XML 52 R38.htm IDEA: XBRL DOCUMENT v3.24.1.u1
Leases (Tables)
3 Months Ended
Mar. 31, 2024
Leases [Abstract]  
Schedule of leases recorded on the balance sheet

    

March 31,

December 31,

Leases

2024

2023

Assets

Operating lease right-of-use assets, net (1)

$

26,723

$

25,696

Financing lease right-of-use assets, net (2)

 

25,463

 

23,602

Total assets

$

52,186

$

49,298

Liabilities

 

  

 

  

Current

 

  

 

  

Operating

$

9,416

$

9,254

Financing

 

10,018

 

8,665

Total current

 

19,434

 

17,919

Noncurrent

 

  

 

  

Operating

 

17,679

 

16,632

Financing

 

13,563

 

13,746

Total noncurrent

 

31,242

 

30,378

Total liabilities

$

50,676

$

48,297

(1)Operating lease right-of-use assets are recorded net of accumulated amortization of $18.0 million and $15.6 million as of March 31, 2024 and December 31, 2023, respectively.
(2)Financing lease right-of-use assets are recorded net of accumulated amortization of $12.0 million and $10.2 million as of March 31, 2024 and December 31, 2023, respectively.
Schedule of information related to lease terms and discount rates

March 31,

 

December 31,

 

2024

 

2023

 

Weighted Average Remaining Lease Term (in years)

  

  

Operating leases

6.49

5.90

Financing leases

2.61

2.83

Weighted Average Discount Rate

Operating leases

9.42

%

9.32

%

Financing leases

7.70

%

7.53

%

Schedule of components of lease expense

Three Months Ended March 31,

    

2024

    

2023

Operating lease costs:

 

  

 

  

Operating lease cost

$

2,991

$

1,390

Short-term lease cost (1)

 

905

 

641

Financing lease costs:

 

  

 

  

Interest on lease liabilities

 

407

 

195

Amortization of right-of-use assets

 

1,811

 

725

Total lease cost

$

6,114

$

2,951

(1)Includes expenses related to leases with a lease term of more than one month but less than one year.
Schedule of supplemental cash flow information

Three Months Ended March 31,

2024

2023

Cash paid for amounts included in the measurement of lease liabilities:

Operating cash flows for operating leases

$

2,810

$

1,391

Operating cash flows for finance leases

$

407

$

195

Financing cash flows for finance leases

$

1,971

$

779

Non-cash activity:

 

 

ROU assets obtained in exchange for new operating lease liabilities

$

3,465

$

1,028

ROU assets obtained in exchange for new financing lease liabilities

$

3,789

$

1,036

Schedule of operating lease maturities

Operating Leases

Finance Leases

Year ending December 31,

2024 (excluding the three months ended March 31, 2024)

$

8,524

$

8,487

2025

 

8,729

 

9,903

2026

 

3,488

 

4,439

2027

 

2,907

 

1,529

2028

 

1,880

 

752

Thereafter

 

14,702

 

831

Total future minimum lease payments

 

40,230

 

25,941

Less - amount representing interest

 

13,135

 

2,360

Present value of future minimum lease payments

 

27,095

 

23,581

Less - current lease obligations

 

9,416

 

10,018

Long-term lease obligations

$

17,679

$

13,563

Schedule of finance lease maturities

Operating Leases

Finance Leases

Year ending December 31,

2024 (excluding the three months ended March 31, 2024)

$

8,524

$

8,487

2025

 

8,729

 

9,903

2026

 

3,488

 

4,439

2027

 

2,907

 

1,529

2028

 

1,880

 

752

Thereafter

 

14,702

 

831

Total future minimum lease payments

 

40,230

 

25,941

Less - amount representing interest

 

13,135

 

2,360

Present value of future minimum lease payments

 

27,095

 

23,581

Less - current lease obligations

 

9,416

 

10,018

Long-term lease obligations

$

17,679

$

13,563