XML 75 R61.htm IDEA: XBRL DOCUMENT v3.25.4
Debt - Obligations under Debt Arrangements (Details) - USD ($)
$ in Thousands
12 Months Ended
Dec. 23, 2023
Dec. 31, 2025
Dec. 31, 2024
May 13, 2023
Debt instruments        
Loss on debt extinguishment   $ (3,777)    
Repayment of debt   1,056    
Charge-off of unamortized debt issuance costs due to early extinguishment of debt   $ 2,651    
Interest rate floor   4.00%    
Principal current   $ 7,874 $ 3,843  
Principal, long-term     3,666  
Principal   6,085 22,751  
Other Debt        
Debt instruments        
Principal current     23,000  
Principal, long-term   1,789 $ 426  
White Oak Credit Agreement        
Debt instruments        
Loss on debt extinguishment   3,800    
Repayment of debt $ 1,100      
Charge-off of unamortized debt issuance costs due to early extinguishment of debt   $ 2,700    
Weighted average interest rate   10.70% 11.87%  
UMB Credit Agreement        
Debt instruments        
Principal amount 120,000      
Accordion option 25,000      
Remaining borrowing capacity   $ 60,000    
Weighted average interest rate   6.47%    
Covenant compliance, Leverage Ratio, maximum   3    
Deferred Issuance Costs   $ 1,700    
Outstanding Borrowings   $ 0    
UMB Credit Agreement | Minimum        
Debt instruments        
Consolidated fixed charge coverage ratio   1.2    
UMB Credit Agreement | Equipment Term Loan        
Debt instruments        
Principal amount 20,000      
UMB Credit Agreement | Acquisition Term Loan        
Debt instruments        
Principal amount 40,000      
Term Loan        
Debt instruments        
Principal, long-term   $ 7,874 $ 26,843  
Letter of Credit | UMB Credit Agreement        
Debt instruments        
Line of credit facility, maximum borrowing capacity   $ 7,500    
Revolving Credit Facility | UMB Credit Agreement        
Debt instruments        
Line of credit facility, maximum borrowing capacity $ 60,000      
White Oak | Revolver        
Debt instruments        
Line of credit facility, maximum borrowing capacity       $ 65,000
White Oak | Term Loan        
Debt instruments        
Principal amount       $ 38,000
Base Rate | Minimum        
Debt instruments        
Basis spread on variable rate   1.50%    
Base Rate | Maximum        
Debt instruments        
Basis spread on variable rate   2.00%    
30-day SOFR | Minimum        
Debt instruments        
Basis spread on variable rate   2.50%    
30-day SOFR | Maximum        
Debt instruments        
Basis spread on variable rate   3.00%