XML 49 R39.htm IDEA: XBRL DOCUMENT v3.25.1
Leases (Tables)
3 Months Ended
Mar. 31, 2025
Leases [Abstract]  
Schedule of leases recorded on the balance sheet

    

March 31,

December 31,

Leases

2025

2024

Assets

Operating lease right-of-use assets, net (1)

$

23,984

$

27,101

Financing lease right-of-use assets, net (2)

 

24,638

 

25,806

Total assets

$

48,622

$

52,907

Liabilities

 

  

 

  

Current

 

  

 

  

Operating

$

5,700

$

7,546

Financing

 

11,135

 

10,580

Total current

 

16,835

 

18,126

Noncurrent

 

  

 

  

Operating

 

20,750

 

20,837

Financing

 

9,324

 

11,346

Total noncurrent

 

30,074

 

32,183

Total liabilities

$

46,909

$

50,309

(1)Operating lease right-of-use assets are recorded net of accumulated amortization of $28.0 million and $25.6 million as of March 31, 2025 and December 31, 2024, respectively.
(2)Financing lease right-of-use assets are recorded net of accumulated amortization of $19.1 million and $17.0 million as of March 31, 2025 and December 31, 2024, respectively.
Schedule of information related to lease terms and discount rates

March 31,

 

December 31,

 

2025

 

2024

 

Weighted Average Remaining Lease Term (in years)

  

  

Operating leases

8.88

8.35

Financing leases

2.22

2.40

Weighted Average Discount Rate

Operating leases

11.20

%

10.66

%

Financing leases

8.89

%

8.74

%

Schedule of components of lease expense

Three Months Ended March 31,

    

2025

    

2024

Operating lease costs:

 

  

 

  

Operating lease cost

$

3,135

$

2,991

Short-term lease cost (1)

 

1,221

 

905

Financing lease costs:

 

 

  

Interest on lease liabilities

 

421

 

407

Amortization of right-of-use assets

 

2,228

 

1,811

Total lease cost

$

7,005

$

6,114

(1)Includes expenses related to leases with a lease term of more than one month but less than one year.
Schedule of supplemental cash flow information

Three Months Ended March 31,

2025

2024

Cash paid for amounts included in the measurement of lease liabilities:

Operating cash flows for operating leases

$

1,926

$

2,810

Operating cash flows for finance leases

$

421

$

407

Financing cash flows for finance leases

$

2,517

$

1,971

Non-cash activity:

 

 

ROU assets obtained in exchange for new operating lease liabilities

$

924

$

3,465

ROU assets obtained in exchange for new financing lease liabilities

$

509

$

3,789

Schedule of operating lease maturities

Operating Leases

Finance Leases

Year ending December 31,

2025 (excluding the three months ended March 31, 2025)

$

6,658

$

9,228

2026

 

393

 

7,787

2027

 

5,348

 

2,361

2028

 

4,248

 

1,310

2029

 

3,650

 

1,835

Thereafter

 

28,591

 

64

Total future minimum lease payments

 

48,888

 

22,585

Less - amount representing interest

 

22,438

 

2,126

Present value of future minimum lease payments

 

26,450

 

20,459

Less - current lease obligations

 

5,700

 

11,135

Long-term lease obligations

$

20,750

$

9,324

Schedule of finance lease maturities

Operating Leases

Finance Leases

Year ending December 31,

2025 (excluding the three months ended March 31, 2025)

$

6,658

$

9,228

2026

 

393

 

7,787

2027

 

5,348

 

2,361

2028

 

4,248

 

1,310

2029

 

3,650

 

1,835

Thereafter

 

28,591

 

64

Total future minimum lease payments

 

48,888

 

22,585

Less - amount representing interest

 

22,438

 

2,126

Present value of future minimum lease payments

 

26,450

 

20,459

Less - current lease obligations

 

5,700

 

11,135

Long-term lease obligations

$

20,750

$

9,324