XML 48 R38.htm IDEA: XBRL DOCUMENT v3.25.3
Leases (Tables)
9 Months Ended
Sep. 30, 2025
Leases [Abstract]  
Schedule of leases recorded on the balance sheet

    

September 30, 

December 31,

2025

2024

Assets

Operating lease right-of-use assets, net (1)

$

22,240

$

27,101

Financing lease right-of-use assets, net (2)

 

21,028

 

25,806

Total assets

$

43,268

$

52,907

Liabilities

 

  

 

  

Current

 

  

 

  

Operating

$

4,650

$

7,546

Financing

 

9,953

 

10,580

Total current

 

14,603

 

18,126

Noncurrent

 

  

 

  

Operating

 

20,929

 

20,837

Financing

 

6,346

 

11,346

Total noncurrent

 

27,275

 

32,183

Total liabilities

$

41,878

$

50,309

(1)Operating lease right-of-use assets are recorded net of accumulated amortization of $32.2 million and $25.6 million as of September 30, 2025 and December 31, 2024, respectively.
(2)Financing lease right-of-use assets are recorded net of accumulated amortization of $23.1 million and $17.0 million as of September 30, 2025 and December 31, 2024, respectively.
Schedule of information related to lease terms and discount rates

September 30, 

 

December 31,

 

2025

 

2024

 

Weighted Average Remaining Lease Term (in years)

  

  

Operating leases

8.95

8.35

Financing leases

2.11

2.40

Weighted Average Discount Rate

Operating leases

11.47

%

10.66

%

Financing leases

9.14

%

8.74

%

Schedule of components of lease expense

Three months ended

Nine months ended

September 30,

September 30,

    

2025

    

2024

2025

    

2024

Operating lease costs:

 

  

 

  

  

 

  

Operating lease cost

$

2,595

$

3,374

$

8,801

$

9,416

Short-term lease cost (1)

 

1,348

 

1,103

 

4,020

 

2,953

Financing lease costs:

 

 

  

 

 

Interest on lease liabilities

 

391

 

446

 

1,261

 

1,277

Amortization of right-of-use assets

 

2,130

 

1,933

 

6,490

 

5,597

Total lease cost

$

6,464

$

6,856

$

20,572

$

19,243

(1)Includes expenses related to leases with a lease term of more than one month but less than one year.
Schedule of supplemental cash flow information

Nine Months Ended

September 30,

2025

2024

Cash paid for amounts included in the measurement of lease liabilities:

Operating cash flows for operating leases

$

6,764

$

8,567

Operating cash flows for finance leases

$

1,261

$

1,277

Financing cash flows for finance leases

$

7,847

$

6,456

Non-cash activity:

 

 

ROU assets obtained in exchange for new operating lease liabilities

$

2,709

$

14,177

ROU assets obtained in exchange for new financing lease liabilities

$

1,899

$

7,426

Schedule of operating lease maturities

Operating Leases

Finance Leases

Year ending December 31,

2025 (excluding the nine months ended September 30, 2025)

$

2,388

$

3,216

2026

 

1,929

 

8,250

2027

 

5,911

 

2,823

2028

 

4,490

 

1,497

2029

 

3,679

 

2,176

Thereafter

 

28,591

 

83

Total future minimum lease payments

 

46,988

 

18,045

Less - amount representing interest

 

21,409

1,746

Present value of future minimum lease payments

 

25,579

 

16,299

Less - current lease obligations

 

4,650

 

9,953

Long-term lease obligations

$

20,929

$

6,346

Schedule of finance lease maturities

Operating Leases

Finance Leases

Year ending December 31,

2025 (excluding the nine months ended September 30, 2025)

$

2,388

$

3,216

2026

 

1,929

 

8,250

2027

 

5,911

 

2,823

2028

 

4,490

 

1,497

2029

 

3,679

 

2,176

Thereafter

 

28,591

 

83

Total future minimum lease payments

 

46,988

 

18,045

Less - amount representing interest

 

21,409

1,746

Present value of future minimum lease payments

 

25,579

 

16,299

Less - current lease obligations

 

4,650

 

9,953

Long-term lease obligations

$

20,929

$

6,346