XML 52 R41.htm IDEA: XBRL DOCUMENT v3.24.2
Leases (Tables)
6 Months Ended
Jun. 30, 2024
Leases [Abstract]  
Schedule of leases recorded on the balance sheet

    

June 30,

December 31,

Leases

2024

2023

Assets

Operating lease right-of-use assets, net (1)

$

33,685

$

25,696

Financing lease right-of-use assets, net (2)

 

24,029

 

23,602

Total assets

$

57,714

$

49,298

Liabilities

 

  

 

  

Current

 

  

 

  

Operating

$

9,133

$

9,254

Financing

 

10,363

 

8,665

Total current

 

19,496

 

17,919

Noncurrent

 

  

 

  

Operating

 

24,948

 

16,632

Financing

 

11,315

 

13,746

Total noncurrent

 

36,263

 

30,378

Total liabilities

$

55,759

$

48,297

(1)Operating lease right-of-use assets are recorded net of accumulated amortization of $20.5 million and $15.6 million as of June 30, 2024 and December 31, 2023, respectively.
(2)Financing lease right-of-use assets are recorded net of accumulated amortization of $13.8 million and $10.2 million as of June 30, 2024 and December 31, 2023, respectively.
Schedule of information related to lease terms and discount rates

June 30,

 

December 31,

 

2024

 

2023

 

Weighted Average Remaining Lease Term (in years)

  

  

Operating leases

8.00

5.90

Financing leases

2.44

2.83

Weighted Average Discount Rate

Operating leases

9.40

%

9.32

%

Financing leases

7.67

%

7.53

%

Schedule of components of lease expense

Three Months Ended June 30,

Six Months Ended June 30,

    

2024

    

2023

2024

    

2023

Operating lease costs:

 

  

 

  

  

 

  

Operating lease cost

$

3,051

$

1,553

$

6,042

$

2,943

Short-term lease cost (1)

 

945

 

500

 

1,850

 

1,141

Financing lease costs:

 

 

  

 

 

  

Interest on lease liabilities

 

424

 

194

 

831

 

389

Amortization of right-of-use assets

 

1,853

 

750

 

3,664

 

1,475

Total lease cost

$

6,273

$

2,997

$

12,387

$

5,948

(1)Includes expenses related to leases with a lease term of more than one month but less than one year.
Schedule of supplemental cash flow information

Six Months Ended June 30,

2024

2023

Cash paid for amounts included in the measurement of lease liabilities:

Operating cash flows for operating leases

$

5,656

$

3,042

Operating cash flows for finance leases

$

831

$

389

Financing cash flows for finance leases

$

4,209

$

1,618

Non-cash activity:

 

 

ROU assets obtained in exchange for new operating lease liabilities

$

13,815

$

9,539

ROU assets obtained in exchange for new financing lease liabilities

$

4,208

$

1,520

Schedule of operating lease maturities

Operating Leases

Finance Leases

Year ending December 31,

2024 (excluding the six months ended June 30, 2024)

$

4,873

$

5,880

2025

 

9,428

 

10,014

2026

 

343

 

4,549

2027

 

5,337

 

1,640

2028

 

4,352

 

762

Thereafter

 

32,241

 

831

Total future minimum lease payments

 

56,574

 

23,676

Less - amount representing interest

 

22,493

 

1,998

Present value of future minimum lease payments

 

34,081

 

21,678

Less - current lease obligations

 

9,133

 

10,363

Long-term lease obligations

$

24,948

$

11,315

Schedule of finance lease maturities

Operating Leases

Finance Leases

Year ending December 31,

2024 (excluding the six months ended June 30, 2024)

$

4,873

$

5,880

2025

 

9,428

 

10,014

2026

 

343

 

4,549

2027

 

5,337

 

1,640

2028

 

4,352

 

762

Thereafter

 

32,241

 

831

Total future minimum lease payments

 

56,574

 

23,676

Less - amount representing interest

 

22,493

 

1,998

Present value of future minimum lease payments

 

34,081

 

21,678

Less - current lease obligations

 

9,133

 

10,363

Long-term lease obligations

$

24,948

$

11,315