XML 68 R57.htm IDEA: XBRL DOCUMENT v3.24.2
Debt - Obligations under Debt Arrangements (Details)
1 Months Ended 3 Months Ended 6 Months Ended 12 Months Ended 28 Months Ended
Jun. 28, 2024
USD ($)
Apr. 24, 2024
USD ($)
Apr. 23, 2024
USD ($)
Feb. 27, 2024
Dec. 01, 2023
USD ($)
May 15, 2023
USD ($)
Dec. 31, 2024
USD ($)
Nov. 30, 2024
USD ($)
Oct. 31, 2024
USD ($)
Jul. 26, 2024
USD ($)
Jun. 30, 2024
USD ($)
Jun. 30, 2023
USD ($)
Sep. 30, 2025
Jun. 30, 2024
USD ($)
May 15, 2027
USD ($)
Dec. 31, 2023
USD ($)
Debt instruments                                
Repayments of Debt                     $ 6,809,000 $ 54,960,000        
Principal current                     15,427,000     $ 15,427,000   $ 15,477,000
Principal, long-term                     49,301,000     49,301,000   26,844,000
Principal                     64,728,000     64,728,000   42,321,000
Debt Issuance Costs, current                     (1,107,000)     (1,107,000)   (2,024,000)
Debt Issuance Costs, long-term                     (3,369,000)     (3,369,000)   (3,104,000)
Debt Issuance Costs, Net, Total                     (4,476,000)     (4,476,000)   (5,128,000)
Net Value, current                     14,320,000     14,320,000   13,453,000
Net Value, long-term                     45,932,000     45,932,000   23,740,000
Total debt                     60,252,000     60,252,000   37,193,000
Other Debt                                
Debt instruments                                
Principal current                     427,000     427,000   477,000
Principal, long-term                     3,637,000     3,637,000   3,844,000
Net Value, current                     427,000     427,000   477,000
Net Value, long-term                     $ 3,637,000     $ 3,637,000   3,844,000
Credit Agreement                                
Debt instruments                                
Debt issuance cost           $ 5,900,000                    
Weighted average interest rate                     12.07%     12.07%    
Maximum number of consecutive days liquidity value may fall below the minimum requirement                     3 days          
Liquidity value             $ 15,000,000 $ 12,000,000 $ 10,000,000 $ 8,000,000         $ 20,000,000  
Credit Agreement | Minimum                                
Debt instruments                                
Consolidated fixed charge coverage ratio     1.10                   1.10 1.00    
Liquidity value                   $ 5,000,000            
Credit Agreement | Credit Agreement Amendment Three                                
Debt instruments                                
Credit facility term extension   1 year                            
Credit Agreement | Credit Agreement Amendment Three | Minimum                                
Debt instruments                                
Consolidated fixed charge coverage ratio   1.00                            
Credit Agreement | Credit Agreement Amendment Three | Maximum                                
Debt instruments                                
Maximum number of consecutive days liquidity value may fall below the minimum requirement 3 days                              
Credit Agreement | Credit Agreement, Amendment Four | April 24, 2024 to July 26, 2024                                
Debt instruments                                
Liquidity value $ 8,000,000.0                              
Credit Agreement | Credit Agreement, Amendment Four | April 24, 2024 to July 26, 2024 | Minimum                                
Debt instruments                                
Liquidity value 5,000,000.0                              
Credit Agreement | Credit Agreement, Amendment Four | July 27, 2024 to September 30, 2024                                
Debt instruments                                
Liquidity value 10,000,000.0                              
Credit Agreement | Credit Agreement, Amendment Four | October 1, 2024 to May 15, 2027                                
Debt instruments                                
Liquidity value $ 15,000,000.0                              
Revolver                                
Debt instruments                                
Line of credit facility, maximum borrowing capacity                     $ 65,000,000.0     $ 65,000,000.0    
Repayments of Debt                     6,500,000          
Basis spread on variable rate           5.50%                    
Debt instrument, variable interest rate, type           us-gaap:SecuredOvernightFinancingRateSofrMember                    
Principal, long-term                     22,664,000     22,664,000    
Debt Issuance Costs, long-term                     (1,672,000)     (1,672,000)    
Net Value, long-term                     20,992,000     20,992,000    
Revolver | Credit Agreement Amendment Two                                
Debt instruments                                
Basis spread on variable rate       5.00%                        
Debt instrument, variable interest rate, type       us-gaap:SecuredOvernightFinancingRateSofrMember                        
Decrease in basis points on interest rate       0.50%                        
Term Loan                                
Debt instruments                                
Mandatory loan prepayment     $ 15,000,000                          
Basis spread on variable rate           8.00%                    
Interest rate floor           4.00%                    
Debt instrument, variable interest rate, type           us-gaap:SecuredOvernightFinancingRateSofrMember                    
Principal current                     15,000,000     15,000,000   15,000,000
Principal, long-term                     23,000,000     23,000,000   23,000,000
Debt Issuance Costs, current                     (1,107,000)     (1,107,000)   (2,024,000)
Debt Issuance Costs, long-term                     (1,697,000)     (1,697,000)   (3,104,000)
Net Value, current                     13,893,000     13,893,000   12,976,000
Net Value, long-term                     $ 21,303,000     $ 21,303,000   $ 19,896,000
Term Loan | Credit Agreement Amendment One                                
Debt instruments                                
Mandatory loan prepayment         $ 15,000,000.0                      
The number of days after the sale of the East and West Jones Property at which time the mandatory loan prepayment is due         3 days                      
Term Loan | Credit Agreement Amendment Two                                
Debt instruments                                
Basis spread on variable rate       7.00%                        
Interest rate floor       4.00%                        
Debt instrument, variable interest rate, type       us-gaap:SecuredOvernightFinancingRateSofrMember                        
Decrease in basis points on interest rate       1.00%                        
Term Loan | Credit Agreement Amendment Three                                
Debt instruments                                
Mandatory loan prepayment   $ 10,000,000                            
Term Loan | Credit Agreement, Amendment Four                                
Debt instruments                                
The number of days after the sale of the East and West Jones Property at which time the mandatory loan prepayment is due 3 days                              
Total mandatory loan prepayment due upon completion of East and West Jones Property sale including any prepayments previously made $ 15,000,000.0                              
Term Loan | Credit Agreement, Amendment Four | July 26, 2024                                
Debt instruments                                
Mandatory loan prepayment 2,000,000.0                              
Term Loan | Credit Agreement, Amendment Four | August 30, 2024                                
Debt instruments                                
Mandatory loan prepayment 4,000,000.0                              
Term Loan | Credit Agreement, Amendment Four | September 30, 2024                                
Debt instruments                                
Mandatory loan prepayment 4,000,000.0                              
Term Loan | Credit Agreement, Amendment Four | October 31, 2024                                
Debt instruments                                
Mandatory loan prepayment $ 5,000,000.0                              
Revolving Credit Facility                                
Debt instruments                                
Repayments of Debt           $ 40,000,000.0                    
Charge-off of unamortized debt issuance costs due to early extinguishment of debt           100,000                    
White Oak | Revolver                                
Debt instruments                                
Line of credit facility, maximum borrowing capacity           65,000,000.0                    
White Oak | Term Loan                                
Debt instruments                                
Principal amount           $ 38,000,000.0