XML 60 R47.htm IDEA: XBRL DOCUMENT v3.22.4
Leases (Tables)
12 Months Ended
Dec. 31, 2022
Leases [Abstract]  
Schedule of leases recorded on the balance sheet

    

December 31,

December 31,

Leases

2022

2021

Assets

Operating lease right-of-use assets, net (1)

$

14,978

$

14,686

Financing lease right-of-use assets, net (2)

 

15,839

 

14,561

Total assets

$

30,817

$

29,247

Liabilities

 

  

 

  

Current

 

  

 

  

Operating

$

4,738

$

3,857

Financing

 

4,031

 

3,406

Total current

 

8,769

 

7,263

Noncurrent

 

  

 

  

Operating

 

11,018

 

11,637

Financing

 

11,102

 

10,908

Total noncurrent

 

22,120

 

22,545

Total liabilities

$

30,889

$

29,808

(1)Operating lease right-of-use assets are recorded net of accumulated amortization of  $10.5 million and $9.5 million as of December 31, 2022 and 2021, respectively.
(2)Financing lease right-of-use assets are recorded net of accumulated amortization of $5.1 million and $2.7 million as of December 31, 2022 and 2021, respectively.
Schedule of information related to lease terms and discount rates

December 31,

 

December 31,

 

2022

 

2021

 

Weighted Average Remaining Lease Term (in years)

  

  

Operating leases

3.90

4.90

Financing leases

4.36

4.70

Weighted Average Discount Rate

Operating leases

4.86

%

4.75

%

Financing leases

5.62

%

4.28

%

Schedule of components of lease expense

Year Ended December 31,

    

2022

    

2021

 

2020

Operating lease costs:

 

  

 

  

  

Operating lease cost

$

5,012

$

5,814

$

6,430

Short-term lease cost (1)

 

1,754

 

1,607

 

3,871

Financing lease costs:

 

  

 

  

 

  

Interest on lease liabilities

 

767

 

491

 

548

Amortization of right-of-use assets

 

3,142

 

2,822

 

3,324

Total lease cost

$

10,675

$

10,734

$

14,173

(1)Includes expenses related to leases with a lease term of more than one month but less than one year.
Schedule of supplemental cash flow information

Year Ended December 31,

2022

2021

 

2020

Cash paid for amounts included in the measurement of lease liabilities:

Operating cash flows for operating leases

$

4,966

$

5,666

$

6,262

Operating cash flows for finance leases

$

767

$

491

$

548

Financing cash flows for finance leases

$

2,992

$

3,035

$

3,619

Non-cash activity:

 

 

 

  

ROU assets obtained in exchange for new operating lease liabilities

$

6,740

$

1,567

$

7,829

ROU assets obtained in exchange for new financing lease liabilities

$

9,368

$

7,318

$

11,270

Schedule of operating lease maturities

Operating Leases

Finance Leases

Year ending December 31,

2023

$

5,386

$

4,322

2024

 

4,628

 

4,436

2025

 

3,185

 

3,307

2026

 

1,770

 

1,815

2027

 

1,704

 

1,529

Thereafter

 

656

 

1,583

Total future minimum lease payments

 

17,329

 

16,992

Less - amount representing interest

 

1,573

 

1,859

Present value of future minimum lease payments

 

15,756

 

15,133

Less - current lease obligations

 

4,738

 

4,031

Long-term lease obligations

$

11,018

$

11,102

Schedule of finance lease maturities

Operating Leases

Finance Leases

Year ending December 31,

2023

$

5,386

$

4,322

2024

 

4,628

 

4,436

2025

 

3,185

 

3,307

2026

 

1,770

 

1,815

2027

 

1,704

 

1,529

Thereafter

 

656

 

1,583

Total future minimum lease payments

 

17,329

 

16,992

Less - amount representing interest

 

1,573

 

1,859

Present value of future minimum lease payments

 

15,756

 

15,133

Less - current lease obligations

 

4,738

 

4,031

Long-term lease obligations

$

11,018

$

11,102