XML 51 R41.htm IDEA: XBRL DOCUMENT v3.26.1
Leases (Tables)
3 Months Ended
Mar. 31, 2026
Leases [Abstract]  
Schedule of leases recorded on the balance sheet

  ​ ​ ​

March 31, 

December 31,

2026

2025

Assets

Operating lease right-of-use assets, net (1)

$

24,391

$

20,397

Financing lease right-of-use assets, net (2)

 

16,361

 

18,360

Total assets

$

40,752

$

38,757

Liabilities

 

  ​

 

  ​

Current

 

  ​

 

  ​

Operating

$

4,698

$

4,418

Financing

 

6,000

 

7,517

Total current

 

10,698

 

11,935

Noncurrent

 

  ​

 

  ​

Operating

 

28,314

 

24,695

Financing

 

5,461

 

5,878

Total noncurrent

 

33,775

 

30,573

Total liabilities

$

44,473

$

42,508

(1)Operating lease right-of-use assets are recorded net of accumulated amortization of $35.2 million and $33.8 million as of March 31, 2026 and December 31, 2025, respectively.
(2)Financing lease right-of-use assets are recorded net of accumulated amortization of $26.8 million and $24.8 million as of March 31, 2026 and December 31, 2025, respectively.
Schedule of information related to lease terms and discount rates

March 31, 

 

December 31,

 

2026

 

2025

 

Weighted Average Remaining Lease Term (in years)

  ​

  ​

Operating leases

8.81

9.41

Financing leases

2.45

2.09

Weighted Average Discount Rate

Operating leases

11.01

%

11.50

%

Financing leases

8.69

%

9.02

%

Schedule of components of lease expense

Three Months Ended

March 31, 

  ​ ​ ​

2026

  ​ ​ ​

2025

Operating lease costs:

 

  ​

 

  ​

Operating lease cost

$

2,192

$

3,135

Short-term lease cost (1)

 

1,341

 

1,221

Financing lease costs:

 

 

  ​

Interest on lease liabilities

 

259

 

421

Amortization of right-of-use assets

 

2,003

 

2,228

Total lease cost

$

5,795

$

7,005

(1)Includes expenses related to leases with a lease term of more than one month but less than one year.
Schedule of supplemental cash flow information

Three Months Ended

March 31, 

2026

2025

Cash paid for amounts included in the measurement of lease liabilities:

Operating cash flows for operating leases

$

2,295

$

1,926

Operating cash flows for finance leases

$

259

$

421

Financing cash flows for finance leases

$

2,507

$

2,517

Non-cash activity:

 

 

ROU assets obtained in exchange for new operating lease liabilities

$

5,196

$

924

ROU assets obtained in exchange for new financing lease liabilities

$

897

$

509

Schedule of operating lease maturities

Operating Leases

Finance Leases

Year ending December 31,

2026 (excluding the three months ended March 31, 2026)

$

6,077

$

5,307

2027

 

7,053

 

3,022

2028

 

5,731

 

1,704

2029

 

4,939

 

2,392

2030

 

4,930

 

310

Thereafter

 

25,164

 

57

Total future minimum lease payments

 

53,894

 

12,792

Less - amount representing interest

 

20,882

1,331

Present value of future minimum lease payments

 

33,012

 

11,461

Less - current lease obligations

 

4,698

 

6,000

Long-term lease obligations

$

28,314

$

5,461

Schedule of finance lease maturities

Operating Leases

Finance Leases

Year ending December 31,

2026 (excluding the three months ended March 31, 2026)

$

6,077

$

5,307

2027

 

7,053

 

3,022

2028

 

5,731

 

1,704

2029

 

4,939

 

2,392

2030

 

4,930

 

310

Thereafter

 

25,164

 

57

Total future minimum lease payments

 

53,894

 

12,792

Less - amount representing interest

 

20,882

1,331

Present value of future minimum lease payments

 

33,012

 

11,461

Less - current lease obligations

 

4,698

 

6,000

Long-term lease obligations

$

28,314

$

5,461