XML 70 R61.htm IDEA: XBRL DOCUMENT v3.23.2
Debt - Obligations under Debt Arrangements (Details) - USD ($)
$ in Thousands
6 Months Ended
Jun. 23, 2023
May 15, 2023
Jun. 30, 2023
Jun. 30, 2022
Mar. 31, 2023
Dec. 31, 2022
Debt instruments            
Repayments of Debt     $ 54,960 $ 11,742    
Net Value, current     13,277     $ 34,956
Net Value, long-term     23,659     716
Line of Credit            
Debt instruments            
Principal current     15,506     35,283
Principal, long-term     27,078     716
Principal     42,584     35,999
Debt Issuance Costs, current     (2,229)     (327)
Debt Issuance Costs, long-term     (3,419)      
Debt Issuance Costs, Net, Total     (5,648)     (327)
Net Value, current     13,277     34,956
Net Value, long-term     23,659     716
Total debt     36,936     35,672
Other Debt            
Debt instruments            
Principal current     506     283
Principal, long-term     4,078     716
Net Value, current     506     283
Net Value, long-term     $ 4,078     716
Senior Secured Credit Facility            
Debt instruments            
Debt issuance cost   $ 5,900        
Weighted average interest rate     11.64%      
Revolver            
Debt instruments            
Line of credit facility, maximum borrowing capacity     $ 65,000      
Repayments of Debt     14,800      
Term Loan            
Debt instruments            
Principal current     15,000      
Principal, long-term     23,000      
Debt Issuance Costs, current     (2,229)      
Debt Issuance Costs, long-term     (3,419)      
Net Value, current     12,771      
Net Value, long-term     19,581      
Revolving Credit Facility            
Debt instruments            
Principal amount         $ 40,000  
Repayments of Debt   40,000        
Charge-off of unamortized debt issuance costs due to early extinguishment of debt   $ 100        
Revolving Credit Facility | Line of Credit            
Debt instruments            
Principal current           35,000
Debt Issuance Costs, current           (327)
Net Value, current           34,673
Equipment financing | Other Debt            
Debt instruments            
Principal     2,200     $ 1,000
Land Sale Leaseback Contract | Other Debt            
Debt instruments            
Principal     $ 2,400      
Land Sale Leaseback Contract | Port Lavaca South Yard property            
Debt instruments            
Sale price $ 12,000          
30-day SOFR | Revolver            
Debt instruments            
Basis spread on variable rate   5.50%        
30-day SOFR | Term Loan            
Debt instruments            
Basis spread on variable rate   8.00%        
Interest rate floor   4.00%        
White Oak | Senior Secured Credit Facility            
Debt instruments            
Line of credit facility, maximum borrowing capacity   $ 103,000        
Credit facility term   3 years        
White Oak | Revolver            
Debt instruments            
Line of credit facility, maximum borrowing capacity   $ 65,000        
White Oak | Term Loan            
Debt instruments            
Line of credit facility, maximum borrowing capacity   $ 38,000