XML 59 R45.htm IDEA: XBRL DOCUMENT

Leases (Tables)

12 Months Ended

Dec. 31, 2025

Leases [Abstract]

Schedule of leases recorded on the balance sheet


		December 31,			December 31,
		2025			2024
Assets
Operating lease right-of-use assets, net ⁽¹⁾		$	20,397		$	27,101
Financing lease right-of-use assets, net ⁽²⁾			18,360			25,806
Total assets		$	38,757		$	52,907
Liabilities
Current
Operating		$	4,418		$	7,546
Financing			7,517			10,580
Total current			11,935			18,126
Noncurrent
Operating			24,695			20,837
Financing			5,878			11,346
Total noncurrent			30,573			32,183
Total liabilities		$	42,508		$	50,309

(1)	Operating lease right-of-use assets are recorded net of accumulated amortization of $33.8 million and $25.6 million as of December 31, 2025 and 2024, respectively.

(2)	Financing lease right-of-use assets are recorded net of accumulated amortization of $24.8 million and $17.0 million as of December 31, 2025 and 2024, respectively.

Schedule of information related to lease terms and discount rates


	December 31,		December 31,
	2025		2024
Weighted Average Remaining Lease Term (in years)
Operating leases	9.41		8.35
Financing leases	2.09		2.40
Weighted Average Discount Rate
Operating leases	11.50	%	10.66	%
Financing leases	9.02	%	8.74	%

Schedule of components of lease expense


		Year ended
		December 31,
		2025			2024			2023
Operating lease costs:
Operating lease cost		$	10,993		$	12,581		$	8,311
Short-term lease cost ⁽¹⁾			5,203			4,151			2,044
Financing lease costs:
Interest on lease liabilities			1,585			1,750			1,189
Amortization of right-of-use assets			8,582			7,220			5,034
Total lease cost		$	26,363		$	25,702		$	16,578

(1)	Includes expenses related to leases with a lease term of more than one month but less than one year.

Schedule of supplemental cash flow information


	Year ended
	December 31,
	2025			2024			2023
Cash paid for amounts included in the measurement of lease liabilities:
Operating cash flows for operating leases	$	3,583		$	11,301		$	8,404
Operating cash flows for finance leases	$	1,585		$	1,750		$	1,189
Financing cash flows for finance leases	$	10,409		$	8,929		$	4,791
Non-cash activity:
ROU assets obtained in exchange for new operating lease liabilities	$	2,709		$	14,670		$	18,081
ROU assets obtained in exchange for new financing lease liabilities	$	1,899		$	8,300		$	13,997

Schedule of operating lease maturities


		Operating Leases			Finance Leases
Year ending December 31,
2026		$	7,361		$	8,239
2027			5,797			2,823
2028			4,431			1,497
2029			3,679			2,176
2030			3,643			83
Thereafter			24,948			—
Total future minimum lease payments			49,859			14,818
Less - amount representing interest			20,746			1,423
Present value of future minimum lease payments			29,113			13,395
Less - current lease obligations			4,418			7,517
Long-term lease obligations		$	24,695		$	5,878

Schedule of finance lease maturities


		Operating Leases			Finance Leases
Year ending December 31,
2026		$	7,361		$	8,239
2027			5,797			2,823
2028			4,431			1,497
2029			3,679			2,176
2030			3,643			83
Thereafter			24,948			—
Total future minimum lease payments			49,859			14,818
Less - amount representing interest			20,746			1,423
Present value of future minimum lease payments			29,113			13,395
Less - current lease obligations			4,418			7,517
Long-term lease obligations		$	24,695		$	5,878