XML 36 R22.htm IDEA: XBRL DOCUMENT v3.24.1.u1
Leases
3 Months Ended
Mar. 31, 2024
Leases [Abstract]  
Leases

16.Leases

The Company has operating and finance leases for office space, equipment and vehicles.

Leases recorded on the balance sheet consists of the following:

    

March 31,

December 31,

Leases

2024

2023

Assets

Operating lease right-of-use assets, net (1)

$

26,723

$

25,696

Financing lease right-of-use assets, net (2)

 

25,463

 

23,602

Total assets

$

52,186

$

49,298

Liabilities

 

  

 

  

Current

 

  

 

  

Operating

$

9,416

$

9,254

Financing

 

10,018

 

8,665

Total current

 

19,434

 

17,919

Noncurrent

 

  

 

  

Operating

 

17,679

 

16,632

Financing

 

13,563

 

13,746

Total noncurrent

 

31,242

 

30,378

Total liabilities

$

50,676

$

48,297

(1)Operating lease right-of-use assets are recorded net of accumulated amortization of $18.0 million and $15.6 million as of March 31, 2024 and December 31, 2023, respectively.
(2)Financing lease right-of-use assets are recorded net of accumulated amortization of $12.0 million and $10.2 million as of March 31, 2024 and December 31, 2023, respectively.

Other information related to lease term and discount rate is as follows:

March 31,

 

December 31,

 

2024

 

2023

 

Weighted Average Remaining Lease Term (in years)

  

  

Operating leases

6.49

5.90

Financing leases

2.61

2.83

Weighted Average Discount Rate

Operating leases

9.42

%

9.32

%

Financing leases

7.70

%

7.53

%

The components of lease expense are as follows:

Three Months Ended March 31,

    

2024

    

2023

Operating lease costs:

 

  

 

  

Operating lease cost

$

2,991

$

1,390

Short-term lease cost (1)

 

905

 

641

Financing lease costs:

 

  

 

  

Interest on lease liabilities

 

407

 

195

Amortization of right-of-use assets

 

1,811

 

725

Total lease cost

$

6,114

$

2,951

(1)Includes expenses related to leases with a lease term of more than one month but less than one year.

Supplemental cash flow information related to leases is as follows:

Three Months Ended March 31,

2024

2023

Cash paid for amounts included in the measurement of lease liabilities:

Operating cash flows for operating leases

$

2,810

$

1,391

Operating cash flows for finance leases

$

407

$

195

Financing cash flows for finance leases

$

1,971

$

779

Non-cash activity:

 

 

ROU assets obtained in exchange for new operating lease liabilities

$

3,465

$

1,028

ROU assets obtained in exchange for new financing lease liabilities

$

3,789

$

1,036

Maturities of lease liabilities are summarized as follows:

Operating Leases

Finance Leases

Year ending December 31,

2024 (excluding the three months ended March 31, 2024)

$

8,524

$

8,487

2025

 

8,729

 

9,903

2026

 

3,488

 

4,439

2027

 

2,907

 

1,529

2028

 

1,880

 

752

Thereafter

 

14,702

 

831

Total future minimum lease payments

 

40,230

 

25,941

Less - amount representing interest

 

13,135

 

2,360

Present value of future minimum lease payments

 

27,095

 

23,581

Less - current lease obligations

 

9,416

 

10,018

Long-term lease obligations

$

17,679

$

13,563