XML 50 R26.htm IDEA: XBRL DOCUMENT v3.24.0.1
Leases
12 Months Ended
Dec. 31, 2023
Leases [Abstract]  
Leases

18.Leases

​

The Company has operating and finance leases for office space, equipment and vehicles. Leases recorded on the balance sheet consists of the following:

​

​

​

​

​

​

​

​

    

December 31,

December 31,

Leases

​

2023

2022

Assets

​

​

​

​

​

Operating lease right-of-use assets, net (1)

​

$

25,696

$

14,978

Financing lease right-of-use assets, net (2)

​

 

23,602

 

15,839

Total assets

​

$

49,298

$

30,817

Liabilities

​

 

  

 

  

Current

​

 

  

 

  

Operating

​

$

9,254

$

4,738

Financing

​

 

8,665

 

4,031

Total current

​

 

17,919

 

8,769

Noncurrent

​

 

  

 

  

Operating

​

 

16,632

 

11,018

Financing

​

 

13,746

 

11,102

Total noncurrent

​

 

30,378

 

22,120

Total liabilities

​

$

48,297

$

30,889

(1)Operating lease right-of-use assets are recorded net of accumulated amortization of  $15.6 million and $10.5 million as of December 31, 2023 and 2022, respectively.
(2)Financing lease right-of-use assets are recorded net of accumulated amortization of $10.2 million and $5.1 million as of December 31, 2023 and 2022, respectively.

Other information related to lease term and discount rate is as follows:

​

​

​

​

​

​

​

December 31,

 

December 31,

 

​

2023

 

2022

 

Weighted Average Remaining Lease Term (in years)

  

​

  

​

Operating leases

5.90

​

3.90

​

Financing leases

2.83

​

4.36

​

Weighted Average Discount Rate

​

​

​

​

Operating leases

9.32

%

4.86

%

Financing leases

7.53

%

5.62

%

​

The components of lease expense are as follows:

​

​

​

​

​

​

​

​

​

​

​

​

​

Year Ended December 31,

​

    

2023

    

2022

 

2021

Operating lease costs:

 

​

  

 

​

  

​

​

  

Operating lease cost

​

$

8,311

​

$

5,012

​

$

5,814

Short-term lease cost (1)

​

 

2,044

​

 

1,754

​

 

1,607

Financing lease costs:

​

 

​

​

 

  

​

 

  

Interest on lease liabilities

​

 

1,189

​

 

767

​

 

491

Amortization of right-of-use assets

​

 

5,034

​

 

3,142

​

 

2,822

Total lease cost

​

$

16,578

​

$

10,675

​

$

10,734

(1)Includes expenses related to leases with a lease term of more than one month but less than one year.

Supplemental cash flow information related to leases is as follows:

​

​

​

​

​

​

​

​

​

​

​

Year Ended December 31,

​

2023

​

2022

 

2021

Cash paid for amounts included in the measurement of lease liabilities:

​

​

​

​

​

​

​

​

Operating cash flows for operating leases

$

8,404

​

$

4,966

​

$

5,666

Operating cash flows for finance leases

$

1,189

​

$

767

​

$

491

Financing cash flows for finance leases

$

4,791

​

$

2,992

​

$

3,035

Non-cash activity:

 

​

​

 

​

​

 

​

ROU assets obtained in exchange for new operating lease liabilities

$

18,081

​

$

6,740

​

$

1,567

ROU assets obtained in exchange for new financing lease liabilities

$

13,997

​

$

9,368

​

$

7,318

​

Maturities of lease liabilities are summarized as follows:

​

​

​

​

​

​

​

​

​

​

Operating Leases

​

Finance Leases

Year ending December 31,

​

​

​

​

​

​

2024

​

$

10,942

​

$

9,983

2025

​

 

8,203

​

 

8,747

2026

​

 

2,936

​

 

2,874

2027

​

 

2,420

​

 

1,529

2028

​

 

1,390

​

 

752

Thereafter

​

 

11,737

​

 

831

Total future minimum lease payments

​

 

37,628

​

 

24,716

Less - amount representing interest

​

 

11,742

​

 

2,305

Present value of future minimum lease payments

​

 

25,886

​

 

22,411

Less - current lease obligations

​

 

9,254

​

 

8,665

Long-term lease obligations

​

$

16,632

​

$

13,746

​