodwill on the purchase and transfer of shares.

 

48


Table of Contents

Raízen Group

 

Notes from management to the combined

consolidated financial statements as of March 31, 2020

In thousands of reais - R$, unless otherwise indicated

 

The movement in the investments in jointly-owned subsidiaries and associated companies is as follows:

 

Balance at March 31, 2018

     346,461  
  

 

 

 

Equity accounting result

     30,987  

Additions

     26,793  

Revaluation

     241,259  

Reductions

     (75,738

Other

     3,424  
  

 

 

 

Balance at March 31, 2019

     573,186  

Equity accounting result

     (15,790

Additions (Note 13.b)

     41,746  

Gain in the formation of the joint venture (Note 13.b)

     719,488  

Dividends

     (5,164

Other

     11,744  
  

 

 

 

Balance at March 31, 2020

     1,325,210  
  

 

 

 

 

(a)

Summarized financial information on investments, considering adjustments to equity accounting result, when applicable.

 

   

March 31, 2020

 

     Logum
Logística S.A.
(1)/(2)
    Uniduto
Logística
Ltda. (1)/
(2)
    Centro de
Tecnologia
Canavieira
S.A. (2)/(4)
    Iogen
Energy
Corporation
(3)
    Raízen and
Wilmar
Sugar PTE
Ltd. (4)
 

Assets

     2,355,141       103,219       811,416       59,421       542,186  

Liabilities

     (1,323,309     (908     (180,386     (536,080     (446,339
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Equity

     1,031,832       102,311       631,030       (476,659     95,847  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Year ended March 31, 2020

 

       

Net operating revenue

     173,415       —         227,341       —         2,112,914  

Net income/(loss)

     (84,630     (8,486     39,481       (1,148     1,690  

 

   

March 31, 2019

 

     Logum
Logística
S.A. (1)/(2)
    Uniduto
Logística
Ltda. (1)/
(2)
    Centro de
Tecnologia
Canavieira
S.A. (2)/(4)
    Iogen
Energy
Corporation
(3)
    Raízen and
Wilmar
Sugar PTE
Ltd. (4)
 

Assets

     2,101,565       104,814       789,042       29,267       593,148  

Liabilities

     (1,054,003     (7     (192,949     (296,033     (521,946
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Equity

     1,047,562       104,807       596,093       (266,766     71,202  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Year ended March 31, 2019

 

       

Net operating revenue

     169,620       —         180,452       —         2,082,119  

Net income/(loss)

     (99,780     (1,288     23,730       (909     38,272  

 

(1)

The fiscal year of these investees ends on December 31.

 

49


Table of Contents

Raízen Group

 

Notes from management to the combined

consolidated financial statements as of March 31, 2020

In thousands of reais - R$, unless otherwise indicated

 

(2)

Significant influence over these companies has been defined, mainly, based on the Group’s right to elect key management personnel and to decide on their significant operational and some strategic issues.

(3)

Jointly controlled entity in which the Group participation is 50% in common shares, whose fiscal year ends on August 31. RESA did not form an estimated loss for shareholders’ deficit of loss of equity accounting result, given that it has no legal or constructive obligations to make payments on account of that company.

(4)

The fiscal year of these investees ends on March 31.

(5)

Income from the formation of the joint venture.

 

(b)

Investment transactions occurred in the year ended March 31, 2020

 

(i)

Additions to investment

Capital increase in Logum Logística S.A. (“Logum”)

In the year ended March 31, 2020, capital increases were resolved, approved and subscribed totaling R$ 68,900. The sum underwritten by RESA in these transactions totaled R$ 20,670, fully paid-in in current account.

In these operations, there were no changes in the percentage of interest in capital of the investee, since all shareholders effected capital contributions in proportion to their existing holding.

Capital increases in Uniduto Logística S.A. (“Uniduto”)

In the year ended March 31, 2020, capital increases were resolved, approved and subscribed totaling R$ 6,890. The sum underwritten by RESA in these transactions totaled R$ 3,202, fully paid-in in current account.

In these operations, there were no changes in the percentage of interest in capital of the investee, since all shareholders effected capital contributions in proportion to their existing holding.

Share subscription in new logistics entities

During the year ended March 31, 2020, the shares were subscribed in new entities whose business purpose comprises port exploration and logistics, in the amount of R$ 17,874, paid in November 2019.

Establishment of Rede joint venture (“JV Rede”)

 

   

Description

On August 6, 2019, RCSA and Raízen Conveniências entered into a Share & Purchase and Investment Agreement with FEMCO, which provides for the terms and conditions for the acquisition of ownership at Raízen Conveniências by FEMCO, as well as the establishment of a joint venture in Brazil to expand the “Shell Select” brand convenience store franchise business and to develop the business of proximity stores outside the gas stations under the “OXXO” brand.

The transaction took place on November 01, 2019, when RCSA and FEMCO became shareholders of Raízen Conveniências, currently called Rede, at a proportion of 50/50 of the share capital.

 

   

Economic and financial valuation

 

50


Table of Contents

Raízen Group

 

Notes from management to the combined

consolidated financial statements as of March 31, 2020

In thousands of reais - R$, unless otherwise indicated

 

The Enterprise Value considered was R$ 1,438,976, based on the assumption of the acquisition of ownership interest in a company free of any debt or cash, and the capital increase, approved in the EGM held on October 31, 2019 by FEMCO, in the amount of R$ 323,928.

 

   

Accounting effects

As a result of this transaction, RCSA recognized R$ 406,330 corresponding to the cash receipt of R$ 39,627 paid by FEMCO, R$ 316,012 of which related to the amounts owed by FEMCO, where Raízen made the sale of the receivable irrevocably, irreversibly and without right of recourse for a financial institution (cash effect of R$ 297,239), and R$ 50,691 related to the installment payment failing due in 2022, which is recorded under the caption Other credits, net of the adjustment to present value of R$ 5,233, totaling R$ 45,458. Also, RCSA recognized – in Income (loss) for the year, under the heading of Other Operating revenues, net (Note 25), gains related to the dilution of shareholdings, disposal of shares and the fair value in the formation of the JV Rede, in the amounts of R$ 240,529, R$ 305,423 and R$ 532,762, respectively.

Considering the absence of specific guidelines on how to account for assets contributed to the formation of a joint venture that meet the business definition provided for by IFRS 3, RCSA’s accounting policy recognizes the assets contributed at their fair value on the joint venture formation date.

During the year ended March 31, 2020, RCSA concluded the allocation of the fair value of the formation of the referred joint venture as follows:

 

Movement

   Annual
amortization
rate
    Amount  

Enterprise value of JV Rede

       1,438,976  

Recognition of interest retained by RCSA

       719,488  

Write-off of book value due to loss of control

       (186,726
    

 

 

 

Gain from remeasurement of investment at fair value

       532,762  
    

 

 

 

Allocation of fair value in the proportion of 50%

    

Relationship with vendors

     3.9     173,353  

Relationship with franchisees

     5.7     140,034  

Relationship with licensees

     15.6     3,216  
    

 

 

 
       316,603  

Unallocated fair value

       216,159  
    

 

 

 

Surplus assigned and fair value of JV Rede

       532,762  
    

 

 

 

Amortizations in the year

       (6,401
    

 

 

 

Balance of surplus and fair value of JV Rede

       526,361  
    

 

 

 

 

51


Table of Contents

Raízen Group

 

Notes from management to the combined

consolidated financial statements as of March 31, 2020

In thousands of reais - R$, unless otherwise indicated

 

The derecognized assets and liabilities of the former subsidiary Rede due to the loss of control of RCSA in the consolidated statement of position were as follows:

 

Captions

   Amount  

Cash and cash equivalents

     340,154  

Accounts receivable

     50,929  

Deferred taxes (Note 19.d)

     1,164  

Rights of use (Note 17.a)

     522  

Property, plant and equipment (Note 14)

     1,637  

Intangible assets (Note 15)

     10,928  

Lease liabilities (Note 17.b)

     (645

Payroll and related charges payable

     (4,259

Income taxes and contribution payable

     (6,480

Taxes payable

     (3,888

Provision for legal disputes (Note 20)

     (350

Other liabilities, net

     (15,203
  

 

 

 

Net effect from derecognition of financial assets and liabilities

     374,509  
  

 

 

 

Effect from derecognition of cash in operation:

  

Cash and cash equivalents

     340,154  

FEMCO’s capital increase was carried out on October 31, 2019.

     (323,928
  

 

 

 

Total derecognition of cash

     16,226  
  

 

 

 

The following table summarizes the final information of JV Rede as included in its own financial statements, adjusted for fair value adjustments at formation of the JV and differences in accounting policies. The table also reconciles the summarized financial information to the carrying amount of RCSA interest in JV Rede:

 

     2020     2019  

Net operating revenue

     125,290       115,059  

Net income for the year

     70,832       68,594  

Comprehensive income (loss) for the year

     70,832       68,594  

Current assets

     417,264       76,776  

Non-current assets

     17,650       15,574  

Current liabilities

     (42,889     (38,713

Non-current liabilities

     (1,431     (347
  

 

 

   

 

 

 

Net assets

     390,594       53,290  
  

 

 

   

 

 

 

Percentage ownership interest

     50     100

Equity interest in net assets in the beginning of the year

     51,567       97,550  

Equity interest in comprehensive income (loss)

     50,395       68,594  

Dividends received

     (45,018     (163,697

Equity interest in net assets in the end of the year

     194,413       53,285  

Surplus of assets and fair value revaluation

     532,762       —    

Amortization in the year

     (6,401     —    
  

 

 

   

 

 

 

Carrying amount of interest in JV Rede

     720,774       51,567  
  

 

 

   

 

 

 

 

52


Table of Contents

Raízen Group

 

Notes from management to the combined

consolidated financial statements as of March 31, 2020

In thousands of reais - R$, unless otherwise indicated

 

(c)

Investment transactions occurred in the year ended March 31, 2019

 

(i)

Additions to investment

Capital increase at Logum

In the year ended March 31, 2019, capital increases were resolved, approved and subscribed totaling R$ 104,400. The sum underwritten by RESA in these transactions totaled R$ 20,880, fully paid-in in cash.

In these operations, there were no changes in the percentage of interest in share capital of the investee, since all shareholders effected capital contributions in proportion to their existing holding.

Capital increases at Uniduto

In the year ended March 31, 2019, capital increases were resolved, approved and subscribed totaling R$ 10,440. The sum underwritten by RESA in these transactions totaled R$ 4,852, fully paid-in in cash.

In these operations, there were no changes in the percentage of interest in capital of the investee, since all shareholders effected capital contributions in proportion to their existing holding.

CTC’s capital increase

During the CTC’s Board of Directors’ Meeting held on December 14, 2018 a R$ 5,652 capital increase in CTC was approved, without an issue of new shares. On February 6, 2019, the capital increase was paid in and ratified by the Board of Directors. Accordingly, RESA recognized an investment of R$ 1,061, according to the interest held by it.

 

(ii)

Revaluation of investment

As of March 31, 2019, according to accounting annual evaluation of investment recoverability at Logum, RESA reversed estimated impairment losses, previously recorded, in the amount of R$162,384, being (a) R$131,792 in income (loss) for the year under “Other operating revenues, net” caption (Note 25), referring to direct interest in Logum, and (b) R$30,592 under “Equity accounting result” caption, referring to RESA’s indirect interest in Logum via associated company Uniduto.

During the year ended March 31, 2019, Logum obtained capital contributions from the shareholders, completed its corporate restructuring process and contracted a long-term loan. These main factors allowed Logum to implement and develop Phase I of the project, by balancing the capacity to collect and deliver fuels and having access to the largest consumer center in the country, the metropolitan region of São Paulo. Furthermore, Logum negotiated supply agreements and signed contracts to use Transpetro’s infrastructure with Petrobras. Thus, the current infrastructure of the project is the backbone of the next business plan stages, which will increase volumes as system gains capillarity, connecting ethanol producers and consumers.

These factors and assumptions were considered sufficient and resulted in a positive cash flow projection for the project, higher than the investment’s accounting balances.

Moreover, upon completion of the corporate restructuring, RESA obtained an additional shareholding from a former shareholders of Logum, generating a gain from ownership interest of R$ 109,467, recognized in the statement of profit (loss) for the year under “Other net operating revenues” (Note 25).

 

53


Table of Contents

Raízen Group

 

Notes from management to the combined

consolidated financial statements as of March 31, 2020

In thousands of reais - R$, unless otherwise indicated

 

At the end of these operations, RESA started to hold direct and indirect ownership interest of 30% and 34.65%, respectively, in Logum (20.81% and 25.65% in 2018).

 

(iii)

Decreases in investment

Capital decrease to be paid-up at Logum and Uniduto

On December 27, 2018, as a result of the agreed corporate restructuring, the shareholders decided to cancel the subscribed but not paid-in capital in Logum. Accordingly, RESA recognized a reduction of R$ 61,457 in its investment, whose impacts were recorded under the caption Related parties.

Furthermore, the capital to be paid by RESA in Uniduto for the indirect interest in Logum was also canceled, representing a reduction in RESA’s investment in Uniduto, in the amount of R$ 14,281, whose impacts were recorded under the caption Related parties.

 

54


Table of Contents

Raízen Group

 

Notes from management to the combined

consolidated financial statements as of March 31, 2020

In thousands of reais - R$, unless otherwise indicated

 

14.

Property, plant and equipment

 

    March 31, 2020  
    Lands and
rural
properties
    Buildings     Machinery,
equipment
and facilities
    Aircrafts,
vessels
and
vehicles
    Furniture,
fixtures
and IT
equipment
    Works in
progress
    Frequently
replaced
parts
    Sugarcane
planting
    Other     Total  

Cost:

                   

March 31, 2019

    1,105,625       2,795,393       12,528,752       725,985       274,316       1,083,522       1,245,182       5,638,459       42,470       25,439,704  
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Additions

    —         9,693       44,814       644       1,189       1,280,671       786,640       718,173       29,726       2,871,550  

Business combinations (Note 30)

    4,660       83,526       213,251       70,443       6,874       —         —         335,674       328       714,756  

Write-offs

    (99,121     (28,557     (105,970     (36,294     (5,126     —         —         —         (7,200     (282,268

Estimated loss, net and others (Note 25)

    —         1       (1,653     (342     (940     —         —         —           (2,934

Write-off by disposal of subsidiary

    —         (32,907     (115,323     (17,825     (1,873     —         —         —         —         (167,928

Derecognition upon formation of the joint venture (Note 13)

      (197     (1,231     —         (766     (70     —         —         —         (2,264

Transfers (1)

    9,711       186,984       610,180       40,389       18,441       (929,426     —         (72     (19,143     (82,936

Effect of foreign currency translation and other

    175,260       189,509       703,973       4,076       5,876       75,026       —         —         855       1,154,575  

Transfer between cost and depreciation

    —         —         —         —         —         —         (648,617     —         —         (648,617
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

March 31, 2020

    1,196,135       3,203,445       13,876,793       787,076       297,991       1,509,723       1,383,205       6,692,234       47,036       28,993,638  
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Accumulated depreciation:

                   

March 31, 2019

    —         (553,173     (4,291,658     (360,814     (157,385     —         (648,023     (4,056,632     (37,554     (10,105,239
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Depreciation for the year

    —         (114,586     (849,481     (59,115     (32,022     —         (692,423     (439,979     (4,350     (2,191,956

Write-offs

    —         19,852       74,502       33,179       4,258       —         —         —         5,251       137,042  

Business combinations (Note 30)

    —         (19,190     (71,872     (28,548     (3,121     —         —         (136,940     —         (259,671

Write-off by disposal of subsidiary

    —         3,652       40,181       9,164       1,700       —         —         —         —         54,697  

Derecognition upon formation of the joint venture (Note 13)

      3       351       —         273       —         —         —         —         627  

Transfers (1)

    —         (56     374       (180     (2     —         —         —         —         136  

Effect of foreign currency translation and other

    —         (16,686     (100,199     244       (1,228     —         —         —         —         (117,869

Transfer between cost and depreciation

    —         —         —         —         —         —         648,617       —         —         648,617  
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

March 31, 2020

    —         (680,184     (5,197,802     (406,070     (187,527     —         (691,829     (4,633,551     (36,653     (11,833,616
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Net residual value:

                   

March 31, 2020

    1,196,135       2,523,261       8,678,991       381,006       110,464       1,509,723       691,376       2,058,683       10,383       17,160,022  
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

March 31, 2019

    1,105,625       2,242,220       8,237,094       365,171       116,931       1,083,522       597,159       1,581,827       4,916       15,334,465  
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

 

(1)

As of March 31, 2020, the net transfer in the amount of R $ 82,800, includes: (a) transfer to intangible assets, in the amount of R$ 65,419, and refers to amounts transferred to the item Other obligations, corresponding to the reduction of the provision for removal of tanks, in the amount of R $ 17,381

 

55


Table of Contents

Raízen Group

 

Notes from management to the combined

consolidated financial statements as of March 31, 2020

In thousands of reais - R$, unless otherwise indicated

 

    As of March 31, 2019  
    Lands and
rural
properties
    Buildings     Machinery,
equipment
and facilities
    Aircrafts,
vessels
and
vehicles
    Furniture,
fixtures
and IT
equipment
    Works in
progress
    Frequently
replaced
parts
    Sugarcane
planting
    Other     Total  

Cost:

                   

March 31, 2018

    595,759       1,914,301       9,998,537       700,874       233,300       754,997       1,245,902       4,976,918       41,306       20,461,894  
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Additions

    30,841       5,526       59,067       1,217       4,817       1,089,068       664,581       640,521       (5     2,495,633  

Business combinations (3)

    498,005       666,754       2,115,898       9,931       8,009       308,291       —         21,020       —         3,627,908  

Write-offs

    (44,154     (12,635     (224,805     (38,799     (32,187     (584     —         —         (4,142     (357,306

Estimated loss, net and others (2)

    —         1,161       11,592       (229     1,490       —         —         —         —         14,014  

Transfers (1)

    38,794       237,605       631,085       53,077       58,870       (1,061,695     —         —         5,311       (36,953

Effect of foreign currency translation

    (13,620     (17,319     (62,622     (86     17       (6,555     —         —         —         (100,185

Transfer between cost and depreciation

    —         —         —         —         —         —         (665,301     —         —         (665,301
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

March 31, 2019

    1,105,625       2,795,393       12,528,752       725,985       274,316       1,083,522       1,245,182       5,638,459       42,470       25,439,704  
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Accumulated depreciation:

                   

March 31, 2018

    —         (478,320     (3,845,493     (337,917     (153,189     —         (665,300     (3,644,899     (32,058     (9,157,176
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Depreciation in the year

    —         (75,457     (633,445     (55,176     (28,632     —         (648,024     (411,733     (9,416     (1,861,883

Write-offs

    —         7,498       179,898       33,523       27,902       —         —         —         3,921       252,742  

Transfers (1)

    —         (6,404     10,445       (1,189     (3,409     —         —         —         (1     (558

Effect of foreign currency translation

    —         (490     (3,063     (55     (57     —         —         —         —         (3,665

Transfer between cost and depreciation

    —         —         —         —         —         —         665,301       —         —         665,301  
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

March 31, 2019

    —         (553,173     (4,291,658     (360,814     (157,385     —         (648,023     (4,056,632     (37,554     (10,105,239
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Net residual value:

                   

March 31, 2019

    1,105,625       2,242,220       8,237,094       365,171       116,931       1,083,522       597,159       1,581,827       4,916       15,334,465  
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

March 31, 2018

    595,759       1,435,981       6,153,044       362,957       80,111       754,997       580,602       1,332,019       9,248       11,304,718  
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

 

(1)

As of March 31, 2019, net transfer of R$ 37,511 included: (a) transfer to intangible assets (software), in the amount of R$ 48,865, and (b) amounts transferred from Trade accounts receivable and Other receivables, totaling R$ 11,354; (2) Refers substantially to reversal of estimated inventory loss, net, recognized in income (loss) for the year under “Other operating revenues” caption; and (3) is comprised of: (a) Final adjustments in the allocation of the acquisition price of the Santa Candida and Paraíso plants in the negative amount of R$ 9,509, (b) acquisition of RWXE in the amount of R$ 158 (c) acquisition of Ryballa in the amount of R$ 20,948 and (d) acquisition of Raízen Argentina in the amount of R$ 3,616,311.

 

56


Table of Contents

Raízen Group

 

Notes from management to the combined

consolidated financial statements as of March 31, 2020

In thousands of reais - R$, unless otherwise indicated

 

Works in progress

The balances of construction in progress consist basically of: (i) stillage concentration project; (ii) project for receiving the chopped sugar cane and separate the straw for the co-generation of energy; (iii) installation of tanks to increase ethanol storage capacity; (iv) investments for industrial maintenance and improvement, agricultural automation, in addition to safety, health and environment and administrative investments; (v) construction projects for new fuel distribution terminals and the expansion, modernization and improvement of existing terminals; (vi) investments in Shell gas stations to replace fuel pumps, make environmental adaptations, polish the image, renovate and refurbish gas station convenience stores, purchase and install furniture and equipment for the gas station convenience stores; (vii) investments in major clients (B2B) such as the acquisition and installation of equipment, installation of gas stations in these major consumer clients; and (viii) expansion, modernization and improvement in airports, such as the acquisition of supply vehicles, expansion of the networks of hydrants and points of supply. During the year ended March 31, 2020, several projects of this nature were concluded, totaling R$ 929,426.

Borrowing cost capitalization

In the year ended March 31, 2020 the cost of loans capitalized in the Group were R$ 38,021 (R$ 30,825 in 2019). The annual weighted average rates of finance charges for certain debts were 7.41% in 2020 (6.67% in 2019).

Property, plant and equipment pledged

As of March 31, 2020, loans and financing are secured by land, building and machinery in the amounts of R$ 469,503 (R$ 679,146 in 2019).

 

57


Table of Contents

Raízen Group

 

Notes from management to the combined

consolidated financial statements as of March 31, 2020

In thousands of reais - R$, unless otherwise indicated

 

15.

Intangible assets

 

    Software
license
    Goodwill     Brands     Agricultural
partnership
agreements
    Sugarcane
supply
agreements
    Contractual
relationships
with clients
    Exclusive
supply
rights
    Public
concession
rights of use
    Technology     Grant right
and other
    Total  

Cost:

                     

March 31, 2019

    566,371       2,621,269       532,348       18,411       181,516       284,735       216       12,541       185,061       25,975       4,428,443  
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Additions

    81,377       —         —         —         —         —         —         —         —         358       81,735  

Business combinations (Note 30)

    813       18,944       —         —         —         30       —         —         —         —         19,787  

Write-offs

    (177     —         —         —         —         —         —         —         —         —         (177

Derecognition upon formation of the joint venture (Note 13)

    (11,758     —         —         —         —         —         —         —         —         —         (11,758

Transfers

    39,582       —         —         (288     —         —         —         —         —         26,003       65,297  

Effect of foreign currency translation and other

    2,949       —         —         —         —         —         —         —         —         3,072       6,021  
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

March 31, 2020

    679,157       2,640,213       532,348       18,123       181,516       284,765       216       12,541       185,061       55,408       4,589,348  
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Accumulated amortization:

                     

March 31, 2019

    (369,236     (431,380     (422,955     (18,411     (101,914     (10,235     (216     (12,541     (72,337     (20,989     (1,460,214
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Amortization for the year

    (73,053     —         (52,504     555       (7,767     (1,767     —         —         (18,513     (65     (153,114

Write-offs

    164       —         —         —         —         —         —         —         —         —         164  

Business combinations (Note 30)

    (582     —         —         —         —         —         —         —         —         —         (582

Derecognition upon formation of the joint venture (Note 13)

    830       —         —         —         —         —         —         —         —         —         830  

Transfers

    (166     —         —         —         288       —         —         —         —         —         122  

Effect of foreign currency translation

    (399     —         —         —         —         —         —         —         —         —         (399
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

March 31, 2020

    (442,442     (431,380     (475,459     (17,856     (109,393     (12,002     (216     (12,541     (90,850     (21,054     (1,613,193
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Net residual value:

                     

March 31, 2020

    236,715       2,208,833       56,889       267       72,123       272,763       —         —         94,211       34,354       2,976,155  
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

March 31, 2019

    197,135       2,189,889       109,393       —         79,602       274,500       —         —         112,724       4,986       2,968,229  
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

 

(1)

Refers to the net transfer from Property, plant and equipment.

 

58


Table of Contents

Raízen Group

 

Notes from management to the combined

consolidated financial statements as of March 31, 2020

In thousands of reais - R$, unless otherwise indicated

 

    As of March 31, 2019  
    Software
license
    Goodwill     Brands     Agricultural
partnership
agreements
    Sugarcane
supply
agreements
    Contractual
relationships
with clients
    Exclusive
supply
rights
    Public
concession
rights of use
    Technology     Other     Total  

Cost:

                     

March 31, 2018

    470,754       2,383,350       532,348       18,411       181,516       362,834       3,727,500       12,541       183,730       24,760       7,897,744  
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Initial adoption of IFRS 15

    —         —         —         —         —         (362,834     (3,727,284     —         —         (216     (4,090,334
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

April 1, 2018

    470,754       2,383,350       532,348       18,411       181,516       —         216       12,541       183,730       24,544       3,807,410  
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Additions

    46,797       —         —         —         —         —         —         —         1,331       —         48,128  

Write-offs

    (1,674     —         —         —         —         —         —         —         —         —         (1,674

Transfers (1)

    47,040       —         —         —         —         —         —         —         —         73       47,113  

Business combinations

    3,570       237,919       —         —         —         284,735       —         —         —         —         526,224  

Effect of foreign currency translation

    (116     —         —         —         —         —         —         —         —         —         (116

Other

    —         —         —         —         —         —         —         —         —         1,358       1,358  
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

March 31, 2019

    566,371       2,621,269       532,348       18,411       181,516       284,735       216       12,541       185,061       25,975       4,428,443  
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Amortization:

                     

March 31, 2018

    (327,419     (431,380     (370,451     (15,475     (91,198     (113,632     (1,770,924     (12,195     (53,964     (21,205     (3,207,843
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Initial adoption of IFRS 15

    —         —         —         —         —         113,632       1,770,708       —         —         216       1,884,556  
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

April 1, 2018

    (327,419     (431,380     (370,451     (15,475     (91,198     —         (216     (12,195     (53,964     (20,989     (1,323,287
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Amortization in the year

    (45,325     —         (52,504     (2,687     (10,965     (10,235     —         (346     (18,373     —         (140,435

Write-offs

    1,662       —         —         —         —         —         —         —         —         —         1,662  

Transfers (1)

    1,752       —         —         (249     249       —         —         —         —         —         1,752  

Effect of foreign currency translation

    94       —         —         —         —         —         —         —         —         —         94  
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

March 31, 2019

    (369,236     (431,380     (422,955     (18,411     (101,914     (10,235     (216     (12,541     (72,337     (20,989     (1,460,214
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Net residual value:

                     

March 31, 2019

    197,135       2,189,889       109,393       —         79,602       274,500       —         —         112,724       4,986       2,968,229  
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

March 31, 2018

    143,335       1,951,970       161,897       2,936       90,318       249,202       1,956,576       346       129,766       3,555       4,689,901  
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

 

(1)

On March 31, 2019, it included a net transfer from Property, plant and equipment in the amount of R$ 48,865; and (2) was comprised of: (a) Final adjustments in the allocation of the acquisition price of the Santa Candida and Paraíso plants in the amount of R$ 21,135, (b) acquisition of RWXE in the amount of R$ 24,626 (c) acquisition of Ryballa in the amount of R$ 5,400 and (d) acquisition of Raízen Argentina in the amount of R$ 475,063.

 

59


Table of Contents

Raízen Group

 

Notes from management to the combined

consolidated financial statements as of March 31, 2020

In thousands of reais - R$, unless otherwise indicated

 

Goodwill

Refers to goodwill paid for expected future profitability, amortized on a straight-line basis up to March 31, 2009, when, as required by IAS 38 - Intangible Assets, it was no longer amortized. On March 31, 2020 and 2019, goodwill balance is as follows:

 

     2020      2019  

Acquisition of Costa Rica Canavieira Ltda.

     57,169        57,169  

Acquisition of Cerrado Açúcar e Álcool S.A.

     24,660        24,660  

Acquisition of RESA (former Cosan S.A. Açúcar e Álcool)

     558        558  

Acquisition of Univalem S.A. Açúcar e Álcool

     5,018        5,018  

Acquisition of Usina Açucareira Bom Retiro S.A.

     81,575        81,575  

Acquisition of Usina Benálcool

     149,247        149,247  

Acquisition of Usina Santa Luíza

     42,348        42,348  

Acquisition of Usina Zanin Açúcar e Álcool

     98,380        98,380  

Acquisition of Vertical

     4,313        4,313  

Acquisition of Corona Group

     380,003        380,003  

Acquisition of Destivale Group

     42,494        42,494  

Acquisition of Mundial Group

     87,435        87,435  

Establishment of FBA – Franco Brasileira S.A. Açúcar e Álcool

     4,407        4,407  

Merger of Curupay S.A. Participações

     109,841        109,841  

Capital payment at Mundial

     14,800        14,800  

Acquisition of Santa Cândida and Paraíso plants

     431,272        431,272  

Acquisition of RWXE

     8,430        8,430  

Acquisition of Ryballa

     5,400        5,400  
  

 

 

    

 

 

 

Total RESA

     1,547,350        1,547,350  
  

 

 

    

 

 

 

Acquisition of Latina

     70,432        70,432  

Acquisition of Raízen Argentina

     221,898        202,954  

Business combination of Cosan Combustíveis Lubrificantes S.A.

     348,103        348,103  

Other

     21,050        21,050  
  

 

 

    

 

 

 

Total RCSA

     661,483        642,539  
  

 

 

    

 

 

 

Total combined consolidated

     2,208,833        2,189,889  
  

 

 

    

 

 

 

 

60


Table of Contents

Raízen Group

 

Notes from management to the combined

consolidated financial statements as of March 31, 2020

In thousands of reais - R$, unless otherwise indicated

 

Impairment analysis for cash generating units containing goodwill

The Group tests goodwill for impairment at least on an annual basis.

At RCSA, the Management, to determine recoverable value, uses the value in use method, which is based on projection of expected discounted cash flows of cash generating units (“CGU”) determined by Management based on budgets that take into consideration assumptions related to CGU and its respective location. Business management of RCSA in Brazil considers them as an integrated distribution chain comprising a single cash generating unit, using information available in the market and prior performances.

Discounted cash flows were prepared for a period of five years and taken to perpetuity without considering real growth rate, based on past performance and on expected market development. Cash flows deriving from continued use of related assets are adjusted at specific risks and use pre-tax discount rate, calculated as 5.12% p.a. (7.90% in 2019).

Main assumptions used: prices based on domestic market expectation, growth rates estimated for business line and extrapolations of growth rates based on Gross Domestic Product (GDP) of Brazil. Every future cash flow was discounted at rates that reflect specific risks related to relevant assets in each cash generating unit.

In RESA, goodwill is allocated to CGU’s identified according to operating region. As of March 31, 2020 and 2019, the regional branches are presented as follows:

 

Operating region

   Amount  

Piracicaba

     144,144  

Jaú

     431,830  

Araraquara

     545,391  

Araçatuba

     303,401  

Assis

     109,841  

Other

     12,743  
  

 

 

 

Total RESA goodwill

     1,547,350  
  

 

 

 

RESA, to determine recoverable value, uses the value in use method, which is based on projection of expected discounted cash flows of cash generating units determined by Management based on budgets that take into consideration assumptions related to each CGU using information available in the market and prior performances. Discounted cash flows were prepared over a period of 20 years and taken to perpetuity without considering real growth rate, according to the reasonable recovery time of the assets related to the activities of the RESA’s economic industry. Actual growth rate was not considered in the cash flow period nor in perpetuity, based on past performance and on expected market development. The discount rate used was 5.12% per annum (6.72% in 2019).

The main assumptions used for RESA were as follows: expected sales price of commodities in the long-term, productivity of agricultural areas, performance of Total Recoverable Sugar (“ATR”), and operating and administrative costs. Every cash flow was discounted at rates that reflect specific risks related to relevant assets in each cash generating unit.

 

61


Table of Contents

Raízen Group

 

Notes from management to the combined

consolidated financial statements as of March 31, 2020

In thousands of reais - R$, unless otherwise indicated

 

As a result of annual tests, non-significant loss was recognized in the years ended March 31, 2020, 2019 and 2018. As aforementioned, determination of assets recoverability depends on the accomplishment of certain assumptions that are influenced by market, technological, and economic conditions prevailing at the time in which recoverability is tested and, therefore, it is not possible to determine if recoverability losses will occur in the future and, in case they occur, if they will be material.

16. Suppliers

 

     2020      2019  

Suppliers - Agreements (i)

     5,837,811        3,944,160  

Suppliers of materials and services (ii)

     2,938,447        2,329,360  

Oil products suppliers (iii)

     1,029,535        1,203,637  

Ethanol suppliers (iii)

     116,730        317,237  

Sugarcane suppliers (iv)

     304,492        231,161  
  

 

 

    

 

 

 
     10,227,015        8,025,555  
  

 

 

    

 

 

 

Domestic (domestic currency)

     4,087,542        3,869,922  

Abroad (foreign currency) (Note 27.d)

     6,139,473        4,155,633  
  

 

 

    

 

 

 
     10,227,015        8,025,555  
  

 

 

    

 

 

 

 

(i)

The Group has Agreements Related to Payments to financial institutions (“Agreements”) that permit certain suppliers to advance their receivables referring to products and services rendered to the Group, directly with financial institutions. In said Agreements, supplier may choose to grant or not and the financial institutions decide whether to acquire or not said credit, without interference from the Group. Using the Agreements does not imply any change in notes issued by the suppliers, and the same original value and payment term conditions are maintained, which, as average, is around 60 to 90 days, period that is consistent with the Group’s recurring operating cycle.

(ii)

The balance payable to suppliers of materials and services mostly consists of acquisitions of machinery and equipment for production facilities, distribution hubs and own reseller stations, hired services.

(iii)

The balances payable to suppliers of ethanol, oil and oil by-products consist of purchases made by the Group.

(iv)

Sugar cane harvesting, which usually takes place between April and December every year, has a direct impact on the balance of trade accounts payable to sugar cane suppliers and for cutting, loading and transportation services.

 

62


Table of Contents

Raízen Group

 

Notes from management to the combined

consolidated financial statements as of March 31, 2020

In thousands of reais - R$, unless otherwise indicated

 

17.

Lease

 

(a)

Rights of use

 

     Land     Properties     Aircrafts,
crafts and
vehicles
    Machinery and
equipment
    Industrial
park
    Total  

Cost or evaluation

            
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

March 31, 2019

     —         —         —         —         —         —    
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Initial adoption of IFRS 16 (Note 2.4.1)

     3,582,128       209,420       435,474       173,589       84,012       4,484,623  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

April 1, 2019

     3,582,128       209,420       435,474       173,589       84,012       4,484,623  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Additions

     936,280       63,226       220,897       75,330       —         1,295,733  

Write-off

     (121,481     (23,995     (77,750     (86,013     —         (309,239

Remeasurements (1)

     609,565       6,816       50,205       (39,107     5,340       632,819  

Derecognition upon formation of the joint venture (Note 13)

     —         —         (755     —         —         (755

Business combinations (Note 30)

     —         111       —         —         —         111  

Effect of foreign currency translation

     51,311       17,101       133,083       —         —         201,495  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Closing balance

     5,057,803       272,679       761,154       123,799       89,352       6,304,787  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Amortization:

            
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

March 31, 2019

     —         —         —         —         —         —    
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Amortization for the year

     (822,788     (87,893     (194,283     (42,293     (5,832     (1,153,089

Write-off

     —         207       304       231       —         742  

Derecognition upon formation of the joint venture (Note 13)

     —         —         233       —         —         233  

Business combinations (Note 30)

     —         (87     —         —         —         (87

Transfers

     —         (77     —         77       —          

Effect of foreign currency translation

     (5,031     (11,447     (35,170     (1,542     —         (53,190
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Closing balance

     (827,819     (99,297     (228,916     (43,527     (5,832     (1,205,391
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Net residual value:

     4,229,984       173,382       532,238       80,272       83,520       5,099,396  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

 

(1)

Remeasurements it is mainly related to the agriculture lease and partnership contracts (CONSECANA’s index variation).

We present below the weighted average amortization rates by rights of use class as of March 31, 2020:

 

Class

   Average rate
(% per
annum)
 

Land

     19

Properties

     31

Aircrafts, crafts and vehicles

     36

Machinery and equipment

     24

Industrial park

     7

 

63


Table of Contents

Raízen Group

 

Notes from management to the combined

consolidated financial statements as of March 31, 2020

In thousands of reais - R$, unless otherwise indicated

 

(b)

Lease liabilities

As of March 31, 2020, the lease liabilities are as follows:

 

                       

March 31, 2019

     —    
  

 

 

 

Initial adoption of IFRS 16 (Note 2.4.1)

     3,630,867  
  

 

 

 

April 1, 2019

     3,630,867  
  

 

 

 

Additions

     1,244,591  

Write-offs

     (291,247

Payment

     (1,114,229

Interest

     334,365  

Transfers

     (47,554

Remeasurements (1)

     517,142  

Derecognition upon formation of the joint venture (Note 13)

     (645

Business combinations (Note 30)

     34  

Effect of foreign currency translation

     138,424  
  

 

 

 

March 31, 2020

     4,411,748  
  

 

 

 

Domestic (domestic currency)

     3.883.154  

Abroad (foreign currency) (Note 27.d)

     528.594  
  

 

 

 
     4,411,748  
  

 

 

 

Current

     (1,174,750
  

 

 

 

Non-current

     3,236,998  
  

 

 

 

 

(1)

Remeasurements it is mainly related to the agriculture lease and partnership contracts (CONSECANA’s index variation).

The weighted average incremental rate applied to the Group’s lease liabilities as of March 31, 2020, was 8,60% per annum.

As of March 31, 2020, the maturity profile of the lease liabilities with thirds and related parties (note 11.a.5), is as follows:

 

Periods (in months):

   Present value      Future value  
1–12      1,098,420        1,438,687  
13–24      914,516        1,217,425  
25–36      759,022        994,029  
37–48      582,606        762,328  
49–60      431,644        568,629  
61–72      327,701        432,863  
73–84      274,594        354,404  
85–96      188,576        248,074  
97–120      143,665        186,596  
>121      431,568        611,243  
  

 

 

    

 

 

 
     5,152,312        6,814,278  
  

 

 

    

 

 

 

 

64


Table of Contents

Raízen Group

 

Notes from management to the combined

consolidated financial statements as of March 31, 2020

In thousands of reais - R$, unless otherwise indicated

 

18.

Loans and financing

 

Purpose

   Final
maturity
     Index     Annual effective
average interest
rate (1)
    Total  
                  2020     2019     2020     2019  

Classification of debts per currency:

             

Denominated in Reais

              9,624,179       7,057,095  

Denominated in North-American Dollars (US$) and Euro (€) (Note 27.d)

 

        15,736,428       10,247,475  
           

 

 

   

 

 

 
              25,360,607       17,304,570  
           

 

 

   

 

 

 

Type of debts (2):

             

Export prepayments

     Oct 2025      US$ + Libor       2.93     3.92     8,723,426       4,867,197  

Export prepayments

     Sep 2020        Fixed rate       3.74     3.74     1,051,686       785,148  

Certificate of Agribusiness Receivables (CRA)

     Jul 2029        CDI       3.57     6.27     2,947,187       3,314,775  

Certificate of Agribusiness Receivables (CRA)

     Jul 2029        IPCA       7.33     8.85     2,389,708       1,460,441  

Senior notes due 2027

     Jan 2027      US$         5.30     5.30     2.965.837       2,063,312  

Financial Rural Product Note (“CPR-F”)

     Nov 2023        CDI       4.35     —         2,017,441       —    

Schuldschein

     Oct 2021        Fixed rate -  €      2.88     2.88     382,920       292,621  

Schuldschein

     Sep 2022        Euribor       1.79     1.87     609.190       473,934  

Debentures

     Nov 2023        IPCA + interest       7.06     10.52     1,115,357       430,795  

Term Loan Agreement

     Apr 2024      US$ + Libor       2.95     3.86     1,051,523       1,765,263  

Advance on exchange contract (“ACC”)

     Sep 2020        —         1.71     —         880,423       —    

National Bank for Social and Economic Development (“BNDES”)

     Mar 2024        URTJLP       6.25     9.20     10,536       35,384  

BNDES

     Dec 2030        Fixed rate       3.59     3.92     384,006       565,927  

BNDES

     Apr 2024        UMBND       6.67     6.67     37,684       37,180  

BNDES

     Dec 2038        IPCA       7.36     —         128,956       —    

Financiadora de Estudos e Projetos (“Finep”)

     Nov 2022        Fixed rate       5.00     —         88,278       —    

Finame/Leasing

     Jan 2025        Fixed rate       6.64     6.59     57,571       76,477  

Finame/Leasing

     Mar 2021        URTJLP       8.29     10.32     45       89  

Resolution 2471 (PESA)

     Apr 2023        IGP-M       7.53     9.42     328,965       594,381  

Resolution 2471 (PESA)

     Oct 2025        Fixed rate       3.00     3.00     46       53  

Credit Notes

     Oct 2020        CDI       3.91     6.86     84,941       171,205  

Loan 4131

     Dec 2020        Fixed rate       4.34     —         54,778       —    

Working capital

     Aug 2020        CDI       4.41     —         33,458       —    

Working capital

     Apr 2020        FED       0.83     —         16,645       —    

Rural credit

     Nov 2023        CDI         6.05     —         370,388  
           

 

 

   

 

 

 
              25,360,607       17,304,570  
           

 

 

   

 

 

 

Expenses incurred with the placement of the securities:

             

Certificate of Agribusiness Receivables (CRA)

              (15,590     (21,313

CPR-F

              (12,426     —    

BNDES

              (2,229     (2,782

Senior notes due 2027

              (2,074     (1,419

Export prepayments

              (397     (13,642

Finep

              (199     —    

Debentures

              (180     (539

Term Loan Agreement

              (142     (574
           

 

 

   

 

 

 
              (33,237     (40,269
           

 

 

   

 

 

 
              25,327,370       17,264,301  
           

 

 

   

 

 

 

Current

              (5,334,083     (1,922,661
           

 

 

   

 

 

 

Non-current

              19,993,287       15,341,640  
           

 

 

   

 

 

 

 

(1)

The annual effective interest rate is the contract rate plus, Libor (London InterBank Offered Rate), Euribor (European Interbank Offered Rate), URTJLP, IGP-M, UMBND, IPCA and CDI, where applicable.

(2)

Loans and financing are usually secured by Group’s promissory notes. In some cases, they even have real guarantees such as: (i) credit receivables from energy sale agreements (BNDES); (ii) CTN (Note 10) and mortgage of land (PESA); (iii) property, plant and equipment; and (vi) lien of asset under financing (Finame/PESA).

 

65


Table of Contents

Raízen Group

 

Notes from management to the combined

consolidated financial statements as of March 31, 2020

In thousands of reais - R$, unless otherwise indicated

 

Installments falling due in the long term, less the amortizations of expenses incurred with the placement of the debts, have the following schedule:

 

Periods (in months):

   2020  

13–24

     1,896,391  

25–36

     2,525,132  

37–48

     2,924,353  

49–60

     4,037,137  

61–72

     2,592,399  

73–84

     3,218,552  

85–96

     912,311  

>97

     1,887,012  
  

 

 

 
     19,993,287  
  

 

 

 

The details of the Group’s main loans and financing are described below:

 

(a)

Export prepayments and Committed Back-up Credit Facility

The Group entered into Export prepayment contracts with several financial institutions for financing of future sugar export. As of March 31, 2020, Export prepayments payable is as follows:

 

                        Amount  

Engagement

   Company     

Bank

   Maturity      R$      US$  

Oct 2015

     RCSA      MUFG Bank Ltd      Sep 2020        404,000        100,000  

Oct 2015

     RCSA      MUFG Bank Ltd      Sep 2020        393,600        100,000  

Nov 2015

     RCSA      Sumitomo Mitsui Banking      Nov 2021        189,625        50,000  

Dec 2015

     RCSA      Mizuho Bank. Ltd.      Dec 2021        199,155        50,000  

Nov 2017

     RCSA      The Bank of Nova Scotia      Nov 2023        160,960        50,000  

Nov 2017

     RCSA      The Bank of Nova Scotia      Nov 2023        804,800        250,000  

Dec 2015

     RESA      Ing Bank S.A.      Dec 2020        192,740        50,000  

Aug 2018

     RESA      The Bank of Nova Scotia      Aug 2024        613,378        150,000  

Aug 2018

     RESA      BNP Paribas      Aug 2025        515,675        125,000  

Sep 2018

     RCSA      Credit Agricole Corporate      Aug 2023        208,260        50,000  

Sep 2018

     RCSA      Credit Agricole Corporate      Sep 2024        1,201,170        300,000  

Oct 2018

     RCSA      Mizuho Bank. Ltd.      Oct 2025        193,590        50,000  

Mar 2020

     RESA      Citibank      Sep 2020        326,248        65,000  

June 2019

     RCSA      Bank of America      Sep 2025        291,809        70,000  

Jan 2020

     RCSA      JP Morgan      July 2020        103,462        25,000  

Feb 2020

     RCSA      JP Morgan      Aug 2020        43,466        10,000  

During the year ended March 31, 2020, RCSA paid certain Export prepayments and other loans, in the amount of R$ 744,246.

Additionally, on April 29, 2019, RCSA withdraw the total remaining amount of US$ 300,000 thousand corresponding to R$ 1,175,265 of this credit facility Committed Back-up Credit Facility that held with the international bank syndicate with final maturity in April 2025.

 

66


Table of Contents

Raízen Group

 

Notes from management to the combined

consolidated financial statements as of March 31, 2020

In thousands of reais - R$, unless otherwise indicated

 

(b)

CRA

As of March 31, 2020, these contracts payable are as follows:

 

Engagement

  

Company

  

Issuer

  

Issue

  

Series

  

Maturity

   Principal      Funding
expenditures
 

Oct 2014

   RESA    Gaia Agro Securitizadora S.A. (1)    10th    2nd    Dec 2021      101,987        1,887  

Jun 2015

   RESA    Gaia Agro Securitizadora S.A.    14th    Single    June 2021      675,000        12,492  

May 2016

   RESA    RB Capital Companhia de Securitização    1st    3rd    May 2022      465,706        9,328  

May 2016

   RESA    RB Capital Companhia de Securitização (1)    1st    4th    May 2023      214,428        4,191  

May 2017

   RESA    RB Capital Companhia de Securitização    1st    6th    Apr 2023      738,814        13,273  

May 2017

   RESA    RB Capital Companhia de Securitização (1)    1st    7th    Apr 2024      230,877        4,192  

Dec 2017

   RCSA    RB Capital Companhia de Securitização    1st    11th    Dec 2023      501,489        8,634  

Dec 2017

   RCSA    RB Capital Companhia de Securitização (1)    1st    12th    Dec 2024      204,024        3,512  

Mar 2019

   RESA    RB Capital Companhia de Securitização    6th    1st    Mar 2025      300,000        6,585  

Mar 2019

   RESA    RB Capital Companhia de Securitização (1)    6th    2nd    Mar 2026      600,000        13,170  

July 2019

   RESA    True Securitizadora S.A.    6th    1st    July 2029      228,190        5,656  

July 2019

   RESA    True Securitizadora S.A.    6th    2nd    July 2029      787,658        19,525  

 

(1)

Funding costs were partially offset in the result of the Group since certain debts with linked swaps had been stated at fair value through profit or loss.

As of December 16, 2019, contracts were settled at the principal amount of R$ 573,013.

Funds raised were used in Group’s activities, which are substantially related to agribusiness, in the ordinary course of its business, which is understood as transactions, investments and financing needs related to production, trading, processing or industrialization of agricultural products and inputs or of machinery and inputs used in agricultural activity.

 

(c)

Senior notes due 2027

On January 20, 2017, Raízen Fuels issued Senior Notes in the international market according to “Regulations S and 144A”, in the amount of US$ 500,000 thousand, which are subject to interest of 5.30% p.a., payable on a half-annual basis in January and July every year and payment of principal in January 2027. As provided for in Offering Memorandum of the issuance, net funds obtained in the ambit of the Offer were used for prepayment of existing debts.

 

(d)

Rural Product Note

During the year ended March 31, 2020, RESA entered into Rural Product Bills (CPRs), whose details are as follows:

 

Engagement

  

Bank

   Maturity      Principal      Funding
expenditures
 

Nov 2019

   Banco Bradesco S.A.      Nov 2029        750,000        8,764  

Dec 2019

   Banco Bradesco S.A.      Nov 2029        250,000        3,984  

Dec 2019

   Banco Bradesco S.A.      Mar 2025        200,000        —    

Dec 2019

   Banco Bradesco S.A.      Sep 2020        800,000        —    

Mar 2025

   Banco Bradesco S.A.      Sep 2020        200,000        —    

The funds raised will be used in soil preparation, sugarcane planting and treatment.

 

67


Table of Contents

Raízen Group

 

Notes from management to the combined

consolidated financial statements as of March 31, 2020

In thousands of reais - R$, unless otherwise indicated

 

(e)

Schuldschein

As of March 31, 2020, these contracts payable by RESA are as follows:

 

                    Amount  

Engagement

  

Bank

  

Annual effective

average interest

  

Maturity

   R$       

Oct 2014

  

Citibank, N.A., London branch

   2.88% p.a. + Euro €    Oct 2021      201,043        66,000  

Jan 2015

  

Citibank, N.A., London branch

   1.69% p.a. + Euro €    Jan 2022      121,052        40,000  

Sep 2015

  

Citibank, N.A., London branch

   1.99% p.a. + Euro €    Sep 2022      264,164        60,000  

 

(f)

Debentures

In November 2019, CVM granted to RESA, registration of its 4th Public Issuance of Simple Debentures through which 900,000 simple, unsecured debentures, not convertible into shares were issued in three series, with par value of R$1,000, totaling R$900,000 and detailed as follows:

 

Series

  

Index

   Annual
interest rate
     Annual
effective
average
interest rate
     Principal      Date of
receipt
     Maturity      Funding
expenditures
 

4th

  

IPCA

     3.54      7.72      900,000        11/28/2019        11/16/2029        8,187  

As of October 15, 2019, RESA settled the 3rd series debentures of 1st issuance executed into on October 15, 2013 in the amount of R$ 239,663, and R$ 212,513 - principal and R$ 27,120 - interest.

 

(g)

Term Loan Agreement (Syndicated loan)

On March 30, 2015, Raízen Luxembourg S.A (subsequently merged by Raízen Fuels), RESA’s subsidiary, contracted a loan from a syndicate comprised of several global commercial banks in the amount of US$ 450,000 thousands. Said contract is subject to USD exchange-rate change and quarterly Libor interest plus annual fixed interest of 1.2%, resulting in effective average interest rate of 4.02% p.a. with quarterly maturity and maturity dates on April 27, 2020.

On March 25, 2019, Raízen Fuels, RESA’s subsidiary, contracted a new loan from a syndicate in the amount of US$ 200,000 thousands, with a partial amortization of the loan above. Said contract is subject to quarterly Libor interest plus annual fixed interest of 1.05% p.a., resulting in effective average interest rate of 3.65% p.a. with quarterly interest and final maturity dates on April 30, 2024. By means of this contract, Raízen Fuels also has obtained a revolving credit facility of USD 300,000 thousands, also due in April 2024. In the year ended on March 31, 2020, the mentioned credit facility had not been used.

On March 25, 2020, Raízen Fuels settled the amount of US$ 250,000 thousands, equivalent to R$ 1,217,575, with Banco Credit Agricole.

 

68


Table of Contents

Raízen Group

 

Notes from management to the combined

consolidated financial statements as of March 31, 2020

In thousands of reais - R$, unless otherwise indicated

 

(h)

ACC

As of March 31, 2020, these contracts payable by RESA are as follows:

 

                    Amount  

Engagement

  

Bank

   Annual effective
average interest
rate
   Maturity    R$      US$  

Mar 2025

  

BNP Paribas

   Fixed rate    Sep 2020      424,521        90,000  

Mar 2025

  

Banco do Brasil

   Fixed rate    Sep 2020      399,633        79,250  

 

(i)

BNDES

Correspond to funds raised by the Group, destined to financing co-generation projects, investments in fuel terminals, greenfield, brownfields for renewal and implementation of new sugarcane fields (Prorenova) and construction of plant for E2G production.

On March 31, 2020, the Raízen Group has available credit facilities of financing from BNDES, unused, amounting to R$ 216,474 (R$ 459,696 in 2019). The use of these credit facilities depends on the fulfillment of certain contractual conditions.

 

(j)

PESA - Resolution 2471

In the period from 1998 to 2000, RESA renegotiated with several financial institutions its debts related to financing of agricultural costs, reducing their financial cost to annual interest rates lower than 7.53%, ensuring amortization of debt with granting and transfer of National Treasury Certificates, redeemable upon debt settlement, using incentive promoted by Brazilian Central Bank Resolution no. 2,471, of February 26, 1998. Said debt may be automatically settled through redemption of CTN’s and compliance with contract provisions.

In the year ended March 31, 2020, RESA offset PESA contracts in the amount of R$ 271,844 (R$ 380,984 in 2019) through redemptions of the CTNs.

 

(k)

Rural credit

On April 18, 2018, RESA signed several agricultural credit agreements in the amount of R$ 350,000 with Banco Bradesco S.A. for use in soil preparation, planting and crop treatments. Annual interest of 6.05% is levied on the contracts, with final maturity in April 2020.

On March 18, 2020, RESA settled the agricultural credit agreements in the amount of R$ 350,000 with Banco Bradesco S.A.

(l) Covenants

The Group is not subject to comply with financial ratios, being subject only to certain covenants in loans and financing contracts, such as “cross-default” and “negative pledge”, which are being fully complied with by the Group.

 

69


Table of Contents

Raízen Group

 

Notes from management to the combined

consolidated financial statements as of March 31, 2020

In thousands of reais - R$, unless otherwise indicated

 

(m)

Fair value

On March 31, 2020 and 2019, carrying amount and fair value of loans are as follows:

 

     Carrying amount      Fair value (1)      Financial income (loss)  

Description

   2020      2019      2020      2019      2020     2019     2018  

Export prepayments

     8,417,336        5,178,416        8,473,101        5,260,489        26,308       (82,586     6,442  

Term Loan Agreement

     1,088,770        974,843        1,099,825        984,650        (1,248     (5,810     (922

Senior notes due 2027

     2,754,881        1,870,617        3,094,581        1,965,500        (244,817     (122,158     27,275  

Schuldschein

     992,495        731,338        1,028,186        766,967        (61     8,980       (13,019

Certificate of Agribusiness Receivables (CRA)

     2,324,909        1,448,712        2,383,604        1,460,441        (46,966     (11,729     —    

Debentures

     930,273        —          893,415        —          36,858       —         —    

Loan 4131

     56,666        —          57,356        —          (43     —         —    
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

   

 

 

   

 

 

 
     16,565,330        10,203,926        17,030,068        10,438,047        (229,969     (213,303     19,776  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

   

 

 

   

 

 

 

 

(1)

As of March 31, 2020 and 2019, includes the fair value evaluation for R$ 464,738 and R$ 234,121, respectively.

Other loans and financing do not have a value quoted, but the fair value is close to the book value due to their exposure to variable interest rates and insignificant changes in the Group’s credit risk which may be accrued by comparing securities quoted and aforementioned.

 

(n)

Other information

Revolving Credit Facility

Raízen Fuels, wholly owned subsidiary of Raízen Energia, has a total revolving credit facility of US$ 300,000, not used up to the issuance of these combined consolidated financial statements as follows:

 

Beneficiary

  

Institution

   Amount in USD      Maturity  

Raízen Fuels

  

Bank syndicate

     300,000        Apr 2024  

Additionally, the Group has a revolving credit line called Revolving Credit Facility, with its shareholders, in the amount of US$ 700,000 thousands (Note 11.d), totaling US$ 1,000,000 thousand.

 

70


Table of Contents

Raízen Group

 

Notes from management to the combined

consolidated financial statements as of March 31, 2020

In thousands of reais - R$, unless otherwise indicated

 

19.

Income tax and social contribution

 

(a)

Reconciliation of income and social contribution tax expenses:

 

     2020     2019     2018  

Income before income tax and social contribution

     3,461,517       2,777,134       3,154,016  

Income tax and social contribution at nominal rate (34%)

     (1,176,916     (944,225     (1,072,365

Adjustments for calculation of effective rate:

      

JCP

     51,498       65,416       65,960  

Equity result

     (3,192     10,536       (7,284

Capital gain on dilution of ownership interest

     81,780       —         —    

Gifts, donations, class association

     (6,852     (9,643     (8,011

Special regime for the reintegration of tax amounts for exporting companies - (“Reintegra”)

     1,872       4,481       32,812  

Investment grant - ICMS

     27,244       31,662       26,141  

Government grants

     —         85,224       —    

Difference between deemed income and taxable income rates

     10,987       78,826       106,052  
       —         —    

Credits from indemnity suits

     —         75,267       —    

Exchange variation on investee abroad

     702       17,201       6,334  

Argentinian Special Regime for revaluation of assets

     —         56,263       —    

Other

     (52.723     (13,027     7,329  
  

 

 

   

 

 

   

 

 

 

Income tax and social contribution expense

     (1,065,600     (542,019     (843,032
  

 

 

   

 

 

   

 

 

 

Effective rate

     29.9     19.5     26.7

 

(b)

Recoverable income tax and social contribution (current and non-current):

 

     2020      2019  

IRPJ

     750,114        844,938  

CSLL

     235,473        283,069  

Tax credits of entity abroad

     334,904        332,732  
  

 

 

    

 

 

 
     1,320,491        1,460,739  

Current assets

     (778,694      (1,018,941
  

 

 

    

 

 

 

Non-current assets

     541,797        441,798  
  

 

 

    

 

 

 

 

(c)

Income tax and social contribution payable (Current)

 

     2020      2019  

IRPJ

     50,723        23,601  

CSLL

     11,569        4,820  

Tax debts of entity abroad

     166,802        71,161  
  

 

 

    

 

 

 
     229,094        99,582  
  

 

 

    

 

 

 

 

71


Table of Contents

Raízen Group

 

Notes from management to the combined

consolidated financial statements as of March 31, 2020

In thousands of reais - R$, unless otherwise indicated

 

(d)

Deferred income tax and social contribution, net:

 

    

 

   

 

   

 

    2020     2019  

Assets (liabilities)

   Basis     IRPJ 25%     CSLL 9%     Total     Total  

Tax losses

     3,490,945       872,736       —         872,736       504,662  

Negative basis for social contribution

     3,370,646       —         303,358       303,358       178,843  

Temporary differences:

          

Net exchange variation

     4,498,033       1,124,508       404,823       1,529,331       279,397  

Estimated loss for goodwill write-off

     166,656       41,664       14,999       56,663       56,663  

Remuneration and employee benefits

     345,547       86,387       31,099       117,486       102,781  

Fair value of inventories

     197,162       49,291       17,744       67,035       —    

Provision for legal disputes

     907,545       226,886       81,679       308,565       251,234  

Provisions and other temporary differences

     1,293,453       323,364       116,860       440,224       306,749  
    

 

 

   

 

 

   

 

 

   

 

 

 

Total deferred tax assets

       2,724,836       970,562       3,695,398       1,680,329  
    

 

 

   

 

 

   

 

 

   

 

 

 

Amortized tax goodwill

     (1,914,975     (478,744     (172,348     (651,092     (619,902

Refund of ICMS

     (250,691     (62,673     (22,562     (85,235     (71,575

Result unrealized with derivatives

     (4,244,034     (1,061,009     (381,963     (1,442,972     (300,223

Property plant and equipment assets’ useful life review

     (2,089,697     (522,425     (188,072     (710,497     (626,408

Fair value of inventories

     —         —         —         —         (12,840

Revaluation of property plant and equipment

     (2,060,562     (515,140     (185,451     (700,591     (546,633

Fair value of assets from contracts with clients

     (212,018     (53,004     (19,082     (72,086     (78,350

Fair value of property plant and equipment, intangible assets and others

     (997,644     (249,411     (89,788     (339,199     (358,557

Fair value in the formation of the joint venture

     (526,361     (131,590     (47,373     (178,963     —    

Cost of capitalized loans

     (274,636     (68,658     (24,718     (93,376     (94,810

Biological assets

     (131,368     (32,842     (11,823     (44,665     (34,304
    

 

 

   

 

 

   

 

 

   

 

 

 

Total deferred tax liabilities

       (3,175,496     (1,143,180     (4,318,676     (2,743,602
    

 

 

   

 

 

   

 

 

   

 

 

 

Total deferred taxes

       (450,660     (172,618     (623,278     (1,063,273
    

 

 

   

 

 

   

 

 

   

 

 

 

Deferred taxes - Assets, net

           1,279,947       507,655  

Deferred taxes - Liabilities, net

           (1,903,225     (1,570,928
        

 

 

   

 

 

 

Total deferred taxes

           (623,278     (1,063,273
        

 

 

   

 

 

 

 

(d.1)

Net movement in deferred tax liabilities:

 

     2020      2019      2018  

Balance at the beginning of the year

     (1,063,273      (293,871      (337,450
  

 

 

    

 

 

    

 

 

 

Initial adoption of IFRS 9

     —          1,175        —    
  

 

 

    

 

 

    

 

 

 

Adjusted opening balance

     (1,063,273      (292,696      (337,450
  

 

 

    

 

 

    

 

 

 

Credit in income (loss)

     279,992        6,226        119,925  

Deferred taxes on other comprehensive income

     238,415        161,916        (20,482

Reversal of deferred tax liabilities

           (35,530

Business combinations (Note 30)

     69,588        (967,418      —    

Derecognition upon formation of the joint venture (Note 13)

     (1,164      —          —    

Write-off by disposal of subsidiary

     22,931        

Effect of foreign currency translation

     (172,434      26,547        —    

Others

     2,667        2,152        (20,334
  

 

 

    

 

 

    

 

 

 

Balance at the end of the year

     (623,278      (1,063,273      (293,871
  

 

 

    

 

 

    

 

 

 

 

72


Table of Contents

Raízen Group

 

Notes from management to the combined

consolidated financial statements as of March 31, 2020

In thousands of reais - R$, unless otherwise indicated

 

(d.2)

Realization of deferred tax assets:

When evaluating deferred taxes’ recovery capacity, Management considers future taxable income projections and movements in temporary differences. Deferred tax assets are recognized only when it is probable that they will be used in the future. Possibility of using tax losses and negative bases’ balances does not expire, but the use of these losses accumulated in prior years is limited to 30% of taxable annual income.

On March 31, 2020, the Group expects to realize deferred tax assets as follows, including tax loss assets in certain companies, negative basis and temporary differences:

 

Years:

   Total  

2021

     563,965  

2022

     327,541  

2023

     306,690  

2024

     267,141  

2025

     811,655  

>2025

     1,418,406  
  

 

 

 

Total

     3,695,398  
  

 

 

 

 

20.

Legal disputes and judicial deposits

Breakdown of legal disputes considered as probable loss

As of March 31, 2019 and 2020, balances of said claims to be reimbursed and claims that are not reimbursable to shareholders in the scope of Group’s formation (Note 11.a) are as follows:

 

     2020      2019  

Tax

     850,656        876,513  

Civil

     240,096        192,384  

Labor

     398,498        308,843  

Environmental

     69,633        100,182  
  

 

 

    

 

 

 
     1,558,883        1,477,922  
  

 

 

    

 

 

 

Non-reimbursable legal disputes

     428.374        352,402  

Reimbursable legal disputes

     1.130.509        1,125,520  
  

 

 

    

 

 

 
     1,558,883        1,477,922  
  

 

 

    

 

 

 

When the Group was setup it was agreed that Cosan and Shell would reimburse the Group for legal disputes that were ongoing or originated before its formation, thus, the Group should reimburse Cosan and Shell regarding the judicial deposits made on the date before its formation.

 

73


Table of Contents

Raízen Group

 

Notes from management to the combined

consolidated financial statements as of March 31, 2020

In thousands of reais - R$, unless otherwise indicated

 

As of March 31, 2019 and 2020, balances of refundable deposits and deposits that are not refundable to shareholders, in the scope of Group’s formation process (Note 11.a) are as follows:

 

     2020      2019  

Tax

     314,570        310,622  

Civil

     35,273        36,194  

Labor

     121,910        102,301  
  

 

 

    

 

 

 
     471,753        449,117  
  

 

 

    

 

 

 

Own judicial deposits

     226,040        191,688  

Refundable judicial deposits

     245,713        257,429  
  

 

 

    

 

 

 
     471,753        449,117  
  

 

 

    

 

 

 

 

(i)

Non-reimbursable legal disputes

 

     Tax     Civil     Labor     Environmental     Total  

March 31, 2019

     41,228       59,307       203,736       48,131       352,402  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Provisioned for the year (a)

     38,436       7,501       223,442       2,523       271,902  

Write-offs/reversals (a) / (b)

     (20,264     (7,655     (125,960     (12,693     (166,572

Derecognition upon formation of the joint venture (Note 13)

     —         —         (350     —         (350

Write-off by disposal of subsidiary

     (99     —         (28     —         (127

Payments

     (2,104     (1,229     (63,386     (7,910     (74,629

Inflation adjustments and net exchange variation (b)

     3,060       (147     62,948       2       65,863  

Effect of foreign currency translation and other

     (134     (37,348     6,991       10,376       (20,115
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

March 31, 2020

     60,123       20,429       307,393       40,429       428,374  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

 

(a)

Recognized in income (loss) for the year under Sales taxes and General and administrative expenses captions and Other operating expenses, except for reversals of inflation adjustment, recognized in financial income (loss).

(b)

Calculated in income (loss) for the year in the heading “Financial income (loss)”.

(ii) Reimbursable legal disputes

 

     Tax     Civil     Labor     Environmental     Total  

March 31, 2019

     835,285       133,077       105,107       52,051       1,125,520  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Provisioned for the year

     39,242       44,463       14,523       4,838       103,066  

Write-offs/reversals

     (142,273     (26,887     (23,762     418       (192,504

Payments

     (25,994     (8,753     (16,381     (29,111     (80,239

Inflation adjustments and net exchange variation

     84,273       25,240       11,618       1,008       122,139  

Effect of foreign currency translation and other

     —         52,527       —         —         52,527  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

March 31, 2020

     790,533       219,667       91,105       29,204       1,130,509  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

 

74


Table of Contents

Raízen Group

 

Notes from management to the combined

consolidated financial statements as of March 31, 2020

In thousands of reais - R$, unless otherwise indicated

 

(iii)

Total legal disputes

 

     Tax     Civil     Labor     Environmental     Total  

March 31, 2019

     876,513       192,384       308,843       100,182       1,477,922  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Provisioned for the year

     77,677       51,965       237,965       7,361       374,968  

Write-offs/reversals

     (162,537     (34,542     (149,722     (12,275     (359,076

Derecognition upon formation of the joint venture (Note 13)

     —         —         (350     —         (350

Write-off by disposal of subsidiary

     (99     —         (28     —         (127

Payments

     (28,098     (9,982     (79,767     (37,021     (154,868

Inflation adjustments and net exchange variation

     87,333       25,093       74,566       1,010       188,002  

Effect of foreign currency translation

     (133     15,178       6,991       10,376       32,412  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

March 31, 2020

     850,656       240,096       398,498       69,633       1,558,883  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

 

(a)

Tax

 

     2020      2019  

Social security charges (“INSS”)

     5,315        4,575  

Value-Added Tax on Sales and Services (“ICMS”) (1)

     491,977        507,560  

Excise tax (“IPI”) (2)

     130,896        142,194  

Social Integration Program (“PIS and Contribution for the Financing of Social Security (“COFINS”) (3)

     58,589        57,442  

Lawyers’ fees (4)

     73,239        74,411  

Income tax and Social Contribution (IRPJ and CSLL) (4)

     78,352        77,107  

Others

     12,288        13,224  
  

 

 

    

 

 

 
     850,656        876,513  
  

 

 

    

 

 

 

Non-reimbursable legal disputes

     60,123        41,228  

Reimbursable legal disputes

     790,533        835,285  
  

 

 

    

 

 

 
     850,656        876,513  
  

 

 

    

 

 

 

 

(1)

ICMS

Amount recorded as provision for ICMS credits is represented by: (a) tax assessments received that, despite being defended, are considered as probable loss by the Group’s legal advisors; (b) using finance credits and charges in matters on which understanding of the Group’s management and tax advisors differ from tax authorities’ interpretations, (c) questioning of the breach of accessory obligation (CAT Ordinance) in the period from January 2001 to December 2004, related to the methodology for calculating ICMS credits in the state of São Paulo, in the restated amount of R$ 118,115 (R$ 115,514 in 2019); and (d) ICMS credits on interstate operations after Law 87/96 of the States of Minas Gerais and Amazonas, comprising the period from 1996 to 2012, and referring to fuels purchased from Petrobras and resold by means of interstate transactions (exempt from ICMS tax), for which a provision was formed in the restated amount of R$ 278,992 (R$ 267,792 in 2019), since Shell obtained an unfavorable decision in the court of last resort.

 

75


Table of Contents

Raízen Group

 

Notes from management to the combined

consolidated financial statements as of March 31, 2020

In thousands of reais - R$, unless otherwise indicated

 

(2)

IPI

Amount recorded as a provision for IPI credits is represented by: (a) tax assessment received referring to imported merchandise and other assessments; (b) offset of credits deriving from inputs used in exempt shipments; and, (c) “IPI Seletividade”, a matter recently judged by the Federal Supreme Court (“STF”) using the General Repercussion systematic process (General Repercussion No. 592.145, matter 080) in an unfavorable way to the corporate taxpayer.

 

(3)

PIS and COFINS

Amount recorded as a provision for PIS and COFINS credits is as follows: (a) contribution of period from 1997 to 1999 referring to merger of company; and (b) IPI credits used to offset PIS and COFINS deriving from inputs used in exempt shipments.

 

(4)

Lawyers’ fees

The Group contracts law firms to defend it in civil, tax and labor lawsuits. Some contracts provide for attorneys’ remuneration as a percentage on successful lawsuit value. The Group records a provision for amounts payable to law firms referring to lawsuits whose likelihood of loss is remote or after judicial decision in first instance for lawsuits whose likelihood of loss is possible.

 

(5)

IRPJ and CSLL

These refer to decisions related to different offsets carried out by PER/DCOMP - (Eletronic applications for refunds) related to IPI credits used to offset IRPJ and CSLL. Said offset stopped being homologated because a tax assessment notice was issued to stop recognition of credits based on the fact that, in the period from January 2008 to September 2010, (a) RCSA did not segregate and pay IPI owed at the rate of 8% on certain transactions classified in TIPI (table of IPI levy), and (b) RCSA did not reverse IPI credits referring to inputs used for industrialization of certain products classified in TIPI, considering that shipment of such products are not taxed.

In first item, controversy occurs due to divergence about classification of products as oil by-products and, in the second item, it occurs because authorities do not recognize the right to maintain IPI credits on shipment transactions that are exempt or not taxed.

 

(b)

Civil, labor and environmental

The Group is party to various civil actions consisting of (i) damages for material losses and pain and suffering; (ii) disputes on contracts;; (iii) repairing environmental damage caused by a fuel leak; and, (vi) contractual, real estate and credit recovery, including discussions about contract breaches, possession of the Group’s properties and recovery of amount not paid by clients.

The Group is also party to several labor complaints filed my former employees and employees of service providers who demand, among other things, payment for overtime work, night shift premium and hazardous duty premium, readmission into the job, return of payroll discounts, such as trade union optional and mandatory contributions, among others.

 

76


Table of Contents

Raízen Group

 

Notes from management to the combined

consolidated financial statements as of March 31, 2020

In thousands of reais - R$, unless otherwise indicated

 

The main environmental actions are related to environmental remediation to be carried out at gas stations, distribution hubs, airports and client distribution centers and they include the removal of contaminated material, treatment of the land, laboratory tests and post-remediation monitoring.

Legal disputes are considered as possible loss and, thus, no provision for legal disputes has been recognized in the combined consolidated financial statements.

 

(a)

Tax

 

     2020      2019  

ICMS (1)

     4,869,363        4,468,161  

INSS (2)

     211,521        237,026  

IPI (3)

     344,029        330,217  

Income tax and Social Contribution (IRPJ and CSLL) (4)

     3,561,628        2,905,491  

PIS, COFINS (4)

     6,198,143        3,692,983  

Offsets with IPI credit—IN 67/98 (5)

     136,871        135,215  

MP 470 Debt in installments (6)

     189,882        186,431  

Other

     1,062,653        812,497  
  

 

 

    

 

 

 
     16,574,090        12,768,021  
  

 

 

    

 

 

 

Non-reimbursable legal disputes

     8,146,261        4,183,433  

Reimbursable legal disputes

     8,427,829        8,584,588  
  

 

 

    

 

 

 
     16,574,090        12,768,021  
  

 

 

    

 

 

 

 

(1)

ICMS

Refers substantially to: (i) part related to fine of tax assessment issued due to alleged lack of ICMS payment and non-compliance with accessory obligation, in agricultural partnership for on-demand industrialization in periods from May 2005 to March 2006 and from May 2006 to March 2007; (ii) ICMS levied on crystal sugar for export that, as understood by tax agent, is classified as semi-finished product and, in accordance with ICMS regulation, would be subject to taxation; (iii) ICMS levied on alleged divergences on sugar and ethanol inventories deriving from comparison between magnetic tax files and inventory registration books; (iv) tax assessment related to charge of ICMS rate difference deriving from ethanol sales to companies located in other states of the Federation, which had their state registrations canceled; (v) requirement of ICMS deriving from disallowances of diesel credits used in agricultural-industrial production process, the defense was presented because it is essential to the activities of the Company based on article 155, §2, I of Federal Constitution and Complementary Law 87/96; (vi) lack of reversal of ICMS credits; (vii) lack of full reversal of ICMS-ST credits for ICMS tax substitution (“ICMS-ST”); (viii) non-compliance with ancillary obligations; (ix) ICMS-ST requirement in inter-state sales to industrial clients; (x) undue use of credits from Controls for ICMS tax Credits on property plant and equipment (“CIAP”); (xi) inventory difference; (xii) alleged undue use of credits related to ICMS-ST on diesel in the capacity of final consumer; (vii) alleged undue deemed credit taking; and (xiv) alleged undue use of tax credits related to freight (transportation services) since the subsequent operation is exempt or not taxed.

 

77


Table of Contents

Raízen Group

 

Notes from management to the combined

consolidated financial statements as of March 31, 2020

In thousands of reais - R$, unless otherwise indicated

 

(2)

INSS

Possible legal disputes related to INSS involve mainly: (i) review of contingencies linked to IN MPS/SRP No. 03/2005, regarding the period from 2005 to 2011, which are currently assessed as a low probability of having an unfavorable result due to probable recognition of cadence. Regulatory Instruction no. 03 of 2005, which restricted constitutional immunity of social security contributions on revenues from export and started to tax exports carried out through trading companies; (ii) requirement of contribution to SENAR in direct and indirect export transactions for which Federal Revenue Service (“RFB”) understands that constitutional immunity does not apply; and, (iii) mandatory payment of social security contribution on resale of merchandise in domestic market and to third parties that are not included in calculation basis of social contribution levied only on gross revenue from establishment production and not from acquired goods.

 

(3)

IPI

RFB Regulatory Instruction no. 67/98 supported procedure adopted by industrial establishments that made shipments without recording and paying IPI related to transactions with cane sugars: demerara, high-quality crystal, special crystal, extra special crystal, and granulated refined sugar carried out in the period from July 6, 1995 to November 16, 1997, and with refined amorphous sugar in the period from January 14, 1992 to November 16, 1997. This standard was carried into effect in the respective proceedings brought by Brazilian Federal Revenue Service, whose likelihood of loss is classified as possible, according to the assessment of the Group’s legal advisors.

 

78


Table of Contents

Raízen Group

 

Notes from management to the combined

consolidated financial statements as of March 31, 2020

In thousands of reais - R$, unless otherwise indicated

 

(4)

IRPJ, CSLL, PIS, COFINS and IOF

Main lawsuits refer to: (a) assessment notices related to the offset of credits from the Semi-Annual PIS regime and offsets of federal taxes not ratified by the Federal Revenue Service, for which the Group has been questioning these collections at the proper levels; (b) assessment notices for the collection of IRPJ and CSLL for the years 2011, 2012 and 2013, derived from the exclusion of income from amortization of goodwill on investments evaluated under the equity. This goodwill was contributed by Cosan Lubrificantes e Especialidades S.A., formerly Cosan Combustíveis e Lubrificantes S.A., to RCSA, whose assessment was filed against it, relating to years 2009 to 2011. The Group presented a challenge requesting full cancellation of tax assessment notice issued; (c) disallowances of PIS and CONFINS credits, in the non-cumulative system, provided for in the Laws No. 10.637/2002 and 10.833/2003. These rejections arise, in summary, due to the restrictive interpretation of the Federal Revenue Service in regard to the concept of “inputs” as well as differences regarding the interpretation of the referred to laws. Such questions are at the administrative level; (d) to requests of reimbursement of PIS and COFINS linked to offset processes. After presentation of Terms of Disagreement in March 2013, DRJ (Judgment Office) determined write-off of processes in progress, so that PIS and COFINS credit rights referring to certain quarters of years 2008 and 2009 are recalculated; (e) in the year ended March 31, 2020, the Brazilian internal revenue service considered as “non-declared” the requests for reimbursement and/or offsetting of non-cumulative PIS and COFINS credits with different origins (Laws 10.637/02 and 10.833/03) for the periods from 2014 to 2016, based on the argument that the credits are linked to a lawsuit that discusses the exclusion of ICMS from the PIS and COFINS calculation basis. Because the understanding of the tax authorities is mistaken, the Company continues with the administrative discussion. (f) tax assessment notices related to unconstitutionality of expansion of PIS/COFINS calculation basis brought by Law no. 9.718/98, in which STF considered as unconstitutional; (g) assessment notices filed by the RFB for the collection of IRPJ and CSLL from prior years relating to offsets of tax losses, deductibility of amortization expenses of goodwill and taxation of differences of revaluations of assets comprising property plant and equipment ; (h) lawsuit in 2018, related to the disallowance of goodwill based on expected future profitability, deducted from the corporate income tax (IRPJ) and social contribution (CSLL) tax base for the calendar years 2013 to 2016, in the amount of R$ 454,362. The defense was presented considering that the amortization of goodwill occurred under the terms of the applicable legislation (article 386 of RIR/99 and articles 7 and 8 of Law No. 9.532/97); and (i) PIS and COFINS difference determined because of CIDE offset. For inspectors, this deduction could only be made if it had been paid.

 

(5)

Offsets with IPI credit—IN 67/98

RFB Regulatory Instruction Number 67/98 brought with it the possibility of a refund of IPI collected in the period from January 14, 1992, to November 16, 1997, on amorphous refined sugar. Accordingly, RESA, for the periods in which payment was made, it pleaded to offset amounts against other taxes due. However, the Federal Revenue Service dismissed requests for restitution as well as an offset. Thus, RESA administratively appealed against the dismissal.

After notification of payment of debts object to an offset in view of the changes introduced by IN SRF Number 210/02, RESA filed a writ of mandamus with an injunction request to suspend the enforceability of offset taxes, with the aim of impeding the Public Administration from executing these debts. The injunction was granted by the competent court.

 

79


Table of Contents

Raízen Group

 

Notes from management to the combined

consolidated financial statements as of March 31, 2020

In thousands of reais - R$, unless otherwise indicated

 

(6)

MP 470 - Installment payment of debts

Federal Revenue Service partially rejected requests for payment of federal tax debts in installments made by RESA, with the argument that offered tax loss is not sufficient to settle respective debts. RESA and its legal advisors consider that the losses indicated existed and were available for such use.

 

(b)

Civil, labor and environmental

 

     2020      2019  

Civil

     1,258,802        1,287,709  

Labor

     290,438        399,961  

Environmental

     53,794        25,525  
  

 

 

    

 

 

 
     1,603,034        1,713,195  
  

 

 

    

 

 

 

Non-reimbursable legal disputes

     473,101        543,763  

Reimbursable legal disputes

     1,129,933        1,169,432  
  

 

 

    

 

 

 
     1,603,034        1,713,195  
  

 

 

    

 

 

 

 

21.

Commitments

Purchasing

RESA and its subsidiaries have various purchase commitments for sugarcane with third parties in order to guarantee part of its production in subsequent harvests. The amount of sugarcane to be acquired is calculated based on the estimated amount per milled area based on their expected productivity where sugarcane plantations are located. The amount to be paid by RESA is determined at the end of each crop year, according to prices published by the CONSECANA (Council of Sugarcane, Sugar and Ethanol Producers in the São Paulo State – Brazil).

RCSA has fuel purchase agreements with third parties in order to secure part of its trading future, also has contracts for rail transportation, road, and ferry services, with the purpose of transporting fuel from the supply bases to the reseller stations, whose amount to be paid is determined according to the price agreed in the contract.

The Group has stockpiling service contracts for fuels with third parties, in accordance with logistics and storage objectives of fuels in certain regions.

RESA entered into agreement with Rumo group for the transportation and elevation of sugar exports

 

80


Table of Contents

Raízen Group

 

Notes from management to the combined

consolidated financial statements as of March 31, 2020

In thousands of reais - R$, unless otherwise indicated

 

As of March 31, 2020, the volumes related to the purchase commitments and service agreements per crop are as follows:

 

Years

   Sugarcane
(In tons)
     Fuel
(in cubic
meters)
     Railway
Transportation

(in cubic meters)
     Storage
(in cubic
meters)
     Transportation
and sugar lifting
services (in tons)
 

2021

     27,503,000        1,410,525        3,485,783        7,251,605        3,000,000  

2022

     34,640,211        —          683,753        4,141,691        3,920,000  

2023

     31,013,606        —          685,134        2,939,396        4,500,000  

2024

     27,911,929        —          686,838        2,551,472        4,500,000  

>2025

     76,124,572        —          561,640        2,284,483        —    
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Total contracted volume

     197,193,318        1,410,525        6,103,148        19,168,647        15,920,000  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Estimated total payment (nominal value)

     13,908,667        3,551,669        271,603        984,990        1,681,680  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

 

22.

Equity

In the context of the combined consolidated financial statements, the captions comprising the equity (capital, capital and profit reserves, equity valuation adjustments, among other) usually are not relevant. Therefore, the statements of changes in equity of these combined consolidated financial statements include only two items named equity attributed to controlling shareholders and interest of non-controlling shareholders.

The information disclosed in this note derives from the individual and consolidated financial statements of RESA and RCSA. Accordingly, as presented in Note 1.e, these combined consolidated financial statements of the Group do not represent the individual and consolidated annual financial statements of these entities and its subsidiaries.

 

(a)

Capital

 

(a.1)

RESA

As of March 31, 2020 and 2019, capital totaled R$ 6,516,354. That caption does not include the balance of redeemable preferred shares—liability financial instruments in the amount of R$ 3,745 (R$ 5,161 in 2019) totaling R$ 6,512,609 (R$ 6,511,193 in 2019).

Capital is fully subscribed for and paid in and is divided as follows:

 

     Shareholders (shares in units)  
     Shell      CIP Cosan
Investimentos e
Participações S.A
(“CIP”)(1)
     Cosan S.A.      Total  

Common

     3,621,641,599        3,621,641,599        —          7,243,283,198  

Class-A preferred shares

     —          —          1        1  

Class-B preferred shares

     —          —          133,242,457        133,242,457  

Class-D preferred shares (1)

     100,000        —          —          100,000  
  

 

 

    

 

 

    

 

 

    

 

 

 

Total as of March 31, 2020 and 2019

     3,621,741,599        3,621,641,599        133,242,458        7,376,625,656  
  

 

 

    

 

 

    

 

 

    

 

 

 

 

(1)

In June 2014, Cosan S.A. contributed its entire ordinary share from RCSA to CIP.

 

81


Table of Contents

Raízen Group

 

Notes from management to the combined

consolidated financial statements as of March 31, 2020

In thousands of reais - R$, unless otherwise indicated

 

Redeemable preferred shares

Tax benefits resulting from NOL and GW recognized before the Raízen formation, should be refund to the respective shareholders as RESA use them as a decrease in balances of the taxes payable.

For the realization of these refunds, Class B preferred shares to Cosan and C and D classes to Shell with the purpose of compensating them through the payment of dividends in the amount of the tax benefit used by RESA.

As of March 31, 2020, the balance of preferred shares (Class B) recognized in equity under Share Capital caption, totaling R$ 3,745 belongs to Cosan (R$ 5,161 in 2019).

 

(a.2)

RCSA

As of March 31, 2019 and 2020, RCSA’s capital totals R$ 1,921,843.

Capital is fully subscribed for and paid in and is divided as follows:

 

     Shareholders (shares in units)  
     Shell      CIP      Total  

Common

     830,709,236        830,709,236        1,661,418,472  

Class-A preferred shares

     1        —          1  

Class-D preferred shares

     100,000        —          100,000  

Class-E preferred shares (1)

     81,897,057        —          81,897,057  
  

 

 

    

 

 

    

 

 

 

Total as of March 31, 2020

     912,706,294        830,709,236        1,743,415,530  
  

 

 

    

 

 

    

 

 

 

Total as of March 31, 2019

     994,138,654        830,709,236        1,824,847,890  
  

 

 

    

 

 

    

 

 

 

 

(1)

At the Special Shareholders’ Meeting held on September 5, 2019, the RCSA’s shareholders approved remuneration to Shell through redemptions of class E preferred shares in the amount of R$ 129,412 and 81,432,360 class E preferred shares were canceled.

 

(b)

Capital reserves

Capital reserve

It mainly corresponds to the goodwill reserve arising from the portion of the issue price of shares with no par value that exceeded the amount allocated to the formation of capital. That reserve may only be used to increase capital, absorb losses in excess of retained earnings and profit, redeem, reimburse or purchase shares or to pay cumulative dividends to preferred shares.

Goodwill special reserve

Derives from downstream mergers in the RESA whose goodwill became deductible for income and social contribution tax purposes. Therefore, RESA recognized goodwill special reserve in equity as an effect of downstream mergers and as an offsetting entry to deferred tax assets that is equivalent to the 34% tax benefit resulting from the amortization of this goodwill.

 

82


Table of Contents

Raízen Group

 

Notes from management to the combined

consolidated financial statements as of March 31, 2020

In thousands of reais - R$, unless otherwise indicated

 

(c)

Dividends and interest on own capital

Group’s dividends are not distributed by the calculations of the combined consolidated financial statements, but individually by RESA and RCSA.

Bylaws of RESA and RCSA assure shareholders a minimum mandatory dividend of 1% of net income at the end of fiscal year, adjusted pursuant to Corporation Law.

The individual calculations for the years ended March 31, 2020, 2019 and 2018, were determined as follows:

 

   

RCSA

 

     2020      2019      2018  

Net income (loss) for the year

     2,056,092        1,654,266        1,607,085  

Economic grants

     —          (41,568      —    

Dividends to holders of Class D preferred shares

     (729      (1,498      (1,486

(-) Offsetting of losses

     (6,446      (2,575      —    
  

 

 

    

 

 

    

 

 

 

Ordinary dividend distribution calculation basis

     2,048,917        1,608,625        1,605,599  
  

 

 

    

 

 

    

 

 

 

Common shares

        

Minimum mandatory dividend – 1% (1)

     (20,489      (16,086      (16,056

(-) JCP

     (151,463      (192,400      (194,000

(-) Dividends paid in advance

     (1,347,340      (1,136,000      (1,258,500
  

 

 

    

 

 

    

 

 

 

Total provisioned dividends in the Parent Company

     (729      (1,498      (1,486

Dividends and interest on own capital – remaining

     (62,529      (13,600      —    
  

 

 

    

 

 

    

 

 

 

Total at Parent company

     (63,258      (15,098      (1,486
  

 

 

    

 

 

    

 

 

 

Dividends payable to non-controlling shareholders

     (9,768      (12,443      (4,849
  

 

 

    

 

 

    

 

 

 

Total in RCSA Consolidated

     (73,026      (27,541      (6,335
  

 

 

    

 

 

    

 

 

 

 

(1)

During years ended March 31, 2020 and 2019, interest on own capital and prepaid dividends totaled R$ 1,498,803 and R$ 1,328,400, respectively. Accordingly, there is no provision for minimum mandatory and ordinary dividends because prepaid values related to profits calculated in this fiscal year, were higher than those calculated at percentage defined in the Bylaws.

 

83


Table of Contents

Raízen Group

 

Notes from management to the combined

consolidated financial statements as of March 31, 2020

In thousands of reais - R$, unless otherwise indicated

 

   

RESA

 

     2020      2019      2018  

Net income for the year

     175,828        468,101        642,794  

(-) Formation of legal reserve—5%

     (8,791      (23,397      (32,140

(-) Effect of subsidiary tax incentives

     (80,006      (97,716      (74,733
  

 

 

    

 

 

    

 

 

 

Dividends to holders of Class B preferred shares

     (1,416      (5,667      (10,355

Dividends to holders of Class D preferred shares

     (731      (1,497      (1,486
  

 

 

    

 

 

    

 

 

 

Dividend distribution calculation basis

     84,884        339,824        524,080  
  

 

 

    

 

 

    

 

 

 

Common shares

        

Minimum mandatory dividend – 1%

     (870      —          (5,241

Dividends from non-controlling shareholders

     (19,499      (2,847      —    
  

 

 

    

 

 

    

 

 

 

Total provisioned dividends

     (22,516      (10,011      (17,082
  

 

 

    

 

 

    

 

 

 

Remaining dividends and interest on own capital

     —          —       
  

 

 

    

 

 

    

 

 

 

Total in RESA Parent Company and Consolidated

         (22,516          (10,011          (17,082
  

 

 

    

 

 

    

 

 

 

The movement of dividends and interest on capital payable is as follows:

 

     RCSA      RESA      Total  

Balance at March 31, 2018

     6,335        17,082        23,417  
  

 

 

    

 

 

    

 

 

 

Dividends from prior years

     171,413        723,411        894,824  

Dividends of the year

     1,157,737        42,836        1,200,573  

Exclusive dividends

     1,498        7,165        8,663  

JCP

     192,400        —          192,400  

IRRF on interest on own capital

     (28,860      —          (28,860

Payments

     (1,472,155      (780,482      (2,252,637

Other

     (827         (827
  

 

 

    

 

 

    

 

 

 

Balance at March 31, 2019

     27,541        10,012        37,553  
  

 

 

    

 

 

    

 

 

 

Dividends from prior years

     333,733        716,280        1,050,013  

Dividends of the year

     1,357,958        20,369        1,378,327  

Exclusive dividends

     729        2,146        2,875  

JCP

     151,463        —          151,463  

IRRF on interest on own capital

     (22,719      —          (22,719

Payments

     (1,775,009      (726,291      (2,501,300

Other

     (670      —          (670
  

 

 

    

 

 

    

 

 

 

Balance at March 31, 2020

     73,026        22,516        95,542  
  

 

 

    

 

 

    

 

 

 

 

84


Table of Contents

Raízen Group

 

Notes from management to the combined

consolidated financial statements as of March 31, 2020

In thousands of reais - R$, unless otherwise indicated

 

(d)

Equity valuation adjustments

 

(i)

Actuarial (Gain)/loss

Derive from gains and losses and adjustments for experience and changes in actuarial assumptions on the defined benefit pension plan. This component is recognized in other comprehensive income and will not be reclassified to profit or loss in subsequent years.

 

(ii)

Income (loss) from net investment hedge abroad

It refers to the effective portion with the foreign exchange differences of hedge of net investments of RCSA in foreign entity.

 

(iii)

Income from financial instruments designated as hedge accounting

This refers to changes in fair value of financial instruments resulting from hedging cash flows of sales revenues from sale of VHP sugar, ethanol, exchange fluctuations of certain loans and financing and fuel imports.

 

(iv)

Effect of foreign currency translation

Corresponds to conversion differences to the actual accounting information of RESA’s and RCSA’s investees with a functional currency different from the Group.

 

(v)

Movement in equity valuation adjustments, net of taxes:

 

     2019      Comprehensive
income
     2020  

Effect of foreign currency translation

     (102,318      1,000,288        897,970  

Actuarial loss from defined benefit plan

     (12,539      1,828        (10,711

Income (loss) from net investment hedge in foreign entity

     (35,795      (9,946      (45,741

Income (loss) from financial instruments designated as hedge accounting

     (269,669      (454,039      (723,708
  

 

 

    

 

 

    

 

 

 
     (420,321      538,131        117,810  
  

 

 

    

 

 

    

 

 

 

Attributable to:

        

Group’s controlling shareholders

     (420,316      538,126        117,810  

Group’s non-controlling shareholders

     (5      5        —    

 

     2018      Comprehensive
income
     2019  

Effect of foreign currency translation

     273        (102,591      (102,318

Actuarial loss from defined benefit plan

     (11,526      (1,013      (12,539

Income (loss) from net investment hedge in foreign entity

     —          (35,795      (35,795

Income (loss) from financial instruments designated as hedge accounting

     7,851        (277,520      (269,669
  

 

 

    

 

 

    

 

 

 
     (3,402      (416,919      (420,321
  

 

 

    

 

 

    

 

 

 

Attributable to:

        

Group’s controlling shareholders

     (3,397      (416,919      (420,316

Group’s non-controlling shareholders

     (5      —          (5

 

85


Table of Contents

Raízen Group

 

Notes from management to the combined

consolidated financial statements as of March 31, 2020

In thousands of reais - R$, unless otherwise indicated

 

     2017      Comprehensive
income
     2018  

Effect of foreign currency translation

     4,038        (3,765      273  

Actuarial loss from defined benefit plan

     (11,175      (351      (11,526

Income (loss) from financial instruments designated as hedge accounting

     (32,251      40,102        7,851  
  

 

 

    

 

 

    

 

 

 
     (39,388      35,986        (3,402
  

 

 

    

 

 

    

 

 

 

Attributable to:

        

Group’s controlling shareholders

     (39,383      35,986        (3,397

Group’s non-controlling shareholders

     (5      —          (5

 

(e)

Profit reserves

 

(i)

Legal reserve

The legal reserve consists of the allocation of 5% of the profit reported in the year, according to the by-laws of RESA and RCSA, parent company and in compliance with LSA.

On March 31, 2020 and 2019, as established by the LSA, RCSA did not allocate 5% of net income to the caption of its legal reserve, since the legal reserves and capital, together, exceeded 30% of the capital.

 

(ii)

Profit retention reserve

It refers to the remaining balance of the Group’s profit, after the appropriations made to set up the legal reserve and to accrue dividends. Under RESA’s and RCSA’s by-laws, up to 80% of the year’s profit may be allocated to that reserve, to fund operations and to new investments and projects, which may not exceed the percentage of 80% of capital.

 

(iii)

Tax incentive reserve

The tax incentive reserve is credited with the tax incentive benefits, which are recognized in the statement of income for the year and allocated from retained earnings to this reserve. These incentives are not included in the calculation of the minimum mandatory dividend and refer to: (a) “Produzir” state incentive program with the State of Goiás, in the form of financing a portion of ICMS payment; (b) tax benefit in sugar industrialization transactions in the state of Mato Grosso do Sul, equivalent to 67% of the debt balance of the ICMS and the deemed Ethanol credit; and (c) economic grant provided by the Federal Government in operations related to sale of diesel.

 

86


Table of Contents

Raízen Group

 

Notes from management to the combined

consolidated financial statements as of March 31, 2020

In thousands of reais - R$, unless otherwise indicated

 

23.

Net operating revenue

The breakdown of the Group’s gross revenue is as follows:

 

     2020      2019      2018  

Domestic market

     104,234,434        100,572,838        83,349,717  

Foreign market

     26,713,506        10,835,707        6,525,388  
  

 

 

    

 

 

    

 

 

 

Gross revenue from sale of products and services

     130,947,940        111,408,545        89,875,105  

Income (loss) from financial instruments designated as hedge accounting

     (121,329      454,494        374,633  

Results from commodity financial instruments not designated as hedge accounting

     358,814        (99,015      42,374  

Returns and cancellations

     (760,770      (526,823      (448,610

Sales taxes

     (8,839,565      (6,339,739      (2,834,232

Commercial discounts

     (420,935      (402,732      (297,259

Amortization of exclusive supply rights (Note 12)

     (505,769      (452,503      (396,951

Others

     (77,836      (69,189      (53,854
  

 

 

    

 

 

    

 

 

 

Net operating revenue

     120,580,550        103,973,038        86,261,206  
  

 

 

    

 

 

    

 

 

 

Detailing of net operating revenue per product is as follows:

 

     2020      2019      2018  

Diesel

     46,057,231        39,988,988        32,756,542  

Gasoline

     36,692,732        33,285,917        31,898,957  

Ethanol

     19,165,586        14,748,890        10,637,541  

Jet A-1

     6,661,097        6,405,478        3,954,988  

Sugar

     4,646,782        3,902,099        5,435,876  

Energy

     3,866,040        3,463,542        952,197  

Others

     3,491,082        2,178,124        625,105  
  

 

 

    

 

 

    

 

 

 
     120,580,550        103,973,038        86,261,206  
  

 

 

    

 

 

    

 

 

 

 

87


Table of Contents

Raízen Group

 

Notes from management to the combined

consolidated financial statements as of March 31, 2020

In thousands of reais - R$, unless otherwise indicated

 

24.

Costs and expenses by nature

Reconciliation of costs and expenses by nature

Costs and expenses are shown in the income (loss) by function. The reconciliation of the Group’s results by nature for the years ended March 31, 2020, 2019 and 2018 is as follows:

Costs and expenses per type

 

     2020      2019      2018  

Fuels for resales and raw material,

collection and transfer costs

     (108,551,889      (93,609,732      (75,275,572

Depreciation and amortization

     (3,951,911      (2,452,718      (2,345,337

Personnel expenses

     (1,964,129      (1,857,145      (1,770,178

Cutting, loading and transportation

     (937,546      (931,944      (800,816

Realization of fair value of biological assets

     9,686        (266,494      (639,996

Change in fair value of biological assets

     3,195        5,335        272,564  

Maintenance materials

     (395,740      (383,759      (371,015

Commercial expenses

     (514,833      (359,552      (352,966

Outsourced labor

     (476,084      (392,444      (335,886

Logistics expenses

     (350,348      (302,858      (242,411

Other

     (505,736      (1,135,928      (1,423,060
  

 

 

    

 

 

    

 

 

 
     (117,635,335      (101,687,239      (83,284,673
  

 

 

    

 

 

    

 

 

 

Classified as:

 

     2020      2019      2018  

Cost of products sold and services rendered

     (113,308,678      (98,008,548      (80,050,279

Sales expenses

     (3,090,163      (2,526,598      (2,139,156

General and administrative expenses

     (1,236,494      (1,152,093      (1,095,238
  

 

 

    

 

 

    

 

 

 
     (117,635,335      (101,687,239      (83,284,673
  

 

 

    

 

 

    

 

 

 

 

25.

Other operating revenues, net

 

     2020      2019      2018  

Gain in the formation of the joint venture, net

     1,073,459        —          —    

Net recognition of tax assets, net (1)

     464,935        225,313        218,699  

Gain on bargain purchase(Note 31)

     219,921        —          —    

Revenues from rental and leases

     136,862        106,163        91,802  

Gain in the disposal of property, plant and equipment

     104,690        113,400        95,198  

Revenue from royalties

     54,226        67,294        59,957  

Merchandising

     54,460        67,708        57,249  

Commissions on sales of lubricants, cards and payment means

     21,410        29,729        36,919  

Capital gain due to dilution of ownership interest

     —          109,467        —    

Credits from indemnity suits

     —          221,373        —    

Gain in the disposal of shares

     5,797        —          53,747  

Reversal (formation) of estimated loss on non-realization of taxes and fees (2)

     (15      91,136        1,034  

Net reversal (formation) of estimated loss in investments and property plant and equipment and intangible assets

     (2,934      146,628        3,823  

Other revenues, net

     14,502        73,757        3,636  
  

 

 

    

 

 

    

 

 

 
           2,147,313              1,251,968              622,064  
  

 

 

    

 

 

    

 

 

 

 

88


Table of Contents

Raízen Group

 

Notes from management to the combined

consolidated financial statements as of March 31, 2020

In thousands of reais - R$, unless otherwise indicated

 

(1)

Refers mainly to the recovery of tax credits arising from the Group’s activities. During the year ended March 31, 2020, the Group recorded credits arising from the exclusion of ICMS from the PIS and COFINS tax basis, in the amount of R$ 210,841.

(2)

As of March 31, 2019, it referred, mainly, to reversal of estimated loss on realization of ICMS in certain States recognized in prior years.

 

26.

Financial results

 

     2020      2019      2018  

Financial expenses

        

Interest

     (1,460,658      (980,910      (783,474

Holding loss

     (145,705      (152,678      (99,863

PIS and COFINS on financial income

     (55,217      (38,912      (34,524

Other

     (120,105      (115,956      (42,462
  

 

 

    

 

 

    

 

 

 
     (1,781,685      (1,288,456      (960,323
  

 

 

    

 

 

    

 

 

 

Fair value of financial instruments (Note 18)

     (229,969      (213,303      19,776  

Amounts capitalized on qualifying assets (Note 14)

     38,021        30,825        36,150  
  

 

 

    

 

 

    

 

 

 
     (1,973,633      (1,470,934      (904,397
  

 

 

    

 

 

    

 

 

 

Financial income

        

Yields from financial investments

     167,791        134,046        237,306  

Interest

     338,741        393,309        321,013  

Holding gain and others

     29,446        82,938        60,787  
  

 

 

    

 

 

    

 

 

 
     535,978        610,293        619,106  
  

 

 

    

 

 

    

 

 

 

Exchange-rate change, net

     (4,081,951      (781,306      (324,948
  

 

 

    

 

 

    

 

 

 

Net effect of the derivatives

     3,904,385        850,327        187,081  
  

 

 

    

 

 

    

 

 

 
     (1,615,221      (791,620      (423,158
  

 

 

    

 

 

    

 

 

 

 

27.

Financial instruments

 

(a)

Overview

The Group presents exposure to the following main risks deriving from its operations, which are equalized and managed with the use of certain financial instruments: (i) Price risk, (ii) Exchange rate risk, (iii) Interest rate risk, (iv) Credit risk and (v) Liquidity risk.

 

(b)

Risk management structure

The Group has specific treasury and trading policies that set risk management guidelines, but never operating with derivatives which are beyond the notional total of underlying asset or liability.

 

89


Table of Contents

Raízen Group

 

Notes from management to the combined

consolidated financial statements as of March 31, 2020

In thousands of reais - R$, unless otherwise indicated

 

The Group has two main committees to monitor activities and ensure policy compliance: (i) A risk committee whose members gather weekly to analyze the behavior of commodity (sugar and oil by-products) and foreign exchange markets, in order to decide on coverage positions and the strategy to fix the prices of exports and imports to reduce the negative effects of changes in commodities’ prices and foreign exchange rate. and (ii) Committee on ethanol and by-products, which meets on a monthly basis to evaluate risks related to trading of ethanol and by-products and adequacy to limits defined in risk policies.

The Group is exposed to market risks, and main ones are: (i) fluctuations in sugar, electric power, ethanol and by-product prices; (ii) fluctuations in exchange rates; and, (iii) fluctuations in interest rates. The purchases of financial instruments for hedging purposes are made according to an analysis of the risk exposure that Management intends to cover.

As of March 31, 2020 and 2019, the fair values of transactions with derivative financial instruments for hedging purposes measured according to observable data, such as prices quoted in active markets or discounted cash flows according to market curves and are presented below:

 

     Notional      Fair value  
     2020      2019      2020      2019  

Price risk

           

Commodity derivatives

           

Futures contracts

     6,097,400        2,284,379        1,905,331        80,971  
  

 

 

    

 

 

    

 

 

    

 

 

 
     6,097,400        2,284,379        1,905,331        80,971  

Foreign exchange rate risk

           

Foreign exchange rate derivatives

           

Futures contracts

     181,955        (61,373      (973      595  

Forward contracts

     5,444,463        662,439        (742,773      15,693  

FX lock

     —          194,835        —          304  

FX swap

     (15,698,579      (6,958,896      3,039,373        673,781  
  

 

 

    

 

 

    

 

 

    

 

 

 
     (10,072,161      (6,162,995      2,295,627        690,373  

Interest rate risk

           

Interest rate swap

     (3,063,533      (1,357,043      194,958        140,563  
  

 

 

    

 

 

    

 

 

    

 

 

 
     (3,063,533      (1,357,043      194,958        140,563  
  

 

 

    

 

 

    

 

 

    

 

 

 

Total

           4,395,916        911,907  
        

 

 

    

 

 

 

Current assets

           5,016,307        797,405  

Non-current assets

           3,128,089        856,901  
        

 

 

    

 

 

 

Total assets

           8,144,396        1,654,306  
        

 

 

    

 

 

 

Current liabilities

           (3,640,357      (698,742

Non-current liabilities

           (108,123      (43,657
        

 

 

    

 

 

 

Total liabilities

           (3,748,480      (742,399
        

 

 

    

 

 

 

Total

           4,395,916        911,907  
        

 

 

    

 

 

 

 

(c)

Price risk

Results from the possibility of fluctuations in the market prices of the products sold by the Group, mainly VHP sugar, refined and white sugar (sugar #5 or white sugar), heating oil, gasoline, ethanol, energy and crude oil. These price fluctuations may cause substantial alterations in the sales revenues and costs. To mitigate these risks, the Group permanently monitors markets, seeking to anticipate price changes.

 

90


Table of Contents

Raízen Group

 

Notes from management to the combined

consolidated financial statements as of March 31, 2020

In thousands of reais - R$, unless otherwise indicated

 

Price risk: goods derivatives outstanding on March 31, 2020

 

Derivatives

   Purchased /
Sold
   Market    Contract     Maturity      Notional (units)     Notional
(R$ thousand)
    Fair value
(R$ thousand)
 

Future

   Sold    NYSE LIFFE      Sugar#5       Apr/20–July/20        92,950  t      179,525       15,507  

Future

   Sold    ICE      Sugar#11       Apr/20–Feb/22        4,808,752  t      7,657,841       1,612,340  

Options

   Sold    ICE      Sugar#11       Apr/20–Feb/22        1,055,471  t      88,269       (166,218
             

 

 

   

 

 

   

 

 

 

Sub-total sugar future sold

 

     5,957,173  t      7,925,635       1,461,629  
  

 

 

   

 

 

   

 

 

 

Future

   Purchased    NYSE LIFFE      Sugar#5       Apr/20–July/20        (43,850 ) t      (87,845     (8,650

Future

   Purchased    ICE      Sugar#11       Apr/20–June/21        (2,080,765 ) t      (3,293,563     (746,473

Options

   Purchased    ICE      Sugar#11       Apr/20–June/21        (1,107,899 ) t      (63,424     280,788  

Options

   Purchased    OTC      Sugar#11       Apr/21–Apr/21        (485,934 ) t      (123,339     (847
             

 

 

   

 

 

   

 

 

 

Sub-total sugar future purchased

 

     (3,718,448 ) t      (3,568,171     (475,182
  

 

 

   

 

 

   

 

 

 

Subtotal sugar future

 

     2,238,725  t      4,357,464       986,447  
  

 

 

   

 

 

   

 

 

 

Future

   Sold    B3      Ethanol       Mar/20–Sept/20        3,150  m³      31,851       338  

Future

   Sold    CME      Ethanol       Apr/20–Mar/21        679,530  m³      2,006,795       351,439  

Future

   Sold    OTC      Ethanol       Apr/20–Mar/21        749,225  m³      583,294       19,391  

Options

   Sold    OTC      Ethanol       Apr/20–June/20        4,500  m³      (581     (3,074
             

 

 

   

 

 

   

 

 

 

Sub-total ethanol future sold

          1,436,405  m³      2,621,359       368,094  
       

 

 

   

 

 

   

 

 

 

Future

   Purchased    B3      Ethanol       Mar/20–Sept/20        (15,600 ) m³      (149,567     (844

Future

   Purchased    CME      Ethanol       Apr/20–Dec/20        (561,300 ) m³      (1,684,374     (292,268

Future

   Purchased    OTC      Ethanol       Apr/20–Mar/21        (662,250 ) m³      (442,740     4,529  

Option

   Purchased    CME      Ethanol       Apr 2020        (1,000 ) m³      (38     (38
             

 

 

   

 

 

   

 

 

 

Sub-total ethanol future purchased

          (1,240,150 ) m³      (2,276,719     (288,621
       

 

 

   

 

 

   

 

 

 

Physical fixed

   Sold    CHGOETHNL      Ethanol       Apr/20–Mar/21        390,818  m³      890,089       74,004  
             

 

 

   

 

 

   

 

 

 

Sub-total physical fixed ethanol sold

          390,818  m³      890,089       74,004  
       

 

 

   

 

 

   

 

 

 

Physical fixed

   Purchased    CHGOETHNL      Ethanol       Apr/20–Feb/21        (554,326 ) m³      (933,165     (8,116
             

 

 

   

 

 

   

 

 

 

Sub-total physical fixed ethanol purchased

          (554,326 ) m³      (933,165     (8,116
       

 

 

   

 

 

   

 

 

 

Sub-total future physical fixed ethanol

          32,747  m³      301,564       145,361  
       

 

 

   

 

 

   

 

 

 

Future

   Sold    NYMEX      Gasoline       Apr/20–Feb/22        706,119  m³      1,356,181       584,411  

Future

   Sold    ICE      Gasoline       Apr/20–Dec/21        508,005  m³      802,963       286,764  

Options

   Sold    OTC      Gasoline       Apr/20–May/20        55,968  m³      (4,929     2,979  
             

 

 

   

 

 

   

 

 

 

Sub-total future gasoline purchased

          1,270,092  m³      2,154,215       874,154  
       

 

 

   

 

 

   

 

 

 

Future

   Purchased    NYMEX      Gasoline       Apr/20–June/21        (519,771 ) m³      (853,844     (278,978

Future

   Purchased    ICE      Gasoline       Apr/20–Dec/21        (508,005 ) m³      (796,015     (279,815

Options

   Purchased    CME      Gasoline       Apr/20–May/20        (55,968 ) m³      8,118       209  
             

 

 

   

 

 

   

 

 

 

Sub-total future gasoline sold

          (1,083,744 ) m³      (1,641,741     (558,584
       

 

 

   

 

 

   

 

 

 

Subtotal future gasoline

          186,348  m³      512,474       315,570  
       

 

 

   

 

 

   

 

 

 

Physical fixed

   Sold    OTC      Energy       Apr/20–Dec/31        13,876,619  mwh      2,706,394       501,138  

Physical fixed

   Purchased    OTC      Energy       Apr/20–Dec/31        (13,876,619 ) mwh      (2,422,806     (217,302
             

 

 

   

 

 

   

 

 

 

Subtotal future physical fixed electric power

          —         283,588       283,836  
       

 

 

   

 

 

   

 

 

 

Future

   Purchased    NYMEX      Gasoline       Apr 2020        (35,616 ) m³      (40,816     (11,827

Future

   Purchased    NYMEX      Heating oil       Apr/20–May/20        (77,750 ) m³      (75,660     (38,875
             

 

 

   

 

 

   

 

 

 

Sub-total future heating oil/gasoline bought

          (113,366 ) m³      (116,476     (50,702
       

 

 

   

 

 

   

 

 

 

Future

   Sold    NYMEX      Gasoline       Apr 2020        175,059  m³      309,812       167,328  

Future

   Sold    NYMEX      Heating Oil       Apr/20–May/20        335,649  m³      448,974       57,491  
             

 

 

   

 

 

   

 

 

 

Sub-total heating oil/gasoline sold

          510,708  m³      758,786       224,819  
             

 

 

   

 

 

   

 

 

 

Sub-total heating oil/gasoline

          397,342  m³      642,310       174,117  
       

 

 

   

 

 

   

 

 

 

Net exposure of commodity derivatives as of March 31, 2020

 

         6,097,400       1,905,331  
      

 

 

   

 

 

 

Net exposure of commodity derivatives as of March 31, 2019

 

         2,284,379       80,971  
      

 

 

   

 

 

 

 

91


Table of Contents

Raízen Group

 

Notes from management to the combined

consolidated financial statements as of March 31, 2020

In thousands of reais - R$, unless otherwise indicated

 

(d)

Foreign exchange rate risk

Foreign exchange rate risks arise from the possibility of fluctuations in the exchange rates used by Raízen Group for export revenues, imports, financing cash flows and other foreign currency assets and liabilities. The Group uses derivative transactions to manage cash flow risk denominated in US dollars, net of other cash and cash equivalent flows. The table below shows the positions for derivatives used to cover foreign exchange rate risks:

 

Exchange rate risk: outstanding foreign exchange derivatives on March 31, 2020

 

Derivatives

   Purchased /
Sold
   Market      Contract      Maturity      Notional
(US$
thousand)
    Notional
(R$
thousand)
    Fair value
(R$
thousand)
 

Future

   Sold      B3        Trade dollar        Apr/20–May/20        643,500       3,345,364       (12,326
              

 

 

   

 

 

   

 

 

 

Subtotal future sold

              643,500       3,345,364       (12,326
           

 

 

   

 

 

   

 

 

 

Future

   Purchased      B3        Trade dollar        Apr/20–May/20        (608,500     (3,163,409     11,353  
              

 

 

   

 

 

   

 

 

 

Subtotal future bought

              (608,500     (3,163,409     11,353  
           

 

 

   

 

 

   

 

 

 

Subtotal future purchased/sold

 

           35,000       181,955       (973
        

 

 

   

 

 

   

 

 

 

Term

   Sold      OTC/Cetip       
Non Deliverable
Forward—NDF
 
 
     Apr/20–May/20        4,212,674       21,900,428       (1,646,304

Term

   Purchased      OTC/Cetip        NDF        Apr/20–May/20        (3,165,400     (16,455,965     903,531  
              

 

 

   

 

 

   

 

 

 

Subtotal term purchased/sold

 

           1,047,274       5,444,463       (742,773
        

 

 

   

 

 

   

 

 

 

FX swap

   Sold      OTC        FX swap        Oct/21–Jan/27        506,000       2,630,542       (1,197,536

FX swap

   Purchased      OTC        FX swap        Apr/20–Jan/27        (3,525,713     (18,329,121     4,236,909  
              

 

 

   

 

 

   

 

 

 

Subtotal FX swap

              (3,019,713     (15,698,579     3,039,373  
           

 

 

   

 

 

   

 

 

 

Net exposure of foreign exchange derivatives as of March 31, 2020

 

        (1,937,439     (10,072,161     2,295,627  
     

 

 

   

 

 

   

 

 

 

Net exposure of foreign exchange derivatives as of March 31, 2019

 

        (1,581,593     (6,162,995     690,373  
     

 

 

   

 

 

   

 

 

 

On March 31, 2020, the summary of the quantitative data on Group’s net exposure, considering the foreign exchange rate of all currencies to USD, is presented below:

 

     R$      US$ (in
thousands)
 

Cash and cash equivalents (Note 3)

     5,529,966        1,063,721  

Restricted cash (Note 5)

     127,432        24,512  

Accounts receivable - Abroad (Note 6)

     1,007,285        193,757  

Related parties (Note 11.a)

     (572,178      (110,062

Suppliers (Note 16)

     (6,139,473      (1,180,963

Loans and financing (Note 18)

     (15,736,428      (3,026,993

Lease liabilities (Note 17)

     (528,594      (101,678

Derivative financial instruments (Note 27.d) (1)

        1,937,439  
     

 

 

 

Net foreign exchange exposure

        (1,200,267
     

 

 

 

Derivatives settled in the month following the closing (2)

        2,274  
     

 

 

 

Net foreign exchange exposure as of March 31, 2020 (3)

        (1,197,993
     

 

 

 

Net foreign exchange exposure as of March 31, 2019

        (1,885,014
     

 

 

 

 

(1)

Refers to the notional foreign exchange derivative transactions.

(2)

Maturity on April 2020, whose settlement was given by PTAX on the last closing day of the month.

(3)

The net foreign exchange exposure, this will be substantially offset by probable future revenues of export products and/or import products.

 

92


Table of Contents

Raízen Group

 

Notes from management to the combined

consolidated financial statements as of March 31, 2020

In thousands of reais - R$, unless otherwise indicated

 

(e)

Hedge accounting effect

The Group formally designates its transactions subject to hedge accounting aiming at hedging cash flows. Hedges are assigned to sugar and ethanol revenues, as applicable, the cost of import of derivatives and foreign currency debt.

As of March 31, 2020, the impacts recognized in the Group’s equity and the estimated realization in profit or loss are shown below:

 

                        March 31, 2020  
                  Realization years        

Instruments

   Market      Risk     2020     2021/22     >2022     Total  

Future

     OTC /ICE        Sugar#11       569,144       292,919       —         862,063  

Future

     B3 /NYMEX / OTC        Ethanol       303,960       —         —         303,960  

Option

     ICE        Sugar#11       135,346       —         —         135,346  

Term

     OTC        FX       (1,106,647     (294,100     —         (1,400,747

Swap

     Debt        FX       —         —         (924,299     (924,299

Export Prepayments (PPE)

     Debt        FX       —         —         (72,851     (72,851
       

 

 

   

 

 

   

 

 

   

 

 

 
          (98,197     (1,181     (997,150     (1,096,528

(-) Deferred taxes

 

    33,387       402       339,031       372,820  
 

 

 

   

 

 

   

 

 

   

 

 

 

Effect in equity

 

    (64,810     (779     (658,119     (723,708
 

 

 

   

 

 

   

 

 

   

 

 

 

 

                        March 31, 2019  
    

 

    

 

    Realization years        

Instruments

   Market      Risk     2019     2020/21     >2021     Total  

Future

     OTC /ICE        Sugar#11       71,888       5,177       —         77,065  

Future

     B3 /NYMEX / OTC        Ethanol       47,551       —         —         47,551  

Option

     ICE        Sugar#11       (26,578     305       —         (26,273

NDF

     OTC        FX       (152,765     (7,383     —         (160,148

Swap

     OTC        FX       —         —         (306,492     (306,492

Export Prepayments (PPE)

     Debt        FX       —         —         (40,293     (40,293
       

 

 

   

 

 

   

 

 

   

 

 

 
          (59,904     (1,901     (346,785     (408,590

(-) Deferred taxes

 

    20,367       646       117,908       138,921  
 

 

 

   

 

 

   

 

 

   

 

 

 

Effect in equity

 

    (39,537     (1,255     (228,877     (269,669
 

 

 

   

 

 

   

 

 

   

 

 

 

 

93


Table of Contents

Raízen Group

 

Notes from management to the combined

consolidated financial statements as of March 31, 2020

In thousands of reais - R$, unless otherwise indicated

 

We show below the movement in the balances of other comprehensive income during the year ended March 31, 2020:

Cash flow hedge

 

     2020      2019      2018  

Beginning balance

     (269,669      7,851        (32,251

Movements occurred in the year:

        

Fair value on commodity futures designated as hedge accounting

     1,496,013        501,929        389,341  

Fair value loss on forward exchange contracts designated as hedge accounting

     (1,615,639      (135,403      (4,792

Exchange-rate change on debt contracts designated as hedge accounting

     (650,356      (324,944      79,385  

Income (loss) from commodities reclassified to operating income (loss) and other

     82,045        (462,067      (403,173

Total movements occurred during the year (before deferred taxes)

     (687,937      (420,485      60,761  

Effect of deferred taxes on equity valuation adjustments

     233,898        142,965        (20,659
  

 

 

    

 

 

    

 

 

 
     (454,039      (277,520      40,102  
  

 

 

    

 

 

    

 

 

 

End balance

     (723,708      (269,669      7,851  
  

 

 

    

 

 

    

 

 

 

Fair value hedge

RCSA assigns to the fair value, the inventory and purchases of highly probable oil by-products with linked derivatives at fair value. The primary goal of risk management is to recognize inventory at a floating price, as it will be the case of RCSA’s sales revenue upon selling products to its customers. Hedge accounting aims to minimize any kind of mismatching in income (loss) for the period, causing both the derivatives and the inventory to be recorded at fair value, with the change being recognized under Cost of products sold and services rendered caption, whose negative impact in the year ended March 31, 2020 was R$ 234,927 (R$ 20,937 in 2019). In the statement of financial position, as of March 31, 2020, the fair value measurement balance of inventories is overstated by R$ 197,163 (understated by R$ 37,764 in 2019).

 

(f)

Interest rate risk

The Group monitors fluctuations in interest rates applied to certain debts, particularly those exposed to the Libor, and uses derivative instruments to manage those risks. The table below shows the positions for derivative financial instruments used to cover interest rate risk:

 

Interest rate risk: Interest derivatives, outstanding as of March 31, 2020

 

Derivatives

   Purchased /
Sold
   Market      Contract      Maturity      Notional
(US$ thou.)
    Notional
(R$
thousand)
    Fair value
(R$
thousand)
 

Interest rate swap

   Sold      OTC       
Interest rate
swap
 
 
     Oct 2020        77,121       400,927       (17,927

Interest rate swap

   Purchased      OTC       
Interest rate
swap
 
 
     Oct/20–Nov/29        (666,409     (3,464,460     212,885  
              

 

 

   

 

 

   

 

 

 

Sub-total interest rate swap

              (589,288     (3,063,533     194,958  
           

 

 

   

 

 

   

 

 

 

Net exposure of interest derivatives as of March 31, 2020

 

     (589,288     (3,063,533     194,958  
  

 

 

   

 

 

   

 

 

 

Net exposure of interest derivatives as of March 31, 2019

 

     (348,254     (1,357,043     140,563  
  

 

 

   

 

 

   

 

 

 

 

94


Table of Contents

Raízen Group

 

Notes from management to the combined

consolidated financial statements as of March 31, 2020

In thousands of reais - R$, unless otherwise indicated

 

(g)

Credit risk

A substantial part of the Group’s sales is made to a select group if highly qualified counterparties.

The Group manages credit risk by following specific client acceptance standards, analyzing client credit standing and setting exposure limits per client, requiring, when applicable, letters of credit of top tier banks and taking security interest in assets as security for payment of the credit facilities granted to clients. Management considers that the credit risk is substantially covered by the estimated loss in allowance for doubtful accounts.

Individual risk limits are determined according to internal and external classifications and the limits set by Group’s Management. The use of credit limits is regularly monitored. No credit limit was exceeded during the period, and Management does not expect any loss from default by these counterparties in amounts higher than those already provided for.

The Group enters into commodity derivative agreements in futures markets and options at the New York Board of Trade—NYBOT and NYMEX, Chicago—CBOT, Chicago - CME and the London International Financial Futures and Options Exchange—LIFFE, as well as in over-the-counter markets with selected counterparties. The Group enters into foreign exchange rate and commodity derivative agreements at B3 and over-the-counter agreements, mainly with the leading local and foreign banks considered by global credit risk rating agencies to have investment level ratings.

Guarantee margins (restricted cash, Note 5)—Derivative transactions in commodity exchanges (NYBOT, NYMEX, LIFFE and B3) require guarantee margins. The total margin of combined and consolidated deposited as of March 31, 2020 is R$ 160,610 (R$ 217,869 in 2019), of which R$ 33,178 (R$ 64,830 in 2019) in restricted financial investments and R$ 127,432 (R$ 153,039 in 2019) in derivative transaction margins.

The Group’s over-the-counter (“OTC”) derivative transactions do not require a guarantee margin.

The credit risk on cash and cash equivalents is mitigated by the conservative distribution of investment funds and CDBs, which make up the caption. The distribution follows strict criteria for allocation and exposure to counterparties that are major national and international banks, mainly considered investment grade by international rating agencies.

 

(h)

Liquidity risk

It is the risk of the Group may encounter difficulties in performing the obligations associated with its financial liabilities that are settled with payments or with another financial asset. The Group’s approach to managing liquidity is to ensure, as far as possible, that it will always have sufficient liquidity to meet its liabilities when due, under both normal and stressed conditions, without incurring unacceptable losses or risking damage to the Group’s reputation.

As part of the liquidity management process, management prepares business plans and monitors their implementation, discussing positive and negative cash flow risks and assessing the availability of funds to support its operations, investments and refinancing needs.

 

95


Table of Contents

Raízen Group

 

Notes from management to the combined

consolidated financial statements as of March 31, 2020

In thousands of reais - R$, unless otherwise indicated

 

The table below shows the main financial liabilities according to their aging schedules:

 

     Up to 1
year
     Up to 2
years
     3–5
years
     >5
years
     Total  

Loans and financing (1)

     5,551,518        2,054,149        11,207,671        11,511,401        30,324,739  

Suppliers (Note 16)

     10,227,015        —          —          —          10,227,015  

Third party and related party lease liabilities (1)

     1,438,687        1,217,425        2,324,986        1,833,180        6,814,278  

Derivative financial instruments (Note 27.b)

     3,640,357        27,525        27,570        53,028        3,748,480  

Related parties (Note 1 and 2)

     1,317,327        —          —          477,410        1,794,737  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 
     22,174,904        3,299,099        13,560,227        13,875,019        52,909,249  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

 

(1)

Undiscounted contractual cash flows.

(2)

Except related party lease liabilities.

 

(i)

Fair value

Fair value of financial assets and liabilities is the value by which the instrument may be exchanged in a current transaction between parties that are willing to negotiate, and not in a forced sale or settlement. The methods and assumptions used to estimate the fair value are described below.

The fair value of cash and cash equivalents, accounts receivable, other financial assets, accounts payable, related parties and other short-term obligations are approximated to their accounting amount due to the short-term maturity of these instruments. Fair value of other long-term assets and liabilities does not significantly differ from their book values.

The fair value of the liability financial instruments of the Group approximates the book value, since they are subject to variable interest rates and there was no significant change in Group’s credit risk.

Derivatives are valued using valuation techniques with observable market data and refer, mainly, to swaps of interest rates, foreign exchange forward contracts, and forward commodity contracts. The valuation techniques applied often include pricing models and swaps contracts, with present value calculations. The models incorporate various data, including the credit quality of counterparties, foreign exchange spot, and forward rates, interest rate curves, and forward rate curves of the hedge object.

 

96


Table of Contents

Raízen Group

 

Notes from management to the combined

consolidated financial statements as of March 31, 2020

In thousands of reais - R$, unless otherwise indicated

 

The categories of consolidated financial instruments are as follows:

 

          Book value     Market value  
    

Classification

   2020     2019     2020     2019  

Financial assets

           

Cash and cash equivalents, except investments (Note 3)

   Amortized cost      5,767,050       2,493,436       5,767,050       2,493,436  

Interest earnings bank deposits (Note 3)

   Fair value through profit or loss      2,834,610       3,246,601       2,834,610       3,246,601  

Securities (Note 4)

   Fair value through profit or loss      39,145       268,413       39,145       268,413  

Restricted cash (Note 5)

   Amortized cost      127,432       153,039       127,432       153,039  

Restricted financial investments (Restricted cash) (Note 5)

   Fair value through profit or loss      83,638       122,676       83,638       122,676  

Trade accounts receivable (Note 6)

   Amortized cost      3,297,337       3,874,908       3,297,337       3,874,908  

Derivative financial instruments (2) (Note 27.b)

   Fair value through profit or loss      8,144,396       1,654,306       8,144,396       1,654,306  

Related parties (Note 11.a)

   Amortized cost      2,052,743       2,316,697       2,052,743       2,316,697  

Other financial assets (Note 10)

   Amortized cost      573,041       833,426       573,041       833,426  
     

 

 

   

 

 

   

 

 

   

 

 

 
        22,919,392       14,963,502       22,919,392       14,963,502  
     

 

 

   

 

 

   

 

 

   

 

 

 

Financial liabilities

           

Loans and financing (Note 18)

   Amortized cost      (8,297,302     (6,708,856     (8,297,302     (6,632,417

Loans and financing (Note 18)

   Fair value through profit or loss      (17,030,068     (10,555,445     (17,030,068     (10,555,445

Derivative financial instruments (2) (Note 27.b)

   Fair value through profit or loss      (3,748,480     (742,399     (3,748,480     (742,399

Suppliers (Note 16)

   Amortized cost      10,227,015     (8,025,555     (10,227,015     (8,025,555

Related parties (Note 11.a)

   Amortized cost      (2,535,301     (3,302,874     (2,535,301     (3,302,874
     

 

 

   

 

 

   

 

 

   

 

 

 
        (41,838,166     (29,335,129     (41,838,166     (29,258,690
     

 

 

   

 

 

   

 

 

   

 

 

 

Fair value hierarchy

The Group uses the following hierarchy to determine and disclose the fair values of financial instruments according to the valuation technique used:

 

Level 1: prices quoted (without adjustments) in active markets for identical assets and liabilities;

 

Level 2: other techniques for which all data that has significant effect on the recorded fair value is observable, either directly or indirectly; and

 

Level 3: techniques that use data that have a significant effect on fair value that are not based on observable market data.

 

Financial instruments measured at fair value as of March 31, 2020

   Level 1      Level 2      Total  

Interest earnings bank deposits (Note 3)

     —          2,834,610        2,834,610  

Securities (Note 4)

     —          39,145        39,145  

Restricted financial investments (Restricted cash) (Note 5)

     —          83,638        83,638  

Derivative financial assets (Note 27.b)

     3,694,847        4,449,549        8,144,396  

Loans and financing (Note 18)

     —          (17,030,069      (17,030,069

Derivative financial liabilities

     (2,097,400      (1,651,080      (3,748,480
  

 

 

    

 

 

    

 

 

 

Total as of March 31, 2020

     1,597,447        (11,274,207      (9,676,760
  

 

 

    

 

 

    

 

 

 

Total as of March 31, 2019

     78,599        (5,967,049      (5,888,450
  

 

 

    

 

 

    

 

 

 

 

97


Table of Contents

Raízen Group

 

Notes from management to the combined

consolidated financial statements as of March 31, 2020

In thousands of reais - R$, unless otherwise indicated

 

(j)

Sensitivity analysis

We present below the sensitivity analysis of the fair value of financial instruments according to the types of risk considered relevant by the Group.

Assumptions for the sensitivity analysis

The Group has adopted three scenarios for the sensitivity analysis, one probable and two (possible and remote) that may show the sundry effects in the fair value of the Group’s financial instruments. The probable scenario was set according to the futures market curves of sugar, heating oil, ethanol and the US dollar as of March 31, 2020, and the amounts presented correspond to the fair value of derivatives on those dates. Possible and remote adverse scenarios were set considering impacts of 25% and 50% on sugar and US dollar price curves, which were calculated as a basis for the probable scenario.

Sensitivity table

 

(1)

Change in fair value of derivative financial instruments

 

                Impacts on income (loss) (*)  
    

Risk factor

   Probable
scenario
    Possible
scenario
+25%
    Balance of
fair value
    Remote
scenario
+50%
    Balance of
the fair
value
 

Price risk

             

Commodity derivatives

             

Futures and options contracts:

             

Purchase and sale commitments

   Sugar price increase      986,447       (10,400     976,047       (20,800     965,647  

Purchase and sale commitments

   Gasoline price increase      315,570       (874,603     (559,033     (1,749,206     (1,433,636

Purchase and sale commitments

   Ethanol price increase      145,360       (49,419     95,941       (98,838     46,522  

Purchase and sale commitments

   Increase in diesel and gasoline prices      174,117       (117,046     57,071       (234,092     (59,975

Purchase and sale commitments

   Electric power price increase      283,837       (88,361     195,475       (176,722     107,114  
     

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 
        1,905,331       (1,139,829     765,501       (2,279,658     (374,328

Foreign exchange rate risk

             

Foreign exchange rate derivatives

             

Futures contracts:

             

Purchase and sale commitments

   FX decr. R$/US$      (973     17,105       16,132       34,211       33,238  

Fixed-term and Lock Contracts:

             

Purchase and sale commitments

   FX decr. R$/US$      (737,668     (2,184,418     (2,922,086     (4,368,836     (5,106,504

Purchase and sale commitments

   FX decr. AR$/US$      (5,105     75,557       70,452       151,114       146,009  

FX swaps:

             

Purchase and sale commitments

   FX decr. R$/US$      3,039,373       (2,917,656     121,717       (5,835,312     (2,795,939
     

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 
        2,295,627       (5,009,412     (2,713,785     (10,018,823     (7,723,196

Interest rate risk

             

Interest derivatives

             

Swap contracts, lock, DI, and NDF

   Write-off in interest rate      194,958       (36,406     158,553       (72,812     122,147  
     

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 
        194,958       (36,406     158,553       (72,812     122,147  
     

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total

        4,395,916       (6,185,647     (1,789,731     (12,371,293     (7,975,377
     

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

 

(*)

Result projected to occur within 12 months from March 31, 2020.

 

98


Table of Contents

Raízen Group

 

Notes from management to the combined

consolidated financial statements as of March 31, 2020

In thousands of reais - R$, unless otherwise indicated

 

(2)

Net foreign exchange exposure

The probable scenario considers the position as of March 31, 2020. The effects of the possible and remote scenarios that would be recognized in the consolidated combined statement of profit or loss as revenue or expenses on exchange-rate change are as follows:

 

           Effect of exchange-rate changes  
     Balance     Possible
scenario
    Remote
scenario
    Possible
scenario
    Remote
scenario
 

Net foreign exchange exposure as of March 31, 2020

   amounts     +25%     +50%     -25%     -50%  

Cash and cash equivalents (Note 3)

     5,529,966       1,382,492       2,764,983       (1,382,492     (2,764,983

Restricted cash (Note 5)

     127,432       31,858       63,716       (31,858     (63,716

Accounts receivable from abroad (Note 6)

     1,007,285       251,821       503,643       (251,821     (503,643

Related parties (Note 11.a)

     (572,178     (143,045     (286,089     143,045       286,089  

Suppliers (Note 16)

     (6,139,473     (1,534,868     (3,069,737     1,534,868       3,069,737  

Loans and financing (Note 18)

     (15,736,428     (3,934,107     (7,868,214     3,934,107       7,868,214  

Lease liabilities (Note 17)

     (528,594     (132,149     (264,297     132,149       264,297  
    

 

 

   

 

 

   

 

 

   

 

 

 

Impact on income (loss) for the year

       (4,077,998     (8,155,995     4,077,998       8,155,995  
    

 

 

   

 

 

   

 

 

   

 

 

 

 

(3)

Interest rate sensibility

As of March 31, 2020, the probable scenario considers the annual weighted average rate of floating interests of loans and financing of 4.2% and for financial investments and as restricted cash and basically, CDI accumulated in the last 12 months of 5.41%. In both cases, simulations were run considering the increase and reduction by 25% and 50%. The combined consolidated results of this sensitivity are as follows:

 

     Interest rate sensibility  
     Probable
scenario
    Possible
scenario
    Remote
scenario
    Possible
scenario
    Remote
scenario
 
    +25%     +50%     -25%     -50%  

Interest earnings bank deposits

     152,364       38,091       76,182       (38,091     (76,182

Securities

     2,117       529       1,059       (529     (1,059

Interest earning bank deposits (restricted cash)

     4,542       1,136       2,271       (1,136     (2,271

Loans and financing

     (943,966     (235,992     (471,983     235,992       471,983  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Additional impact in income (loss) for the year

     (784,943     (196,236     (392,471     196,236       392,471  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

 

99


Table of Contents

Raízen Group

 

Notes from management to the combined

consolidated financial statements as of March 31, 2020

In thousands of reais - R$, unless otherwise indicated

 

(k)

Capital management

The Group’s goal, when managing its capital structure, is to ensure that it will continue as a going concern and be able to finance investment opportunities, by keeping a healthy credit profile and offering an appropriate return to its shareholders.

Group has relationships with large local and international rating agencies as show below:

 

Branch

   Scale    Rating   Outlook    Date  

Fitch

   National    AAA (bra)   Stable      05/28/2020  
   Global    BBB   Clearance      05/28/2020  

Moody’s

   National    Aaa.Br   Stable      06/28/2019  
   Global    Ba1   Stable      06/28/2019  

Standard & Poor’s

   National    brAAA   Stable      04/27/2020  
   Global    BBB-   Stable      04/27/2020  

The Raízen Group monitors its capital through a combined treasury management of its business, using a leverage ratio represented by the third-party capital divided by equity.

Third party capital, which comprises the Group’s net debt, is calculated as the total of loans and financing with the market, net of cash and cash equivalents, investments and trade notes held as collateral for debt items and derivative financial instruments contracted to hedge the indebtedness.

The financial leverage ratios on March 31, 2019, and 2020 were calculated as follows:

 

     2020     2019  

Third party capital

    

Loans and financing (Note 18)

     25,327,370       17,264,301  

(-) Cash and cash equivalents (Note 3)

     (8,601,660     (5,740,037

(-) Securities (Note 4)

     (39,145     (268,413

(-) Financial investments linked to financing (note 5)

     (50,460     (57,846

(-) National Treasury Certificates - CTN (Note 10)

     (297,459     (521,943

(-) Foreign exchange and interest rate swaps and other derivatives

     (3,369,934     (814,344
  

 

 

   

 

 

 
     12,968,712       9,861,718  
  

 

 

   

 

 

 

Own capital

    

Equity

    

Attributable to Group’s shareholders

     11,364,386       11,115,876  

Interest of non-controlling shareholders

     365,717       276,128  
  

 

 

   

 

 

 
     11,730,103       11,392,004  
  

 

 

   

 

 

 

Total own capital and third-parties

     24,698,815       21,253,722  
  

 

 

   

 

 

 

Leverage ratio

     53     46
  

 

 

   

 

 

 

 

100


Table of Contents

Raízen Group

 

Notes from management to the combined

consolidated financial statements as of March 31, 2020

In thousands of reais - R$, unless otherwise indicated

 

28.

Retirement supplementation plan and other employee benefits

 

(a)

Pension fund

Defined contribution

The Group sponsors the Raiz Pension Plan, administered by Raízprev – Private Pension Plan, which is a closed non-profit complementary Pension Plan Entity.

The Entity equipped with administrative, financial and equity autonomy, having as object the administration and implementation of benefit plans of security nature, as defined in the Regulations of Benefit Plans.

The Group has legal and contract obligations that may generate the necessity of making additional extraordinary contributions in case the plan presents negative net income.

During the year ended March 31, 2020, the contribution recognized as expense amounted to R$ 21,405 (R$ 19,935 as of March 31, 2019).

Pension and health plan of Raízen Argentina

Raízen Argentina, subsidiary of RCSA, granted pension plans to non-union employees with defined and non-financed benefit. This plan is active, but it is closed to new participants since the end of 2014, currently covering 29 employees. The health coverage of retired employees is an inherited and frozen benefit, whose cost is equally apportioned between the company and the former employees.

 

(b)

Profit sharing

The Group recognizes a liability and a profit sharing expense based on a methodology that considers pre-defined targets to employees. The Group recognizes a provision when it is contractually compelled or when there is a past practice that created non-formalized obligation.

 

29.

Insurance

The Group has an insurance program and risk management that provides consistent coverage and protection for corporate assets and operations.

The coverage is based on careful study of risks and losses and is realized by local insurance consultants, with the type of insurance contracted considered by Management sufficient to cover any losses that might occur, given the nature of the Group’s activities, and are detailed as follows:

 

Type of insurance

  

Coverage

   Amount of coverage  

Operational risks

   Fire, lightning, explosion and others      1,774,674  

General civil liability (1)

   Third party complaints      456,287  
     

 

 

 
        2,230,961  
     

 

 

 

 

(1)

Includes amounts of CHF 15,000 thousands and US $ 10,000 thousands, equivalent to R$ 84,300 and R$ 51,987, referring to the coverage contracted exclusively for Raízen Trading and Raízen Argentina, respectively.

 

101


Table of Contents

Raízen Group

 

Notes from management to the combined

consolidated financial statements as of March 31, 2020

In thousands of reais - R$, unless otherwise indicated

 

30.

Business combinations

 

(i)

Raízen Biomassa S.A.

On October 1, 2019, RESA and Cosan signed a Share Purchase and Sale Agreement and other covenants under suspensive conditions (“Agreement”) aimed at the acquisition, by RESA, of 81.5% of the shares held by Cosan in Raízen Biomassa S.A. (“Biomassa”), for the price of R$ 1.00 (one Brazilian Real) assuming debts. The debts are guaranteed by Cosan, which were transferred to Raízen after the completion of the acquisition.

The Share Purchase and Sale Agreement for Biomassa’s shares was signed on October 1, 2019 and the closing of the transaction on December 02, 2019 after full verification and implementation of the suspensive conditions. The fair value was considered based on Biomassa’s balances on this date.

Biomassa produces and sells sugarcane bagasse pellets and straw. Pellet sales represented R$ 9.2 million in the year ended December 31, 2018. Thus, despite being a still incipient market, RESA is capable of generating outputs.

Through this investment, RESA aims to capture synergies that were suppressed, and insert the company in the business of producing and selling sugarcane biomass pellets and straw, consolidating Raízen’s position as an integrated player in the Energy sector.

The preliminary fair value of acquired assets and assumed liabilities at the date of acquisition of Biomassa is as follows: The difference between the amount paid and the net assets at fair value resulted in the recognition of purchase.

 

Captions

   Amount  

Cash and cash equivalents

     154  

Derivative financial instruments

     4,729  

Inventories

     18,421  

Recoverable taxes

     20,186  

Other receivables

     1,817  

Deferred income taxes and social contribution

     62,242  

Property, plant and equipment

     141,267  

Intangible assets

     264  

Right of use

     24  

Loans and financing

     (212,426

Suppliers

     (1,808

Related parties

     (10,784

Other liabilities

     (1,554

Lease liabilities

     (34
  

 

 

 

Net assets (i)

     22,498  
  

 

 

 

Raízen Interest (81.5%)

     (18,336
  

 

 

 

(-) Cost of acquisition

     —    
  

 

 

 

Bargain purchase (Note 25)

     (18,336
  

 

 

 

 

(i)

Minority Interest (18.5%) equivalent to R$ 4,162.

The valuation techniques used to measure the fair value of the significant assets acquired were as follows:

 

102


Table of Contents

Raízen Group

 

Notes from management to the combined

consolidated financial statements as of March 31, 2020

In thousands of reais - R$, unless otherwise indicated

 

Acquired assets    Valuation technique
Property, plant and equipment    Market comparison and cost technique: the evaluation model considers the market prices quoted for similar items, when available, and depreciated replacement costs, when applicable. The depreciated replacement cost reflects adjustments of physical deterioration, as well as the functional and economic obsolescence. The fair value of property plant and equipment asset items on the acquisition date amounted to approximately R$ 141,267, which represented an adjustment of around R$ 49,318.

Other assets acquired and liabilities assumed were analyzed and the respective accounting balances reflect the respective fair values.

 

(ii)

RZ Agrícola Caarapó Ltda.

On October 25, 2019, RESA entered into a Share Purchase and Sale Agreement with Nova América Agrícola Ltda., which provides for the terms and conditions for the acquisition of RZ Agrícola Caarapó Ltda. shares held by Nova América Agrícola Ltda. (100% of shareholders the capital) for R$ 162,434.

The preliminary fair value of acquired assets and assumed liabilities at the date of acquisition of RZ Agrícola Caarapó is as follows: The difference between the amount paid and the net assets at fair value resulted in the recognition of gain from bargain purchase.

 

Captions

   Amount  

Cash and cash equivalents

     167  

Accounts receivable

     1,311  

Inventories

     15,079  

Biological assets

     46,595  

Other receivables

     12,613  

Judicial deposits

     1,696  

Deferred income taxes and social contribution

     7,293  

Property, plant and equipment

     314,004  

Suppliers

     (10,057

Payroll and related charges payable

     (3,426

Taxes payable

     (1,295

Other liabilities

     (13,463

Provision for legal disputes

     (6,498
  

 

 

 

Net assets

     364,019  
  

 

 

 

(-) Cost of acquisition

     162,434  
  

 

 

 

Gain in bargain purchase (Note 25)

     (201,585
  

 

 

 

The valuation techniques used to measure the fair value of the significant assets acquired were as follows:

 

Acquired assets    Valuation technique
Property, plant and equipment    Market comparison and cost technique: the evaluation model considers the market prices quoted for similar items, when available, and depreciated replacement costs, when applicable. The depreciated replacement cost reflects adjustments of physical deterioration, as well as the functional and economic obsolescence. The fair value of property plant and equipment asset items on the acquisition date amounted to approximately R$ 314 million, which represented an adjustment of around R$ 29 million.

Other assets acquired and liabilities assumed were analyzed and the respective accounting balances reflect the respective fair values.

 

103


Table of Contents

Raízen Group

 

Notes from management to the combined

consolidated financial statements as of March 31, 2020

In thousands of reais - R$, unless otherwise indicated

 

(iii)

Raízen Argentina and subsidiaries - Acquisition of downstream (“DS”) business of Shell Argentina

On October 1, 2018, RCSA completed the acquisition of Shell’s downstream (“DS”) business in Argentina, through the acquisition of 100% of the shares issued by Shell Compañía Argentina de Petróleo S.A. and Energina Compañía Argentina de Petróleo S.A., these shares previously held by the Shell Group and starting to operate in that country as Raízen Argentina whose amount of the operation was US$ 988,081 thousand, totaling R$ 3,917,438.

Pursuant to IFRS 3 - Business Combination, the preliminary fair value of acquired assets and assumed liabilities at the date of acquisition of Raízen Argentina and subsidiaries, is as follows: The difference between the amount paid and the net assets at fair value resulted in the recognition of a goodwill for expectation of future returns in the amount of R$ 221,898.

During the year ended March 31, 2020, RCSA concluded the allocation of the price of the assets acquired and liabilities assumed by the RCSA in the process of acquiring Raízen Argentina. The main differences between the preliminary and final goodwill were determined based on new information on the facts and circumstances existing on the date of acquisition and are presented in the movement below:

 

Movement

   Amount  

Net assets

     3,605,064  

Cost of acquisition

     3,917,438  

Adjustment to present value of considerations payable

     (109,420
  

 

 

 
     3,808,018  
  

 

 

 

Preliminary goodwill

     202,954  
  

 

 

 

Property, plant and equipment

     186  

Intangible assets

     (30

Deferred taxes

     (53
  

 

 

 
     103  

Adjustment to present value of considerations payable

     18,841  
  

 

 

 

Adjustments in goodwill

     18,944  
  

 

 

 

Final goodwill

     221,898  
  

 

 

 

Goodwill on the expectation of future profitability may, depending on the RCSA’s future valuations, be deductible for tax purposes.

The valuation techniques used to measure the fair value of significant assets acquired were as follows:

 

Acquired assets

  

Valuation technique

Property, plant and equipment (**)    Market comparison and cost technique: the evaluation model considers the market prices quoted for similar items, when available, and depreciated replacement costs, when applicable. The depreciated replacement cost reflects adjustments of physical deterioration, as well as the functional and economic obsolescence. In the final allocation, fair value of property plant and equipment assets’ items on acquisition date totaled R$ 3,616,125 (R$ 3,616,311 on March 31, 2019), which represented surplus of R$ 366,461 (R$ 366,647 on March 31, 2019) to be depreciated based on assets’ useful lives of approximately 13 years.
Intangible assets (*) / (**)    Contractual relationships with clients: Technique Multi-period earning excess method (“MEEM”), this model estimates fair value based on business unit future cash flow discounts. Cash flows considered revenues from projected clients’ portfolio and their corresponding costs and expenses in the 180-month period. In the final allocation, the fair value of contract relations totaled R$ 232,558 (R$ 232,532 on March 31, 2019), fully recognized as surplus to be amortized on a straight-line basis over said period.

 

104


Table of Contents

Raízen Group

 

Notes from management to the combined

consolidated financial statements as of March 31, 2020

In thousands of reais - R$, unless otherwise indicated

 

   Latam-pass contract: Technique Multi-period earning excess method (“MEEM”), this model estimates fair value based on business unit future cash flow discounts. Cash flows considered revenues associated to said contract and its corresponding costs and expenses during contract prevailing period of 87 months. In the final allocation, the fair value of this contract totaled R$ 36,010 (R$ 36,007 on March 31, 2019), fully recognized as surplus to be amortized on a straight-line basis over said period.

 

(*)

Intangible assets identified by appraisers in applying the acquisition method.

(**)

In the final allocation, on this surplus, deferred tax liabilities were formed in the amount of R$ 216,226 (R$ 216,279 as of March 31, 2019).

 

(iv)

Acquisition of Santa Cândida and Paraíso Plants – sugar and ethanol producing units of Tonon Group

On September 28, 2018, RESA concluded the allocation of the price of the assets acquired and liabilities assumed by the Company in the process of acquiring the Santa Candida and Paraíso plants, whose operation was approved by Administrative Council for Economic Defense (CADE) on August 7, 2017 and the term has elapsed to the appeal or call-back as of October 24, 2017.

In September 2018, RESA concluded the allocation of the price of the assets acquired and liabilities assumed by the RESA in the process of acquiring these plants.

The main differences between the preliminary goodwill and the final goodwill are shown below:

 

Movement

   Amount  

Net assets

     425,811  

Total cost of acquisition

     835,948  
  

 

 

 

Preliminary goodwill

     410,137  
  

 

 

 

Biological assets

     (2,288

Property, plant and equipment

     9,507  

Other liabilities

     6,421  

Financial lease

     7,495  
  

 

 

 

Adjustments in goodwill

     21,135  
  

 

 

 

Final goodwill

     431,272  
  

 

 

 

 

(v)

RWXE Participações S.A.

During the year ended March 31, 2019, RESA finalized the process of allocating the RWXE purchase price, which occurred as of July 5, 2018, when RESA acquired a 70% equity interest in the capital of RWXE, in the amount of R$ 94,626.

The preliminary fair value of acquired assets and assumed liabilities at the date of acquisition of RWXE is as follows: The difference between the amount paid and the net assets at fair value resulted in the recognition of a goodwill for expectation of future returns.

 

105


Table of Contents

Raízen Group

 

Notes from management to the combined

consolidated financial statements as of March 31, 2020

In thousands of reais - R$, unless otherwise indicated

 

Captions

   Amount  

Cash and cash equivalents

     63,912  

Trade accounts receivable

     187,442  

Related parties

     50,000  

Advances to suppliers

     30  

Recoverable taxes

     73  

Property, plant and equipment

     158  

Intangible assets

     23,140  

Suppliers

     (200,672

Derivative financial instruments

     (2

Taxes payable

     (893

Payroll and related charges payable

     (51
  

 

 

 

Net assets

     123,137  
  

 

 

 

Raízen Interest (70%) (*)

     86,196  
  

 

 

 

Cost of acquisition

     94,626  
  

 

 

 
  

 

 

 

Final goodwill

     8,430  
  

 

 

 

 

(*)

The remaining 30% refer to the non-controlling shareholders’ interest, measured at fair value on the date of acquisition by the proportional interest in the acquiree’s identifiable net assets on that date.

Net operating revenue and net revenue as of acquisition date, up to March 31, 2019, of RWXE was R$ 2,133,285 and R$ 10,420, respectively.

The valuation techniques used to measure the fair value of the significant assets acquired were as follows:

 

Acquired assets

  

Valuation technique

Intangible assets    Contractual relationships with clients: Technique Multi-period earning excess method (“MEEM”), this model estimates fair value based on business unit future cash flow discounts. Cash flows considered projected revenues from clients’ portfolio and their corresponding costs and expenses in a period of 10 years. Fair value of contract relations totaled R$ 23,137, fully recognized as surplus.

The total amount of goodwill on the expectation of future profitability may, depending on the RESA’s future valuations, be deductible for tax purposes.

Receivables on the date of purchase are measured and recognized at fair value and represent the gross amount of R$ 187,442 with an expected loss of zero. Other assets acquired and liabilities assumed were analyzed and the respective accounting balances reflect the respective fair values.

 

(vi)

Ryballa Participações Ltda.

On August 13, 2018, after RESA’s announcement with São Martinho S.A. (“São Martinho”), business provide for the acquisition of the biological assets of Usina Furlan, relating to the Santa Bárbara D’Oeste plant (state of SP), as well as the leasing of land owned by Usina Furlan and Agro Pecuária Furlan S.A. (“Transaction”) and the operation was effectively approved by the CADE (Administrative Council for Economic Defense).

 

106


Table of Contents

Raízen Group

 

Notes from management to the combined

consolidated financial statements as of March 31, 2020

In thousands of reais - R$, unless otherwise indicated

 

On October 8, 2018, by means of the signature of the Term for the completion of the Transaction, RESA and São Martinho took on the agricultural and supply agreements which total approximately 1 million tons of sugar and as a counterparty, the obligation to independently make the payment of the respective proportion of 2/3 and 1/3 the approximate amount of R$ 117,000.

The conclusion of this Transaction was aligned with the strategy of increasing the availability of cane for processing at the mills of Raízen whose amount paid up to March 31, 2019 was R$ 71,343.

The fair value of acquired assets and assumed liabilities at the date of acquisition of Ryballa is as follows: The difference between the amount paid and the net assets at fair value resulted in the recognition of a goodwill for expectation of future returns.

 

Captions

   Amount  

Cash and cash equivalents

     1  

Advances to suppliers

     917  

Biological assets

     7,734  

Property, plant and equipment

     20,948  

Suppliers

     (917

Related parties

     (2,067
  

 

 

 

Net assets

     26,616  
  

 

 

 

Cost of acquisition

     32,016  
  

 

 

 

Final goodwill

     5,400  
  

 

 

 

The valuation techniques used to measure the fair value of the significant assets acquired were as follows:

 

Acquired assets

  

Valuation technique

Biological assets   

Sugarcane plantation: The fair value was based on the discounted cash flow method, excluding the land on which it is planted.

Sugarcane: The fair value was based on future cash flows in accordance with the productivity cycle projected for each harvest, taking into consideration the useful life of assets, the prices of total recoverable sugar, estimated productivities, costs to be incurred with production, harvesting, loading and transportation per planted hectare.

The total amount of goodwill on the expectation of future profitability may, depending on the RESA’s future valuations, be deductible for tax purposes.

 

107


Table of Contents

Raízen Group

 

Notes from management to the combined

consolidated and condensed information on March 31, 2020

In thousands of reais - R$, unless otherwise indicated

 

31.

Cash flow supplementary information

 

(a)

Reconciliation of equity movement with cash flows from financing activities (FCF)

 

(Assets) / Liabilities    Financial
investments
linked to
financing (note 5)
    Loans and
financing (Note
18)
    Lease liabilities     Related parties (1)     Dividends and
interest on own
capital payable
    Total  

Balance at March 31, 2019

     (57,846     16,742,358       —         300,559       37,553       17,022,624  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Transactions with impact in FCF

            

Funding, net of expenditures

     —         7,352,092       —         —         —         7,352,092  

Amortization of principal

     —         (3,529,607     —         —         —         (3,529,607

Interest amortization

     —         (844,765     —         —         —         (844,765

Amortization of lease liabilities

     —         —         (1,114,229     (145,737       (1,259,966

Payment of dividends and interest on own capital and preferential shares

     —         —         —         (129,412     (2,508,353     (2,637,765

Financial investments linked to financing

     10,182       —         —         —         —         10,182  

Other

     —         —         —         2,317       —         2,317  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 
     10,182       2,977,720       (1,114,229     (272,832     (2,508,353     (907,512

Other movements that do not affect the FCF

            

Net interest, inflation adjustments, and exchange-rate changes

     (2,796     4,462,210       334,365       63,719             4,857,498  

Change financial instruments fair value (Notes 18 and 26)

     —         229,969       —               —         229,969  

Issuance (redemption) and allocation of disproportionate dividends

     —         —           (1,416     —         (1,416

Allocation of dividends and interest on own capital

     —         —         —               2,587,276       2,587,276  

Initial adoption of IFRS 16 (Note 2.4.1)

     —         —         3,630,867       720,759       —         4,351,626  

Business combinations

     —         212,426       36       —         —         212,462  

Addition, write-off, remeasurement of lease liabilities and Other

     —         —         1,422,323       101,823       —         1,524,146  

Effect of foreign currency translation and other

     —         405,228       138,422       4,236       (20,934     526,952  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 
     (2,796     5,309,833       5,526,013       889,121       2,566,342       14,288,513  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Balance at March 31, 2020

     (50,460     25,029,911       4,411,784       916,848       95,542       30,403,625  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

 

(2)

Comprised of financial transactions and preferred shares and lease liabilities (Note 11.a).

 

108


Table of Contents

Raízen Group

 

Notes from management to the combined

consolidated and condensed information on March 31, 2020

In thousands of reais - R$, unless otherwise indicated

 

(b)

Transactions not involving cash

 

     2020      2019      2018  

Investment transactions not involving cash

        

Installment payable due to purchase of Raízen Argentina

     —          (1,959,945      —    

Right of use

     (1,767,862      —          —    

Depreciation and amortization of agricultural assets capitalized as property, plant and equipment

     (91,962      (81,957      (64,789

Installments receivable for the sale of shares and the formation of a joint venture

     123,439        —          —    

Interest capitalized in property plant and equipment assets (Note 14 and 26)

     (38,021      (30,825      (36,150

Depreciation of agricultural assets capitalized as biological assets

     (20,870      (23,288      (23,296

Additions to property, plant and equipment and other, net

     (3,980      (122,302      (36,222
  

 

 

    

 

 

    

 

 

 
     (1,799,256      (2,218,317      (160,457
  

 

 

    

 

 

    

 

 

 

 

32.

Subsequent events

Based on the financial and operating information available up to the issuance of these financial statements, we present below a summary of the main impacts on our statement of income:

 

 

Raízen Combustíveis: sales of gasoline and ethanol decreased by up to 50% and diesel sales by around 25% during the first weeks of April 2020. In the second half of April and throughout May we have already seen a resumption of sales during the month of May 2020. In the aviation segment, demand was adversely affected by the reduction in flights from our main customers and sales fell by 80%.

 

 

Raízen Energia: Volume of ethanol sales decreased due to social isolation. Conversely, there is no impact on world sugar consumption. In general, Raízen Energia has the capacity to carry the inventory to sell at the time more appropriated. Raízen Energia did not suffer any significant impacts until the issuance of these financial statements.

* * *

 

109

GRAPHIC 7 g920700dsp01.jpg GRAPHIC begin 644 g920700dsp01.jpg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end GRAPHIC 8 g920700dsp03.jpg GRAPHIC begin 644 g920700dsp03.jpg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