XML 32 R22.htm IDEA: XBRL DOCUMENT v3.25.1
Leases
3 Months Ended
Mar. 31, 2025
Leases [Abstract]  
Leases

16.Leases

The Company has operating and finance leases for office space, equipment and vehicles.

Leases recorded on the balance sheet consists of the following:

​

​

​

​

​

​

​

​

    

March 31,

December 31,

Leases

​

2025

2024

Assets

​

​

​

​

​

Operating lease right-of-use assets, net (1)

​

$

23,984

$

27,101

Financing lease right-of-use assets, net (2)

​

 

24,638

 

25,806

Total assets

​

$

48,622

$

52,907

Liabilities

​

 

  

 

  

Current

​

 

  

 

  

Operating

​

$

5,700

$

7,546

Financing

​

 

11,135

 

10,580

Total current

​

 

16,835

 

18,126

Noncurrent

​

 

  

 

  

Operating

​

 

20,750

 

20,837

Financing

​

 

9,324

 

11,346

Total noncurrent

​

 

30,074

 

32,183

Total liabilities

​

$

46,909

$

50,309

(1)Operating lease right-of-use assets are recorded net of accumulated amortization of $28.0 million and $25.6 million as of March 31, 2025 and December 31, 2024, respectively.
(2)Financing lease right-of-use assets are recorded net of accumulated amortization of $19.1 million and $17.0 million as of March 31, 2025 and December 31, 2024, respectively.

Other information related to lease term and discount rate is as follows:

​

​

​

​

​

​

​

March 31,

 

December 31,

 

​

2025

 

2024

 

Weighted Average Remaining Lease Term (in years)

  

​

  

​

Operating leases

8.88

​

8.35

​

Financing leases

2.22

​

2.40

​

Weighted Average Discount Rate

​

​

​

​

Operating leases

11.20

%

10.66

%

Financing leases

8.89

%

8.74

%

​

​

The components of lease expense are as follows:

​

​

​

​

​

​

​

​

​

​

Three Months Ended March 31,

​

    

2025

    

2024

Operating lease costs:

 

​

  

 

​

  

Operating lease cost

​

$

3,135

​

$

2,991

Short-term lease cost (1)

​

 

1,221

​

 

905

Financing lease costs:

​

 

​

​

 

  

Interest on lease liabilities

​

 

421

​

 

407

Amortization of right-of-use assets

​

 

2,228

​

 

1,811

Total lease cost

​

$

7,005

​

$

6,114

(1)Includes expenses related to leases with a lease term of more than one month but less than one year.

Supplemental cash flow information related to leases is as follows:

​

​

​

​

​

​

​

​

Three Months Ended March 31,

​

2025

​

2024

Cash paid for amounts included in the measurement of lease liabilities:

​

​

​

​

​

Operating cash flows for operating leases

$

1,926

​

$

2,810

Operating cash flows for finance leases

$

421

​

$

407

Financing cash flows for finance leases

$

2,517

​

$

1,971

Non-cash activity:

 

​

​

 

​

ROU assets obtained in exchange for new operating lease liabilities

$

924

​

$

3,465

ROU assets obtained in exchange for new financing lease liabilities

$

509

​

$

3,789

​

Maturities of lease liabilities are summarized as follows:

​

​

​

​

​

​

​

​

​

​

Operating Leases

​

Finance Leases

Year ending December 31,

​

​

​

​

​

​

2025 (excluding the three months ended March 31, 2025)

​

$

6,658

​

$

9,228

2026

​

 

393

​

 

7,787

2027

​

 

5,348

​

 

2,361

2028

​

 

4,248

​

 

1,310

2029

​

 

3,650

​

 

1,835

Thereafter

​

 

28,591

​

 

64

Total future minimum lease payments

​

 

48,888

​

 

22,585

Less - amount representing interest

​

 

22,438

​

 

2,126

Present value of future minimum lease payments

​

 

26,450

​

 

20,459

Less - current lease obligations

​

 

5,700

​

 

11,135

Long-term lease obligations

​

$

20,750

​

$

9,324

​