XML 33 R23.htm IDEA: XBRL DOCUMENT v3.24.3
Leases
9 Months Ended
Sep. 30, 2024
Leases [Abstract]  
Leases

17.Leases

The Company has operating and finance leases for office space, equipment and vehicles.

Leases recorded on the balance sheet consists of the following:

​

​

​

​

​

​

​

​

    

September 30,

December 31,

Leases

​

2024

2023

Assets

​

​

​

​

​

Operating lease right-of-use assets, net (1)

​

$

29,202

$

25,696

Financing lease right-of-use assets, net (2)

​

 

25,179

 

23,602

Total assets

​

$

54,381

$

49,298

Liabilities

​

 

  

 

  

Current

​

 

  

 

  

Operating

​

$

8,215

$

9,254

Financing

​

 

10,852

 

8,665

Total current

​

 

19,067

 

17,919

Noncurrent

​

 

  

 

  

Operating

​

 

21,844

 

16,632

Financing

​

 

11,300

 

13,746

Total noncurrent

​

 

33,144

 

30,378

Total liabilities

​

$

52,211

$

48,297

(1)Operating lease right-of-use assets are recorded net of accumulated amortization of $23.1 million and $15.6 million as of September 30, 2024 and December 31, 2023, respectively.
(2)Financing lease right-of-use assets are recorded net of accumulated amortization of $15.8 million and $10.2 million as of September 30, 2024 and December 31, 2023, respectively.

Other information related to lease term and discount rate is as follows:

​

​

​

​

​

​

​

September 30,

 

December 31,

 

​

2024

 

2023

 

Weighted Average Remaining Lease Term (in years)

  

​

  

​

Operating leases

8.11

​

5.90

​

Financing leases

2.48

​

2.83

​

Weighted Average Discount Rate

​

​

​

​

Operating leases

10.50

%

9.32

%

Financing leases

8.60

%

7.53

%

​

​

The components of lease expense are as follows:

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

Three Months Ended September 30,

Nine Months Ended September 30,

​

    

2024

    

2023

2024

    

2023

Operating lease costs:

 

​

  

 

​

  

​

  

 

​

  

Operating lease cost

​

$

3,374

​

$

2,497

$

9,416

​

$

5,440

Short-term lease cost (1)

​

 

1,103

​

 

424

 

2,953

​

 

1,565

Financing lease costs:

​

 

​

​

 

  

 

​

​

 

  

Interest on lease liabilities

​

 

446

​

 

262

 

1,277

​

 

651

Amortization of right-of-use assets

​

 

1,933

​

 

1,533

 

5,597

​

 

3,008

Total lease cost

​

$

6,856

​

$

4,716

$

19,243

​

$

10,664

(1)Includes expenses related to leases with a lease term of more than one month but less than one year.

Supplemental cash flow information related to leases is as follows:

​

​

​

​

​

​

​

​

Nine Months Ended September 30,

​

2024

​

2023

Cash paid for amounts included in the measurement of lease liabilities:

​

​

​

​

​

Operating cash flows for operating leases

$

8,567

​

$

5,604

Operating cash flows for finance leases

$

1,277

​

$

651

Financing cash flows for finance leases

$

6,456

​

$

2,524

Non-cash activity:

 

​

​

 

​

ROU assets obtained in exchange for new operating lease liabilities

$

14,177

​

$

17,525

ROU assets obtained in exchange for new financing lease liabilities

$

7,426

​

$

11,533

​

Maturities of lease liabilities are summarized as follows:

​

​

​

​

​

​

​

​

​

​

Operating Leases

​

Finance Leases

Year ending December 31,

​

​

​

​

​

​

2024 (excluding the nine months ended September 30, 2024)

​

$

1,893

​

$

3,434

2025

​

 

9,318

​

 

10,989

2026

​

 

445

​

 

5,162

2027

​

 

5,405

​

 

2,072

2028

​

 

4,352

​

 

1,193

Thereafter

​

 

32,241

​

 

1,880

Total future minimum lease payments

​

 

53,654

​

 

24,730

Less - amount representing interest

​

 

23,595

​

 

2,578

Present value of future minimum lease payments

​

 

30,059

​

 

22,152

Less - current lease obligations

​

 

8,215

​

 

10,852

Long-term lease obligations

​

$

21,844

​

$

11,300

​