XML 51 R42.htm IDEA: XBRL DOCUMENT v3.23.3
Leases (Tables)
9 Months Ended
Sep. 30, 2023
Leases [Abstract]  
Schedule of leases recorded on the balance sheet

    

September 30, 

December 31, 

Leases

2023

2022

Assets

Operating lease right-of-use assets, net (1)

$

27,374

$

14,978

Financing lease right-of-use assets, net (2)

 

20,601

 

15,839

Total assets

$

47,975

$

30,817

Liabilities

 

  

 

  

Current

 

  

 

  

Operating

$

9,089

$

4,738

Financing

 

6,342

 

4,031

Total current

 

15,431

 

8,769

Noncurrent

 

  

 

  

Operating

 

18,406

 

11,018

Financing

 

12,920

 

11,102

Total noncurrent

 

31,326

 

22,120

Total liabilities

$

46,757

$

30,889

(1)Operating lease right-of-use assets are recorded net of accumulated amortization of $13.3 million and $10.5 million as of September 30, 2023 and December 31, 2022, respectively.
(2)Financing lease right-of-use assets are recorded net of accumulated amortization of $7.5 million and $5.1 million as of September 30, 2023 and December 31, 2022, respectively.
Schedule of information related to lease terms and discount rates

September 30, 

 

December 31, 

 

2023

 

2022

 

Weighted Average Remaining Lease Term (in years)

  

  

Operating leases

5.88

3.90

Financing leases

3.15

4.36

Weighted Average Discount Rate

Operating leases

9.20

%

4.86

%

Financing leases

5.38

%

5.62

%

Schedule of components of lease expense

Three months ended September 30, 

Nine months ended September 30, 

    

2023

    

2022

2023

    

2022

Operating lease costs:

 

  

 

  

  

 

  

Operating lease cost

$

2,497

$

1,279

$

5,440

$

3,683

Short-term lease cost (1)

 

424

 

416

 

1,565

 

1,034

Financing lease costs:

 

  

 

  

 

 

  

Interest on lease liabilities

 

262

 

216

 

651

 

566

Amortization of right-of-use assets

 

1,533

 

845

 

3,008

 

2,391

Total lease cost

$

4,716

$

2,756

$

10,664

$

7,674

(1)Includes expenses related to leases with a lease term of more than one month but less than one year.
Schedule of supplemental cash flow information

Nine months ended September 30, 

2023

2022

Cash paid for amounts included in the measurement of lease liabilities:

Operating cash flows for operating leases

$

5,604

$

3,646

Operating cash flows for finance leases

$

651

$

566

Financing cash flows for finance leases

$

2,524

$

2,235

Non-cash activity:

 

 

  

ROU assets obtained in exchange for new operating lease liabilities

$

17,525

$

5,878

ROU assets obtained in exchange for new financing lease liabilities

$

11,533

$

8,790

Schedule of operating lease maturities

Operating Leases

Finance Leases

Year ending December 31,

2023 (excluding the nine months ended September 30, 2023)

$

2,751

$

1,921

2024

 

10,717

 

7,490

2025

 

8,009

 

6,495

2026

 

2,768

 

1,966

2027

 

2,353

 

1,529

Thereafter

 

13,059

 

1,583

Total future minimum lease payments

 

39,657

 

20,984

Less - amount representing interest

 

12,162

 

1,722

Present value of future minimum lease payments

 

27,495

 

19,262

Less - current lease obligations

 

9,089

 

6,342

Long-term lease obligations

$

18,406

$

12,920

Schedule of finance lease maturities

Operating Leases

Finance Leases

Year ending December 31,

2023 (excluding the nine months ended September 30, 2023)

$

2,751

$

1,921

2024

 

10,717

 

7,490

2025

 

8,009

 

6,495

2026

 

2,768

 

1,966

2027

 

2,353

 

1,529

Thereafter

 

13,059

 

1,583

Total future minimum lease payments

 

39,657

 

20,984

Less - amount representing interest

 

12,162

 

1,722

Present value of future minimum lease payments

 

27,495

 

19,262

Less - current lease obligations

 

9,089

 

6,342

Long-term lease obligations

$

18,406

$

12,920