XML 54 R40.htm IDEA: XBRL DOCUMENT v3.25.4
Income Tax (Tables)
12 Months Ended
Dec. 31, 2025
Income Tax Disclosure [Abstract]  
Schedule of components of income (loss) before income taxes

​

​

​

​

​

​

​

​

​

​

​

​

​

2025

  ​ ​ ​

2024

  ​ ​ ​

2023

Domestic

​

$

(9,526)

​

$

(6,169)

​

$

(18,780)

Foreign

​

​

12,433

​

​

4,873

​

​

1,235

Total income (loss)

​

$

2,907

​

$

(1,296)

​

$

(17,545)

Schedule of components of income tax (benefit) expense

​

​

​

​

​

​

​

​

​

​

​

​

  ​ ​ ​

2025

  ​ ​ ​

2024

  ​ ​ ​

2023

Current tax expense (benefit)

​

​

​

​

​

​

​

​

​

Federal

​

$

4

​

$

9

​

$

27

State

​

​

352

​

​

372

​

​

415

Foreign

​

​

11

​

​

(6)

​

​

(8)

Total current tax expense

​

$

367

​

$

375

​

$

434

​

​

​

​

​

​

​

​

​

​

Deferred tax expense (benefit)

​

​

​

​

​

​

​

​

​

Federal

​

$

—

​

$

—

​

$

—

State

​

​

52

​

​

(27)

​

​

(79)

Foreign

​

​

—

​

​

—

​

​

(25)

Total deferred tax expense (benefit)

​

$

52

​

$

(27)

​

$

(104)

​

​

​

​

​

​

​

​

​

​

Total income tax expense (benefit)

​

​

​

​

​

​

​

​

​

Federal

​

$

4

​

$

9

​

$

27

State

​

​

404

​

​

345

​

​

336

Foreign

​

​

11

​

​

(6)

​

​

(33)

Total income tax expense

​

$

419

​

$

348

​

$

330

Schedule of effective income tax reconciliation

​

​

​

​

​

​

​

​

​

​

​

2025

Statutory amount

​

$

610

​

​

21

%

Federal

​

​

​

​

​

​

​

Nontaxable and nondeductible items:

​

​

​

​

​

​

​

Stock compensation deficiency

​

​

(156)

​

​

(5)

​

Nondeductible meals and entertainment

​

​

690

​

​

24

​

Nondeductible executive compensation

​

​

391

​

​

13

​

Other

​

​

46

​

​

2

​

Tax credits

​

​

(38)

​

​

(1)

​

Cross-border tax laws:

​

​

​

​

​

​

​

US taxation of foreign disregarded entity

​

​

2,611

​

​

90

​

Valuation allowances

​

​

(1,464)

​

​

(50)

​

State and local income tax, net of federal benefit

​

​

330

​

​

11

​

Foreign tax effects:

​

​

​

​

​

​

​

Bahamas

​

​

​

​

​

​

​

Statutory income tax rate differential

​

​

(2,603)

​

​

(90)

​

Other foreign jurisdictions

​

​

2

​

​

0

​

Uncertain tax provision

​

​

—

​

​

—

​

Total tax provision and effective tax rate

​

$

419

​

​

14

%

​

​

​

​

​

​

​

​

​

​

  ​ ​ ​

2024

  ​ ​ ​

2023

  ​ ​ ​

Statutory amount

​

$

(272)

​

$

(3,685)

​

Valuation allowance on foreign tax credits

​

 

(32)

​

 

(438)

​

State income tax, net of federal benefit

​

 

444

​

 

69

​

Permanent differences, other

​

 

998

​

 

749

​

Permanent differences, stock compensation

​

 

(275)

​

 

(40)

​

Valuation allowance, other

​

 

1,307

​

 

3,675

​

Uncertain tax provision

​

 

(1,614)

​

 

—

​

Other

​

 

(208)

​

 

—

​

Consolidated income tax provision

​

$

348

​

$

330

​

Consolidated effective tax rate

​

 

(26.9)

%  

 

(1.9)

%  

Schedule of cash taxes paid

​

​

​

​

​

​

​

2025

Federal

​

$

(13)

​

​

​

​

State and local

​

​

​

Texas

​

$

455

Louisiana

​

​

225

Other

​

​

24

​

​

$

704

​

​

​

​

Foreign

​

​

​

Canada

​

$

120

USVI

​

​

(246)

Subtotal

​

$

(126)

​

​

​

​

Total cash taxes paid

​

$

565

Schedule of deferred tax assets and liabilities

​

​

​

​

​

​

​

​

​

​

Long Term

​

​

As of December 31, 

​

  ​ ​ ​

2025

  ​ ​ ​

2024

Assets related to:

 

​

  ​

 

​

  ​

Accrued liabilities

​

$

788

​

$

616

Intangible assets

​

 

2,296

​

 

2,763

Net operating loss carryforward

​

 

19,755

​

 

15,549

Stock-based compensation

​

 

1,068

​

 

701

Foreign tax credits

​

 

3,372

​

 

3,362

Goodwill

​

 

2,268

​

 

2,770

Leases

​

​

13,773

​

​

16,347

Other

​

 

1,869

​

 

3,205

Total gross deferred tax assets

​

 

45,189

​

 

45,313

Less valuation allowance

​

​

(20,216)

​

​

(22,070)

Total net deferred tax assets

​

​

24,973

​

​

23,243

Liabilities related to:

​

 

​

​

 

​

Depreciation and amortization

​

 

(24,809)

​

 

(22,330)

Other

​

 

(227)

​

 

(924)

Total deferred tax liabilities

​

 

(25,036)

​

 

(23,254)

Net deferred tax liabilities

​

$

(63)

​

$

(11)

Schedule of unrecognized tax benefits

​

​

​

​

​

​

​

​

​

  ​ ​ ​

2025

  ​ ​ ​

2024

Balance at beginning of the year

​

$

—

​

$

1,614

Additions based on tax position related to current year

​

 

—

​

 

—

Additions based on tax positions related to prior years

​

 

—

​

 

—

Reductions based on tax positions related to current year

​

 

—

​

 

—

Reductions based on tax positions related to prior years

​

 

—

​

 

—

Settlements with tax authorities

​

 

—

​

 

—

Lapse of statute of limitations

​

 

—

​

 

(1,614)

Balance at end of the year

​

$

—

​

$

—