XML 54 R40.htm IDEA: XBRL DOCUMENT v3.25.4
Income Tax (Tables)
12 Months Ended
Dec. 31, 2025
Income Tax Disclosure [Abstract]  
Schedule of components of income (loss) before income taxes

2025

  ​ ​ ​

2024

  ​ ​ ​

2023

Domestic

$

(9,526)

$

(6,169)

$

(18,780)

Foreign

12,433

4,873

1,235

Total income (loss)

$

2,907

$

(1,296)

$

(17,545)

Schedule of components of income tax (benefit) expense

  ​ ​ ​

2025

  ​ ​ ​

2024

  ​ ​ ​

2023

Current tax expense (benefit)

Federal

$

4

$

9

$

27

State

352

372

415

Foreign

11

(6)

(8)

Total current tax expense

$

367

$

375

$

434

Deferred tax expense (benefit)

Federal

$

$

$

State

52

(27)

(79)

Foreign

(25)

Total deferred tax expense (benefit)

$

52

$

(27)

$

(104)

Total income tax expense (benefit)

Federal

$

4

$

9

$

27

State

404

345

336

Foreign

11

(6)

(33)

Total income tax expense

$

419

$

348

$

330

Schedule of effective income tax reconciliation

2025

Statutory amount

$

610

21

%

Federal

Nontaxable and nondeductible items:

Stock compensation deficiency

(156)

(5)

Nondeductible meals and entertainment

690

24

Nondeductible executive compensation

391

13

Other

46

2

Tax credits

(38)

(1)

Cross-border tax laws:

US taxation of foreign disregarded entity

2,611

90

Valuation allowances

(1,464)

(50)

State and local income tax, net of federal benefit

330

11

Foreign tax effects:

Bahamas

Statutory income tax rate differential

(2,603)

(90)

Other foreign jurisdictions

2

0

Uncertain tax provision

Total tax provision and effective tax rate

$

419

14

%

  ​ ​ ​

2024

  ​ ​ ​

2023

  ​ ​ ​

Statutory amount

$

(272)

$

(3,685)

Valuation allowance on foreign tax credits

 

(32)

 

(438)

State income tax, net of federal benefit

 

444

 

69

Permanent differences, other

 

998

 

749

Permanent differences, stock compensation

 

(275)

 

(40)

Valuation allowance, other

 

1,307

 

3,675

Uncertain tax provision

 

(1,614)

 

Other

 

(208)

 

Consolidated income tax provision

$

348

$

330

Consolidated effective tax rate

 

(26.9)

%  

 

(1.9)

%  

Schedule of cash taxes paid

2025

Federal

$

(13)

State and local

Texas

$

455

Louisiana

225

Other

24

$

704

Foreign

Canada

$

120

USVI

(246)

Subtotal

$

(126)

Total cash taxes paid

$

565

Schedule of deferred tax assets and liabilities

Long Term

As of December 31, 

  ​ ​ ​

2025

  ​ ​ ​

2024

Assets related to:

 

  ​

 

  ​

Accrued liabilities

$

788

$

616

Intangible assets

 

2,296

 

2,763

Net operating loss carryforward

 

19,755

 

15,549

Stock-based compensation

 

1,068

 

701

Foreign tax credits

 

3,372

 

3,362

Goodwill

 

2,268

 

2,770

Leases

13,773

16,347

Other

 

1,869

 

3,205

Total gross deferred tax assets

 

45,189

 

45,313

Less valuation allowance

(20,216)

(22,070)

Total net deferred tax assets

24,973

23,243

Liabilities related to:

 

 

Depreciation and amortization

 

(24,809)

 

(22,330)

Other

 

(227)

 

(924)

Total deferred tax liabilities

 

(25,036)

 

(23,254)

Net deferred tax liabilities

$

(63)

$

(11)

Schedule of unrecognized tax benefits

  ​ ​ ​

2025

  ​ ​ ​

2024

Balance at beginning of the year

$

$

1,614

Additions based on tax position related to current year

 

 

Additions based on tax positions related to prior years

 

 

Reductions based on tax positions related to current year

 

 

Reductions based on tax positions related to prior years

 

 

Settlements with tax authorities

 

 

Lapse of statute of limitations

 

 

(1,614)

Balance at end of the year

$

$