XML 20 R6.htm IDEA: XBRL DOCUMENT v3.25.4
Consolidated Statements of Cash Flows - USD ($)
$ in Thousands
12 Months Ended
Dec. 31, 2025
Dec. 31, 2024
Dec. 31, 2023
Cash flows from operating activities:      
Net income (loss) $ 2,488 $ (1,644) $ (17,875)
Adjustments to reconcile net income (loss) to net cash used in operating activities:      
Depreciation and amortization 13,680 15,545 18,844
Amortization of ROU operating leases 8,259 9,960 6,763
Amortization of ROU finance leases 8,582 7,220 5,034
Loss on extinguishment of debt 3,777    
Write-off of debt issuance costs upon debt modification     119
Amortization of deferred debt issuance costs 1,176 2,015 1,616
Deferred income taxes 52 (27) (103)
Share-based compensation 5,450 4,009 2,042
Gain on disposal of assets, net (2,468) (2,898) (8,455)
Intangible asset impairment loss     6,890
Allowance for credit losses 2,906 194 (109)
Change in operating assets and liabilities:      
Accounts receivable (86,315) 1,892 14,129
Income tax receivable 227 143 (224)
Inventory 787 (554) (729)
Prepaid expenses and other (3,724) 41 (55)
Contract assets 53,324 (2,885) (37,619)
Accounts payable 11,085 16,018 (4,507)
Accrued liabilities 8,099 (10,920) 11,817
Operating lease liabilities (7,272) (8,662) (6,807)
Landlord lease inventive received 6,530    
Income tax payable (310) (63) 48
Contract liabilities 1,733 (16,708) 26,359
Net cash provided by operating activities 28,066 12,676 17,178
Cash flows from investing activities:      
Proceeds from sale of property and equipment 25,159 2,609 11,079
Purchase of property and equipment (38,862) (14,091) (8,909)
Net cash (used in) provided by investing activities (13,703) (11,482) 2,170
Cash flows from financing activities:      
Borrowings on credit facilities 185,468 72,589 106,958
Payments on credit facilities (185,468) (73,067) (104,431)
Payments made on term loan (23,000) (15,000)  
Payment of make-whole on debt extinguishment (1,056)    
Proceeds from deemed financing obligation 4,456   17,099
Principal payments on deemed financing obligation (8,157) (5,855)  
Loan costs related to credit facilities (1,643) (393) (6,537)
Payments of finance lease liabilities (10,409) (8,929) (4,791)
Proceeds from issuance of common stock   26,421  
Employee stock plans, net activity 415 418 (492)
Net cash (used in) provided by financing activities (39,394) (3,816) 7,806
Net change in cash, cash equivalents and restricted cash (25,031) (2,622) 27,154
Cash, cash equivalents and restricted cash at beginning of period 28,316 30,938 3,784
Cash, cash equivalents and restricted cash at end of period 3,285 28,316 30,938
Cash and cash equivalents 1,588 28,316 30,938
Restricted cash 1,697    
Total cash, cash equivalents and restricted cash shown above 3,285 28,316 30,938
Supplemental disclosures of cash flow information, cash paid during the period for:      
Interest, net of amounts capitalized 9,026 11,501 12,084
Taxes, net of refunds 565 $ 797 $ 618
Noncash financing activity:      
Capital expenditures included in accounts payable and accrued liabilities 1,172    
Write-off of deferred financing costs upon debt extinguishment $ 2,651