XML 51 R41.htm IDEA: XBRL DOCUMENT v3.23.1
Leases (Tables)
3 Months Ended
Mar. 31, 2023
Leases [Abstract]  
Schedule of leases recorded on the balance sheet

    

March 31,

December 31,

Leases

2023

2022

Assets

Operating lease right-of-use assets, net (1)

$

14,765

$

14,978

Financing lease right-of-use assets, net (2)

 

15,202

 

15,839

Total assets

$

29,967

$

30,817

Liabilities

 

  

 

  

Current

 

  

 

  

Operating

$

4,936

$

4,738

Financing

 

3,486

 

4,031

Total current

 

8,422

 

8,769

Noncurrent

 

  

 

  

Operating

 

10,609

 

11,018

Financing

 

10,882

 

11,102

Total noncurrent

 

21,491

 

22,120

Total liabilities

$

29,913

$

30,889

(1)Operating lease right-of-use assets are recorded net of accumulated amortization of $11.0 million and $10.5 million as of March 31, 2023 and December 31, 2022, respectively.
(2)Financing lease right-of-use assets are recorded net of accumulated amortization of $5.7 million and $5.1 million as of March 31, 2023 and December 31, 2022, respectively.
Schedule of information related to lease terms and discount rates

March 31,

 

December 31,

 

2023

 

2022

 

Weighted Average Remaining Lease Term (in years)

  

  

Operating leases

3.70

3.90

Financing leases

4.02

4.36

Weighted Average Discount Rate

Operating leases

5.01

%

4.86

%

Financing leases

5.58

%

5.62

%

Schedule of components of lease expense

Three Months Ended March 31,

    

2023

    

2022

Operating lease costs:

 

  

 

  

Operating lease cost

$

1,390

$

1,317

Short-term lease cost (1)

 

641

 

316

Financing lease costs:

 

  

 

  

Interest on lease liabilities

 

195

 

167

Amortization of right-of-use assets

 

725

 

760

Total lease cost

$

2,951

$

2,560

(1)Includes expenses related to leases with a lease term of more than one month but less than one year.
Schedule of supplemental cash flow information

Three Months Ended March 31,

2023

2022

Cash paid for amounts included in the measurement of lease liabilities:

Operating cash flows for operating leases

$

1,391

$

1,325

Operating cash flows for finance leases

$

195

$

167

Financing cash flows for finance leases

$

779

$

637

Non-cash activity:

 

 

  

ROU assets obtained in exchange for new operating lease liabilities

$

1,028

$

1,521

ROU assets obtained in exchange for new financing lease liabilities

$

1,036

$

3,670

Schedule of operating lease maturities

Operating Leases

Finance Leases

Year ending December 31,

2023 (excluding the three months ended March 31, 2023)

$

4,266

$

3,220

2024

 

5,016

 

4,373

2025

 

3,569

 

3,562

2026

 

1,823

 

1,822

2027

 

1,704

 

1,529

Thereafter

 

656

 

1,584

Total future minimum lease payments

 

17,034

 

16,090

Less - amount representing interest

 

1,489

 

1,722

Present value of future minimum lease payments

 

15,545

 

14,368

Less - current lease obligations

 

4,936

 

3,486

Long-term lease obligations

$

10,609

$

10,882

Schedule of finance lease maturities

Operating Leases

Finance Leases

Year ending December 31,

2023 (excluding the three months ended March 31, 2023)

$

4,266

$

3,220

2024

 

5,016

 

4,373

2025

 

3,569

 

3,562

2026

 

1,823

 

1,822

2027

 

1,704

 

1,529

Thereafter

 

656

 

1,584

Total future minimum lease payments

 

17,034

 

16,090

Less - amount representing interest

 

1,489

 

1,722

Present value of future minimum lease payments

 

15,545

 

14,368

Less - current lease obligations

 

4,936

 

3,486

Long-term lease obligations

$

10,609

$

10,882