XML 60 R43.htm IDEA: XBRL DOCUMENT v3.25.0.1
Income Tax (Tables)
12 Months Ended
Dec. 31, 2024
Income Tax Disclosure [Abstract]  
Schedule of components of income tax (benefit) expense

    

Current

    

Deferred

    

Total

Year ended December 31, 2024

 

  

 

  

 

  

U.S. Federal

$

9

$

$

9

State and local

 

372

$

(27)

345

Foreign

 

(6)

 

 

(6)

$

375

$

(27)

$

348

Year ended December 31, 2023

 

  

 

  

 

  

U.S. Federal

$

27

$

$

27

State and local

 

415

$

(79)

336

Foreign

 

(8)

 

(25)

 

(33)

$

434

$

(104)

$

330

Year ended December 31, 2022

 

  

 

  

 

  

U.S. Federal

$

$

$

State and local

 

449

$

(29)

420

Foreign

 

(34)

 

43

 

9

$

415

$

14

$

429

Schedule of effective income tax reconciliation

    

2024

    

2023

    

2022

 

Statutory amount

$

(272)

$

(3,685)

$

(2,558)

Valuation allowance on foreign tax credits

 

(32)

 

(438)

 

(136)

State income tax, net of federal benefit

 

444

 

69

 

251

Permanent differences, other

 

998

 

749

 

185

Permanent differences, stock compensation

 

(275)

 

(40)

 

217

Valuation allowance, other

 

1,307

 

3,675

 

2,251

Uncertain tax provision

 

(1,614)

 

 

Other

 

(208)

 

 

219

Consolidated income tax provision

$

348

$

330

$

429

Consolidated effective tax rate

 

(26.9)

%  

 

(1.9)

%  

 

(3.5)

%

Schedule of deferred tax assets and liabilities

Long Term

As of December 31, 

    

2024

    

2023

Assets related to:

 

  

 

  

Accrued liabilities

$

616

$

1,581

Intangible assets

 

2,763

 

3,226

Net operating loss carryforward

 

15,549

 

14,594

Share-based compensation

 

701

 

221

Foreign tax credits

 

3,362

 

3,394

Goodwill

 

2,770

 

3,534

Leases

16,347

16,146

Other

 

3,205

 

2,656

Total gross deferred tax assets

 

45,313

 

45,352

Less valuation allowance

(22,070)

(20,795)

Total net deferred tax assets

23,243

24,557

Liabilities related to:

 

 

Depreciation and amortization

 

(22,330)

 

(23,116)

Other

 

(924)

 

(1,479)

Total deferred tax liabilities

 

(23,254)

 

(24,595)

Net deferred tax liabilities

$

(11)

$

(38)

Schedule of Unrecognized tax benefits

    

2024

    

2023

Balance at beginning of the year

$

1,614

$

1,614

Additions based on tax position related to current year

 

 

Additions based on tax positions related to prior years

 

 

Reductions based on tax positions related to current year

 

 

Reductions based on tax positions related to prior years

 

 

Settlements with tax authorities

 

 

Lapse of statute of limitations

 

(1,614)

 

Balance at end of the year

$

$

1,614