XML 51 R42.htm IDEA: XBRL DOCUMENT v3.23.3
Leases (Tables)
9 Months Ended
Sep. 30, 2023
Leases [Abstract]  
Schedule of leases recorded on the balance sheet

​

​

​

​

​

​

​

​

    

September 30, 

December 31, 

Leases

​

2023

2022

Assets

​

​

​

​

​

Operating lease right-of-use assets, net (1)

​

$

27,374

$

14,978

Financing lease right-of-use assets, net (2)

​

 

20,601

 

15,839

Total assets

​

$

47,975

$

30,817

Liabilities

​

 

  

 

  

Current

​

 

  

 

  

Operating

​

$

9,089

$

4,738

Financing

​

 

6,342

 

4,031

Total current

​

 

15,431

 

8,769

Noncurrent

​

 

  

 

  

Operating

​

 

18,406

 

11,018

Financing

​

 

12,920

 

11,102

Total noncurrent

​

 

31,326

 

22,120

Total liabilities

​

$

46,757

$

30,889

(1)Operating lease right-of-use assets are recorded net of accumulated amortization of $13.3 million and $10.5 million as of September 30, 2023 and December 31, 2022, respectively.
(2)Financing lease right-of-use assets are recorded net of accumulated amortization of $7.5 million and $5.1 million as of September 30, 2023 and December 31, 2022, respectively.
Schedule of information related to lease terms and discount rates

​

​

​

​

​

​

​

September 30, 

 

December 31, 

 

​

2023

 

2022

 

Weighted Average Remaining Lease Term (in years)

  

​

  

​

Operating leases

5.88

​

3.90

​

Financing leases

3.15

​

4.36

​

Weighted Average Discount Rate

​

​

​

​

Operating leases

9.20

%

4.86

%

Financing leases

5.38

%

5.62

%

Schedule of components of lease expense

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

Three months ended September 30, 

​

Nine months ended September 30, 

​

    

2023

    

2022

​

2023

    

2022

Operating lease costs:

 

​

  

 

​

  

​

​

  

 

​

  

Operating lease cost

​

$

2,497

​

$

1,279

​

$

5,440

​

$

3,683

Short-term lease cost (1)

​

 

424

​

 

416

​

 

1,565

​

 

1,034

Financing lease costs:

​

 

  

​

 

  

​

 

​

​

 

  

Interest on lease liabilities

​

 

262

​

 

216

​

 

651

​

 

566

Amortization of right-of-use assets

​

 

1,533

​

 

845

​

 

3,008

​

 

2,391

Total lease cost

​

$

4,716

​

$

2,756

​

$

10,664

​

$

7,674

(1)Includes expenses related to leases with a lease term of more than one month but less than one year.
Schedule of supplemental cash flow information

​

​

​

​

​

​

​

​

Nine months ended September 30, 

​

2023

​

2022

Cash paid for amounts included in the measurement of lease liabilities:

​

​

​

​

​

Operating cash flows for operating leases

$

5,604

​

$

3,646

Operating cash flows for finance leases

$

651

​

$

566

Financing cash flows for finance leases

$

2,524

​

$

2,235

Non-cash activity:

 

​

​

 

  

ROU assets obtained in exchange for new operating lease liabilities

$

17,525

​

$

5,878

ROU assets obtained in exchange for new financing lease liabilities

$

11,533

​

$

8,790

Schedule of operating lease maturities

​

​

​

​

​

​

​

​

​

​

Operating Leases

​

Finance Leases

Year ending December 31,

​

​

​

​

​

​

2023 (excluding the nine months ended September 30, 2023)

​

$

2,751

​

$

1,921

2024

​

 

10,717

​

 

7,490

2025

​

 

8,009

​

 

6,495

2026

​

 

2,768

​

 

1,966

2027

​

 

2,353

​

 

1,529

Thereafter

​

 

13,059

​

 

1,583

Total future minimum lease payments

​

 

39,657

​

 

20,984

Less - amount representing interest

​

 

12,162

​

 

1,722

Present value of future minimum lease payments

​

 

27,495

​

 

19,262

Less - current lease obligations

​

 

9,089

​

 

6,342

Long-term lease obligations

​

$

18,406

​

$

12,920

​

Schedule of finance lease maturities

​

​

​

​

​

​

​

​

​

​

Operating Leases

​

Finance Leases

Year ending December 31,

​

​

​

​

​

​

2023 (excluding the nine months ended September 30, 2023)

​

$

2,751

​

$

1,921

2024

​

 

10,717

​

 

7,490

2025

​

 

8,009

​

 

6,495

2026

​

 

2,768

​

 

1,966

2027

​

 

2,353

​

 

1,529

Thereafter

​

 

13,059

​

 

1,583

Total future minimum lease payments

​

 

39,657

​

 

20,984

Less - amount representing interest

​

 

12,162

​

 

1,722

Present value of future minimum lease payments

​

 

27,495

​

 

19,262

Less - current lease obligations

​

 

9,089

​

 

6,342

Long-term lease obligations

​

$

18,406

​

$

12,920

​