XML 36 R22.htm IDEA: XBRL DOCUMENT v3.24.1.u1
Leases
3 Months Ended
Mar. 31, 2024
Leases [Abstract]  
Leases

16.Leases

The Company has operating and finance leases for office space, equipment and vehicles.

Leases recorded on the balance sheet consists of the following:

​

​

​

​

​

​

​

​

    

March 31,

December 31,

Leases

​

2024

2023

Assets

​

​

​

​

​

Operating lease right-of-use assets, net (1)

​

$

26,723

$

25,696

Financing lease right-of-use assets, net (2)

​

 

25,463

 

23,602

Total assets

​

$

52,186

$

49,298

Liabilities

​

 

  

 

  

Current

​

 

  

 

  

Operating

​

$

9,416

$

9,254

Financing

​

 

10,018

 

8,665

Total current

​

 

19,434

 

17,919

Noncurrent

​

 

  

 

  

Operating

​

 

17,679

 

16,632

Financing

​

 

13,563

 

13,746

Total noncurrent

​

 

31,242

 

30,378

Total liabilities

​

$

50,676

$

48,297

(1)Operating lease right-of-use assets are recorded net of accumulated amortization of $18.0 million and $15.6 million as of March 31, 2024 and December 31, 2023, respectively.
(2)Financing lease right-of-use assets are recorded net of accumulated amortization of $12.0 million and $10.2 million as of March 31, 2024 and December 31, 2023, respectively.

Other information related to lease term and discount rate is as follows:

​

​

​

​

​

​

​

March 31,

 

December 31,

 

​

2024

 

2023

 

Weighted Average Remaining Lease Term (in years)

  

​

  

​

Operating leases

6.49

​

5.90

​

Financing leases

2.61

​

2.83

​

Weighted Average Discount Rate

​

​

​

​

Operating leases

9.42

%

9.32

%

Financing leases

7.70

%

7.53

%

​

​

The components of lease expense are as follows:

​

​

​

​

​

​

​

​

​

​

Three Months Ended March 31,

​

    

2024

    

2023

Operating lease costs:

 

​

  

 

​

  

Operating lease cost

​

$

2,991

​

$

1,390

Short-term lease cost (1)

​

 

905

​

 

641

Financing lease costs:

​

 

  

​

 

  

Interest on lease liabilities

​

 

407

​

 

195

Amortization of right-of-use assets

​

 

1,811

​

 

725

Total lease cost

​

$

6,114

​

$

2,951

(1)Includes expenses related to leases with a lease term of more than one month but less than one year.

Supplemental cash flow information related to leases is as follows:

​

​

​

​

​

​

​

​

Three Months Ended March 31,

​

2024

​

2023

Cash paid for amounts included in the measurement of lease liabilities:

​

​

​

​

​

Operating cash flows for operating leases

$

2,810

​

$

1,391

Operating cash flows for finance leases

$

407

​

$

195

Financing cash flows for finance leases

$

1,971

​

$

779

Non-cash activity:

 

​

​

 

​

ROU assets obtained in exchange for new operating lease liabilities

$

3,465

​

$

1,028

ROU assets obtained in exchange for new financing lease liabilities

$

3,789

​

$

1,036

​

Maturities of lease liabilities are summarized as follows:

​

​

​

​

​

​

​

​

​

​

Operating Leases

​

Finance Leases

Year ending December 31,

​

​

​

​

​

​

2024 (excluding the three months ended March 31, 2024)

​

$

8,524

​

$

8,487

2025

​

 

8,729

​

 

9,903

2026

​

 

3,488

​

 

4,439

2027

​

 

2,907

​

 

1,529

2028

​

 

1,880

​

 

752

Thereafter

​

 

14,702

​

 

831

Total future minimum lease payments

​

 

40,230

​

 

25,941

Less - amount representing interest

​

 

13,135

​

 

2,360

Present value of future minimum lease payments

​

 

27,095

​

 

23,581

Less - current lease obligations

​

 

9,416

​

 

10,018

Long-term lease obligations

​

$

17,679

​

$

13,563

​