XML 60 R43.htm IDEA: XBRL DOCUMENT v3.25.0.1
Income Tax (Tables)
12 Months Ended
Dec. 31, 2024
Income Tax Disclosure [Abstract]  
Schedule of components of income tax (benefit) expense

​

​

​

​

​

​

​

​

​

​

​

​

    

Current

    

Deferred

    

Total

Year ended December 31, 2024

 

​

  

 

​

  

 

​

  

U.S. Federal

​

$

9

​

$

—

​

$

9

State and local

​

 

372

​

$

(27)

​

​

345

Foreign

​

 

(6)

​

 

—

​

 

(6)

​

​

$

375

​

$

(27)

​

$

348

Year ended December 31, 2023

​

 

  

​

 

  

​

 

  

U.S. Federal

​

$

27

​

$

—

​

$

27

State and local

​

 

415

​

$

(79)

​

​

336

Foreign

​

 

(8)

​

 

(25)

​

 

(33)

​

​

$

434

​

$

(104)

​

$

330

Year ended December 31, 2022

​

 

  

​

 

  

​

 

  

U.S. Federal

​

$

—

​

$

—

​

$

—

State and local

​

 

449

​

$

(29)

​

​

420

Foreign

​

 

(34)

​

 

43

​

 

9

​

​

$

415

​

$

14

​

$

429

Schedule of effective income tax reconciliation

​

​

​

​

​

​

​

​

​

​

​

​

​

    

2024

    

2023

    

2022

 

Statutory amount

​

$

(272)

​

$

(3,685)

​

$

(2,558)

​

Valuation allowance on foreign tax credits

​

 

(32)

​

 

(438)

​

 

(136)

​

State income tax, net of federal benefit

​

 

444

​

 

69

​

 

251

​

Permanent differences, other

​

 

998

​

 

749

​

 

185

​

Permanent differences, stock compensation

​

 

(275)

​

 

(40)

​

 

217

​

Valuation allowance, other

​

 

1,307

​

 

3,675

​

 

2,251

​

Uncertain tax provision

​

 

(1,614)

​

 

—

​

 

—

​

Other

​

 

(208)

​

 

—

​

 

219

​

Consolidated income tax provision

​

$

348

​

$

330

​

$

429

​

Consolidated effective tax rate

​

 

(26.9)

%  

 

(1.9)

%  

 

(3.5)

%

Schedule of deferred tax assets and liabilities

​

​

​

​

​

​

​

​

​

​

Long Term

​

​

As of December 31, 

​

    

2024

    

2023

Assets related to:

 

​

  

 

​

  

Accrued liabilities

​

$

616

​

$

1,581

Intangible assets

​

 

2,763

​

 

3,226

Net operating loss carryforward

​

 

15,549

​

 

14,594

Share-based compensation

​

 

701

​

 

221

Foreign tax credits

​

 

3,362

​

 

3,394

Goodwill

​

 

2,770

​

 

3,534

Leases

​

​

16,347

​

​

16,146

Other

​

 

3,205

​

 

2,656

Total gross deferred tax assets

​

 

45,313

​

 

45,352

Less valuation allowance

​

​

(22,070)

​

​

(20,795)

Total net deferred tax assets

​

​

23,243

​

​

24,557

Liabilities related to:

​

 

​

​

 

​

Depreciation and amortization

​

 

(22,330)

​

 

(23,116)

Other

​

 

(924)

​

 

(1,479)

Total deferred tax liabilities

​

 

(23,254)

​

 

(24,595)

Net deferred tax liabilities

​

$

(11)

​

$

(38)

Schedule of Unrecognized tax benefits

​

​

​

​

​

​

​

​

​

    

2024

    

2023

Balance at beginning of the year

​

$

1,614

​

$

1,614

Additions based on tax position related to current year

​

 

—

​

 

—

Additions based on tax positions related to prior years

​

 

—

​

 

—

Reductions based on tax positions related to current year

​

 

—

​

 

—

Reductions based on tax positions related to prior years

​

 

—

​

 

—

Settlements with tax authorities

​

 

—

​

 

—

Lapse of statute of limitations

​

 

(1,614)

​

 

—

Balance at end of the year

​

$

—

​

$

1,614