XML 15 R5.htm IDEA: XBRL DOCUMENT v3.25.1
Condensed Consolidated Statement of Stockholders' Equity - USD ($)
$ in Thousands
Common Stock
Treasury Stock
Additional Paid-In Capital
Retained Loss
Total
Beginning balance, shares at Dec. 31, 2023 33,260,011        
Beginning treasury stock, shares at Dec. 31, 2023   (711,231)      
Beginning balance at Dec. 31, 2023 $ 333 $ (6,540) $ 189,729 $ (62,047) $ 121,475
Increase (Decrease) in Stockholders' Equity [Roll Forward]          
Share-based compensation     358   358
Exercise of stock options     294   $ 294
Exercise of stock options, shares 46,322       46,322
Issuance of restricted stock $ 3   (3)    
Issuance of restricted stock, shares 275,954        
Forfeiture of restricted stock, shares (6,942)        
Net loss       (6,057) $ (6,057)
Ending balance, shares at Mar. 31, 2024 33,575,345        
Ending treasury stock, shares at Mar. 31, 2024   (711,231)      
Ending balance at Mar. 31, 2024 $ 336 $ (6,540) 190,378 (68,104) $ 116,070
Beginning balance, shares at Dec. 31, 2024 39,681,597       39,681,597
Beginning treasury stock, shares at Dec. 31, 2024   (711,231)     (711,231)
Beginning balance at Dec. 31, 2024 $ 397 $ (6,540) 220,513 (63,691) $ 150,679
Increase (Decrease) in Stockholders' Equity [Roll Forward]          
Share-based compensation     1,123   1,123
Exercise of stock options     108   $ 108
Exercise of stock options, shares 15,000       15,000
Issuance of restricted stock $ 5   (5)    
Issuance of restricted stock, shares 499,036        
Forfeiture of restricted stock, shares (10,960)        
Employee share purchase plan issuance $ 1   336   $ 337
Employee share purchase plan issuance, shares 71,133        
Net loss       (1,414) $ (1,414)
Ending balance, shares at Mar. 31, 2025 40,255,806       40,255,806
Ending treasury stock, shares at Mar. 31, 2025   (711,231)     (711,231)
Ending balance at Mar. 31, 2025 $ 403 $ (6,540) $ 222,075 $ (65,105) $ 150,833