XML 35 R18.htm IDEA: XBRL DOCUMENT v3.25.0.1
Income Tax
12 Months Ended
Dec. 31, 2024
Income Tax Disclosure [Abstract]  
Income Tax

12.Income Tax

The following table presents the components of our consolidated income tax expense for the years ended December 31, 2024, 2023 and 2022:

    

Current

    

Deferred

    

Total

Year ended December 31, 2024

 

  

 

  

 

  

U.S. Federal

$

9

$

$

9

State and local

 

372

$

(27)

345

Foreign

 

(6)

 

 

(6)

$

375

$

(27)

$

348

Year ended December 31, 2023

 

  

 

  

 

  

U.S. Federal

$

27

$

$

27

State and local

 

415

$

(79)

336

Foreign

 

(8)

 

(25)

 

(33)

$

434

$

(104)

$

330

Year ended December 31, 2022

 

  

 

  

 

  

U.S. Federal

$

$

$

State and local

 

449

$

(29)

420

Foreign

 

(34)

 

43

 

9

$

415

$

14

$

429

The Company’s income tax provision reconciles to the provision at the statutory U.S. federal income tax rate for each year ended December 31, as follows:

    

2024

    

2023

    

2022

 

Statutory amount

$

(272)

$

(3,685)

$

(2,558)

Valuation allowance on foreign tax credits

 

(32)

 

(438)

 

(136)

State income tax, net of federal benefit

 

444

 

69

 

251

Permanent differences, other

 

998

 

749

 

185

Permanent differences, stock compensation

 

(275)

 

(40)

 

217

Valuation allowance, other

 

1,307

 

3,675

 

2,251

Uncertain tax provision

 

(1,614)

 

 

Other

 

(208)

 

 

219

Consolidated income tax provision

$

348

$

330

$

429

Consolidated effective tax rate

 

(26.9)

%  

 

(1.9)

%  

 

(3.5)

%

In the year ended 2024, the Company’s effective tax rate differed from the statutory federal rate of 21% primarily due to the tax impact from the valuation allowance for current year activity, the statue expiration of an uncertain tax position, state income taxes and the non-deductibility of other permanent items.

In the year ended 2023, the Company’s effective tax rate differed from the statutory federal rate of 21% primarily due to the tax impact from the valuation allowance for current year activity, state income taxes and the non-deductibility of other permanent items.

In the year ended 2022, the Company’s effective tax rate differed from the statutory federal rate of 21% primarily due to the tax impact from the valuation allowance for current year activity, state income taxes and the non-deductibility of other permanent items.

Deferred Taxes

The Company’s deferred tax assets and liabilities are as follows:

Long Term

As of December 31, 

    

2024

    

2023

Assets related to:

 

  

 

  

Accrued liabilities

$

616

$

1,581

Intangible assets

 

2,763

 

3,226

Net operating loss carryforward

 

15,549

 

14,594

Share-based compensation

 

701

 

221

Foreign tax credits

 

3,362

 

3,394

Goodwill

 

2,770

 

3,534

Leases

16,347

16,146

Other

 

3,205

 

2,656

Total gross deferred tax assets

 

45,313

 

45,352

Less valuation allowance

(22,070)

(20,795)

Total net deferred tax assets

23,243

24,557

Liabilities related to:

 

 

Depreciation and amortization

 

(22,330)

 

(23,116)

Other

 

(924)

 

(1,479)

Total deferred tax liabilities

 

(23,254)

 

(24,595)

Net deferred tax liabilities

$

(11)

$

(38)

The Company has net operating loss carryforwards for federal income tax purposes of $47.7 million as of December 31, 2024, which are available to reduce future taxable income. The Company’s federal net operating losses arose after the 2017 tax year and can be carried forward for an indefinite period of time but are limited to offset 80% of taxable income in any given year. The Company has state net operating losses of $129.9 million that expire beginning in 2027. A portion of the state losses that arose after the 2017 tax year may be carried forward indefinitely. Additionally, the Company has foreign tax credits of $3.4 million that can be carried forward for up to ten years. The Company has foreign tax credits that will expire in 2026.

The Company assesses the available positive and negative evidence to estimate if sufficient future taxable income will be generated to realize the existing deferred tax assets. The Company considers the scheduled reversal of deferred tax liabilities, available carryback periods, and tax-planning strategies in making this assessment. According to ASC subtopic 740-10, the Company’s history of losses is a significant piece of negative evidence. This negative evidence is weighed more heavily than the Company’s subjective positive evidence such as our estimated future taxable income and growth. Therefore, as of December 31, 2024, the Company continues to maintain a valuation allowance of $22.1 million. This valuation allowance increased by $1.3 million during the year ended December 31, 2024 primarily to offset deferred tax assets generated during the period.

Uncertain Tax Benefits

The Company and its subsidiaries file consolidated federal income tax returns in the United States and also file in various states and foreign jurisdictions. With few exceptions, the Company remains subject to federal and state income tax examinations for the years of 2018-2023.

The change in the total gross unrecognized tax benefits and prior year audit resolutions of the Company during the years ended December 31, 2024 and 2023 are reconciled in the table below:

    

2024

    

2023

Balance at beginning of the year

$

1,614

$

1,614

Additions based on tax position related to current year

 

 

Additions based on tax positions related to prior years

 

 

Reductions based on tax positions related to current year

 

 

Reductions based on tax positions related to prior years

 

 

Settlements with tax authorities

 

 

Lapse of statute of limitations

 

(1,614)

 

Balance at end of the year

$

$

1,614

The Company’s policy is to recognize interest and penalties related to any unrecognized tax liabilities as additional tax expense. No interest or penalties have been accrued at December 31, 2024 and 2023. The Company believes it has appropriate and adequate support for the income tax positions taken and to be taken on its tax returns and that its accruals for tax liabilities are adequate for all open years based on an assessment of many factors including past experience and interpretations of tax law applied to the facts of each matter. Although the Company believes its recorded assets and liabilities are reasonable, tax regulations are subject to interpretation and tax litigation is inherently uncertain; therefore the Company’s assessments can involve both a series of complex judgments about future events and rely heavily on estimates and assumptions. Although the Company believes that the estimates and assumptions supporting its assessments are reasonable, the final determination of tax audit settlements and any related litigation could be materially different from that which is reflected in historical income tax provisions and recorded assets and liabilities. If the Company were to settle an audit or a matter under litigation, it could have a material effect on the income tax provision, net income, or cash flows in the period or periods for which that determination is made. Any accruals for tax contingencies are provided for in accordance with U.S. GAAP.