XML 66 R56.htm IDEA: XBRL DOCUMENT v3.24.3
Debt - Obligations under Debt Arrangements (Details)
$ in Thousands
9 Months Ended 12 Months Ended
Jul. 26, 2024
USD ($)
Jun. 28, 2024
USD ($)
Apr. 24, 2024
USD ($)
Apr. 23, 2024
USD ($)
Feb. 27, 2024
Dec. 01, 2023
USD ($)
May 15, 2023
USD ($)
Sep. 30, 2024
USD ($)
Sep. 30, 2023
USD ($)
Sep. 30, 2025
Jul. 25, 2024
USD ($)
Dec. 31, 2023
USD ($)
Debt instruments                        
Repayments of line of credit               $ 39,671 $ 73,236      
Principal current               5,401       $ 15,477
Principal, long-term               26,529       26,844
Principal               31,930       42,321
Debt Issuance Costs, current               (707)       (2,024)
Debt Issuance Costs, long-term               (3,253)       (3,104)
Debt Issuance Costs, Net, Total               (3,960)       (5,128)
Net Value, current               4,694       13,453
Net Value, long-term               23,276       23,740
Total debt               27,970       37,193
Other Debt                        
Debt instruments                        
Principal current               401       477
Principal, long-term               3,529       3,844
Net Value, current               401       477
Net Value, long-term               $ 3,529       3,844
Credit Agreement, Amendment Four                        
Debt instruments                        
Proceeds from asset sales required to be raised by the specified target date                     $ 45,000  
Credit Agreement Amendment Five                        
Debt instruments                        
Period during which Fixed Charge Coverage Ratio covenant is replaced with a minimum EBITDA covenant 1 year                      
Proceeds from asset sales required to be raised by the specified target date $ 25,000                      
Credit Agreement Amendment Five | July 26, 2024                        
Debt instruments                        
Mandatory loan prepayment 2,000                      
Credit Agreement Amendment Five | August 30, 2024                        
Debt instruments                        
Mandatory loan prepayment 4,000                      
Credit Agreement Amendment Five | September 30, 2024                        
Debt instruments                        
Mandatory loan prepayment 4,000                      
Credit Agreement Amendment Five | October 31, 2024                        
Debt instruments                        
Mandatory loan prepayment due if sale of East-West Jones Property not completed by September 30, 2024 1,670                      
Credit Agreement Amendment Five | November 29, 2024                        
Debt instruments                        
Mandatory loan prepayment due if sale of East-West Jones Property not completed by September 30, 2024 1,670                      
Credit Agreement Amendment Five | December 31, 2024                        
Debt instruments                        
Mandatory loan prepayment due if sale of East-West Jones Property not completed by September 30, 2024 $ 1,670                      
Credit Agreement                        
Debt instruments                        
Debt issuance cost             $ 5,900          
Weighted average interest rate               11.87%        
Maximum number of consecutive days liquidity value may fall below the minimum requirement               3 days        
Credit Agreement | Minimum                        
Debt instruments                        
Consolidated fixed charge coverage ratio       1.10           1.10    
Liquidity value               $ 20,000        
Credit Agreement | Credit Agreement Amendment Three                        
Debt instruments                        
Credit facility term extension     1 year                  
Credit Agreement | Credit Agreement Amendment Three | Minimum                        
Debt instruments                        
Consolidated fixed charge coverage ratio     1.00                  
Credit Agreement | Credit Agreement Amendment Three | Maximum                        
Debt instruments                        
Maximum number of consecutive days liquidity value may fall below the minimum requirement   3 days                    
Credit Agreement | Credit Agreement, Amendment Four | April 24, 2024 to July 26, 2024                        
Debt instruments                        
Liquidity value   $ 8,000                    
Credit Agreement | Credit Agreement, Amendment Four | April 24, 2024 to July 26, 2024 | Minimum                        
Debt instruments                        
Liquidity value   5,000                    
Credit Agreement | Credit Agreement, Amendment Four | July 27, 2024 to September 30, 2024                        
Debt instruments                        
Liquidity value   10,000                    
Credit Agreement | Credit Agreement, Amendment Four | October 1, 2024 to May 15, 2027                        
Debt instruments                        
Liquidity value   $ 15,000                    
Revolver                        
Debt instruments                        
Line of credit facility, maximum borrowing capacity               65,000        
Repayments of line of credit               39,300        
Basis spread on variable rate             5.50%          
Debt instrument, variable interest rate, type             us-gaap:SecuredOvernightFinancingRateSofrMember          
Revolver | Credit Agreement Amendment Two                        
Debt instruments                        
Basis spread on variable rate         5.00%              
Debt instrument, variable interest rate, type         us-gaap:SecuredOvernightFinancingRateSofrMember              
Increase (decrease) in basis points on interest rate         (0.50%)              
Term Loan                        
Debt instruments                        
Mandatory loan prepayment       $ 15,000                
Basis spread on variable rate             8.00%          
Interest rate floor             4.00%          
Debt instrument, variable interest rate, type             us-gaap:SecuredOvernightFinancingRateSofrMember          
Principal current               5,000       15,000
Principal, long-term               23,000       23,000
Debt Issuance Costs, current               (707)       (2,024)
Debt Issuance Costs, long-term               (3,253)       (3,104)
Net Value, current               4,293       12,976
Net Value, long-term               $ 19,747       $ 19,896
Term Loan | Credit Agreement Amendment One                        
Debt instruments                        
Mandatory loan prepayment           $ 15,000            
The number of days after the sale of the East and West Jones Property at which time the mandatory loan prepayment is due           3 days            
Term Loan | Credit Agreement Amendment Two                        
Debt instruments                        
Basis spread on variable rate         7.00%              
Interest rate floor         4.00%              
Debt instrument, variable interest rate, type         us-gaap:SecuredOvernightFinancingRateSofrMember              
Increase (decrease) in basis points on interest rate         (1.00%)              
Term Loan | Credit Agreement Amendment Three                        
Debt instruments                        
Mandatory loan prepayment     $ 10,000                  
Term Loan | Credit Agreement, Amendment Four                        
Debt instruments                        
The number of days after the sale of the East and West Jones Property at which time the mandatory loan prepayment is due   3 days                    
Total mandatory loan prepayment due upon completion of East-West Jones Property sale   $ 15,000                    
Term Loan | Credit Agreement, Amendment Four | July 26, 2024                        
Debt instruments                        
Mandatory loan prepayment   2,000                    
Term Loan | Credit Agreement, Amendment Four | August 30, 2024                        
Debt instruments                        
Mandatory loan prepayment   4,000                    
Term Loan | Credit Agreement, Amendment Four | September 30, 2024                        
Debt instruments                        
Mandatory loan prepayment   4,000                    
Term Loan | Credit Agreement, Amendment Four | October 31, 2024                        
Debt instruments                        
Mandatory loan prepayment   $ 5,000                    
Revolving Credit Facility                        
Debt instruments                        
Repayments of line of credit             $ 40,000          
Charge-off of unamortized debt issuance costs due to early extinguishment of debt             100          
White Oak | Revolver                        
Debt instruments                        
Line of credit facility, maximum borrowing capacity             65,000          
White Oak | Term Loan                        
Debt instruments                        
Principal amount             $ 38,000