XML 15 R5.htm IDEA: XBRL DOCUMENT v3.24.3
Condensed Consolidated Statement of Stockholders' Equity - USD ($)
$ in Thousands
Common Stock
Treasury Stock
Additional Paid-In Capital
Retained Loss
Total
Beginning balance, shares at Dec. 31, 2022 32,770,550        
Beginning treasury stock, shares at Dec. 31, 2022   (711,231)      
Beginning balance at Dec. 31, 2022 $ 328 $ (6,540) $ 188,184 $ (44,172) $ 137,800
Increase (Decrease) in Stockholders' Equity [Roll Forward]          
Share-based compensation     524   524
Issuance of restricted stock $ 2   (2)    
Issuance of restricted stock, shares 187,775        
Forfeiture of restricted stock, shares (8,977)        
Payments related to tax withholding for share-based compensation $ (1)   (171)   (172)
Payments related to tax withholding for share-based compensation, shares (62,876)        
Net income (loss)       (12,595) (12,595)
Ending balance, shares at Mar. 31, 2023 32,886,472        
Ending treasury stock, shares at Mar. 31, 2023   (711,231)      
Ending balance at Mar. 31, 2023 $ 329 $ (6,540) 188,535 (56,767) 125,557
Beginning balance, shares at Dec. 31, 2022 32,770,550        
Beginning treasury stock, shares at Dec. 31, 2022   (711,231)      
Beginning balance at Dec. 31, 2022 $ 328 $ (6,540) 188,184 (44,172) 137,800
Increase (Decrease) in Stockholders' Equity [Roll Forward]          
Net income (loss)         (13,510)
Ending balance, shares at Sep. 30, 2023 33,053,341        
Ending treasury stock, shares at Sep. 30, 2023   (711,231)      
Ending balance at Sep. 30, 2023 $ 331 $ (6,540) 189,523 (57,682) 125,632
Beginning balance, shares at Mar. 31, 2023 32,886,472        
Beginning treasury stock, shares at Mar. 31, 2023   (711,231)      
Beginning balance at Mar. 31, 2023 $ 329 $ (6,540) 188,535 (56,767) 125,557
Increase (Decrease) in Stockholders' Equity [Roll Forward]          
Share-based compensation     945   945
Issuance of restricted stock $ 2   (2)    
Issuance of restricted stock, shares 242,637        
Payments related to tax withholding for share-based compensation     (17)   (17)
Payments related to tax withholding for share-based compensation, shares (6,341)        
Net income (loss)       (255) (255)
Ending balance, shares at Jun. 30, 2023 33,122,768        
Ending treasury stock, shares at Jun. 30, 2023   (711,231)      
Ending balance at Jun. 30, 2023 $ 331 $ (6,540) 189,461 (57,022) 126,230
Increase (Decrease) in Stockholders' Equity [Roll Forward]          
Share-based compensation     364   364
Issuance of restricted stock, shares 12,862        
Payments related to tax withholding for share-based compensation     (302)   (302)
Payments related to tax withholding for share-based compensation, shares (82,289)        
Net income (loss)       (660) (660)
Ending balance, shares at Sep. 30, 2023 33,053,341        
Ending treasury stock, shares at Sep. 30, 2023   (711,231)      
Ending balance at Sep. 30, 2023 $ 331 $ (6,540) 189,523 (57,682) $ 125,632
Beginning balance, shares at Dec. 31, 2023 33,260,011       33,260,011
Beginning treasury stock, shares at Dec. 31, 2023   (711,231)     (711,231)
Beginning balance at Dec. 31, 2023 $ 333 $ (6,540) 189,729 (62,047) $ 121,475
Increase (Decrease) in Stockholders' Equity [Roll Forward]          
Share-based compensation     358   358
Exercise of stock options     294   294
Exercise of stock options, shares 46,322        
Issuance of restricted stock $ 3   (3)    
Issuance of restricted stock, shares 275,954        
Forfeiture of restricted stock, shares (6,942)        
Net income (loss)       (6,057) (6,057)
Ending balance, shares at Mar. 31, 2024 33,575,345        
Ending treasury stock, shares at Mar. 31, 2024   (711,231)      
Ending balance at Mar. 31, 2024 $ 336 $ (6,540) 190,378 (68,104) $ 116,070
Beginning balance, shares at Dec. 31, 2023 33,260,011       33,260,011
Beginning treasury stock, shares at Dec. 31, 2023   (711,231)     (711,231)
Beginning balance at Dec. 31, 2023 $ 333 $ (6,540) 189,729 (62,047) $ 121,475
Increase (Decrease) in Stockholders' Equity [Roll Forward]          
Net income (loss)         $ (8,398)
Ending balance, shares at Sep. 30, 2024 39,610,116       39,610,116
Ending treasury stock, shares at Sep. 30, 2024   (711,231)     (711,231)
Ending balance at Sep. 30, 2024 $ 396 $ (6,540) 219,004 (70,445) $ 142,415
Beginning balance, shares at Mar. 31, 2024 33,575,345        
Beginning treasury stock, shares at Mar. 31, 2024   (711,231)      
Beginning balance at Mar. 31, 2024 $ 336 $ (6,540) 190,378 (68,104) 116,070
Increase (Decrease) in Stockholders' Equity [Roll Forward]          
Share-based compensation     1,556   1,556
Exercise of stock options     74   74
Exercise of stock options, shares 10,246        
Issuance of restricted stock $ 5   (5)    
Issuance of restricted stock, shares 508,910        
Forfeiture of restricted stock, shares (8,331)        
Payments related to tax withholding for share-based compensation     (34)   (34)
Payments related to tax withholding for share-based compensation, shares (3,984)        
Net income (loss)       (6,603) (6,603)
Ending balance, shares at Jun. 30, 2024 34,082,186        
Ending treasury stock, shares at Jun. 30, 2024   (711,231)      
Ending balance at Jun. 30, 2024 $ 341 $ (6,540) 191,969 (74,707) 111,063
Increase (Decrease) in Stockholders' Equity [Roll Forward]          
Share-based compensation     1,016   1,016
Issuance of restricted stock, shares 1,652        
Forfeiture of restricted stock, shares (7,182)        
Payments related to tax withholding for share-based compensation $ (1)   (401)   (402)
Payments related to tax withholding for share-based compensation, shares (55,540)        
Issuance of common stock $ 56   26,420   26,476
Issuance of common stock, shares 5,589,000        
Net income (loss)       4,262 $ 4,262
Ending balance, shares at Sep. 30, 2024 39,610,116       39,610,116
Ending treasury stock, shares at Sep. 30, 2024   (711,231)     (711,231)
Ending balance at Sep. 30, 2024 $ 396 $ (6,540) $ 219,004 $ (70,445) $ 142,415