XML 53 R44.htm IDEA: XBRL DOCUMENT v3.22.1
Leases (Tables)
3 Months Ended
Mar. 31, 2022
Leases [Abstract]  
Schedule of leases recorded on the balance sheet

​

​

​

​

​

​

​

​

    

March 31,

December 31,

Leases

​

2022

2021

Assets

​

​

​

​

​

Operating lease right-of-use assets, net (1)

​

$

15,006

$

14,686

Financing lease right-of-use assets, net (2)

​

 

17,472

 

14,561

Total assets

​

$

32,478

$

29,247

Liabilities

​

 

  

 

  

Current

​

 

  

 

  

Operating

​

$

4,005

$

3,857

Financing

​

 

4,670

 

3,406

Total current

​

 

8,675

 

7,263

Noncurrent

​

 

  

 

  

Operating

​

 

11,709

 

11,637

Financing

​

 

12,605

 

10,908

Total noncurrent

​

 

24,314

 

22,545

Total liabilities

​

$

32,989

$

29,808

(1)Operating lease right-of-use assets are recorded net of accumulated amortization of $10.0 million and $9.5 million as of March 31, 2022 and December 31, 2021, respectively.
(2)Financing lease right-of-use assets are recorded net of accumulated amortization of $3.4 million and $2.7 million as of March 31, 2022 and December 31, 2021, respectively.
Schedule of information related to lease terms and discount rates

​

​

​

​

​

​

​

March 31,

 

December 31,

 

​

2022

 

2021

 

Weighted Average Remaining Lease Term (in years)

  

​

  

​

Operating leases

4.67

​

4.90

​

Financing leases

4.45

​

4.70

​

Weighted Average Discount Rate

​

​

​

​

Operating leases

4.76

%

4.75

%

Financing leases

4.44

%

4.28

%

Schedule of components of lease expense

​

​

​

​

​

​

​

​

​

​

Three Months Ended March 31,

​

    

2022

    

2021

Operating lease costs:

 

​

  

 

​

  

Operating lease cost

​

$

1,317

​

$

1,654

Short-term lease cost (1)

​

 

316

​

 

690

Financing lease costs:

​

 

  

​

 

  

Interest on lease liabilities

​

 

167

​

 

126

Amortization of right-of-use assets

​

 

760

​

 

781

Total lease cost

​

$

2,560

​

$

3,251

(1)Includes expenses related to leases with a lease term of more than one month but less than one year.
Schedule of supplemental cash flow information

​

​

​

​

​

​

​

​

Three Months Ended March 31,

​

2022

​

2021

Cash paid for amounts included in the measurement of lease liabilities:

​

​

​

​

​

Operating cash flows for operating leases

$

1,325

​

$

1,498

Operating cash flows for finance leases

$

167

​

$

126

Financing cash flows for finance leases

$

637

​

$

732

Non-cash activity:

 

​

​

 

  

ROU assets obtained in exchange for new operating lease liabilities

$

1,521

​

$

165

ROU assets obtained in exchange for new financing lease liabilities

$

3,670

​

$

752

Schedule of operating lease maturities

​

​

​

​

​

​

​

​

​

​

Operating Leases

​

Finance Leases

Year ending December 31,

​

​

​

​

​

​

2022 (excluding the three months ended March 31, 2022)

​

$

3,547

​

$

3,849

2023

​

 

4,139

​

 

3,946

2024

​

 

3,317

​

 

3,386

2025

​

 

2,451

​

 

2,591

2026

​

 

1,770

​

 

2,493

Thereafter

​

 

2,360

​

 

3,112

Total future minimum lease payments

​

 

17,584

​

 

19,377

Less - amount representing interest

​

 

1,870

​

 

2,102

Present value of future minimum lease payments

​

 

15,714

​

 

17,275

Less - current lease obligations

​

 

4,005

​

 

4,670

Long-term lease obligations

​

$

11,709

​

$

12,605

Schedule of finance lease maturities

​

​

​

​

​

​

​

​

​

​

Operating Leases

​

Finance Leases

Year ending December 31,

​

​

​

​

​

​

2022 (excluding the three months ended March 31, 2022)

​

$

3,547

​

$

3,849

2023

​

 

4,139

​

 

3,946

2024

​

 

3,317

​

 

3,386

2025

​

 

2,451

​

 

2,591

2026

​

 

1,770

​

 

2,493

Thereafter

​

 

2,360

​

 

3,112

Total future minimum lease payments

​

 

17,584

​

 

19,377

Less - amount representing interest

​

 

1,870

​

 

2,102

Present value of future minimum lease payments

​

 

15,714

​

 

17,275

Less - current lease obligations

​

 

4,005

​

 

4,670

Long-term lease obligations

​

$

11,709

​

$

12,605