XML 62 R48.htm IDEA: XBRL DOCUMENT v3.22.0.1
Leases (Tables)
12 Months Ended
Dec. 31, 2021
Leases [Abstract]  
Schedule of leases recorded on the balance sheet

​

​

​

​

​

​

​

​

    

December 31,

December 31,

Leases

​

2021

2020

Assets

​

​

​

​

​

Operating lease right-of-use assets, net (1)

​

$

14,686

$

18,874

Financing lease right-of-use assets, net (2)

​

 

14,561

 

12,858

Total assets

​

$

29,247

$

31,732

Liabilities

​

 

  

 

  

Current

​

 

  

 

  

Operating

​

$

3,857

$

4,989

Financing

​

 

3,406

 

3,901

Total current

​

 

7,263

 

8,890

Noncurrent

​

 

  

 

  

Operating

​

 

11,637

 

14,537

Financing

​

 

10,908

 

8,376

Total noncurrent

​

 

22,545

 

22,913

Total liabilities

​

$

29,808

$

31,803

(1)Operating lease right-of-use assets are recorded net of accumulated amortization of  $9.5 million and $9.0 million as of December 31, 2021 and 2020, respectively.
(2)Financing lease right-of-use assets are recorded net of accumulated amortization of $2.7 million and $6.4 million as of December 31, 2021 and 2020, respectively.
Schedule of information related to lease terms and discount rates

​

​

​

​

​

​

​

December 31,

 

December 31,

 

​

2021

 

2020

 

Weighted Average Remaining Lease Term (in years)

  

​

  

​

Operating leases

4.90

​

5.25

​

Financing leases

4.70

​

4.96

​

Weighted Average Discount Rate

​

​

​

​

Operating leases

4.75

%

4.73

%

Financing leases

4.28

%

4.46

%

Schedule of components of lease expense

​

​

​

​

​

​

​

​

​

​

​

​

​

Year Ended December 31,

​

    

2021

    

2020

 

2019

Operating lease costs:

 

​

  

 

​

  

​

​

  

Operating lease cost

​

$

5,814

​

$

6,430

​

$

6,930

Short-term lease cost (1)

​

 

1,607

​

 

3,871

​

 

2,001

Financing lease costs:

​

 

  

​

 

  

​

 

  

Interest on lease liabilities

​

 

491

​

 

548

​

 

362

Amortization of right-of-use assets

​

 

2,822

​

 

3,324

​

 

2,312

Total lease cost

​

$

10,734

​

$

14,173

​

$

11,605

(1)Includes expenses related to leases with a lease term of more than one month but less than one year.
Schedule of supplemental cash flow information

​

​

​

​

​

​

​

​

​

​

​

Year Ended December 31,

​

2021

​

2020

 

2019

Cash paid for amounts included in the measurement of lease liabilities:

​

​

​

​

​

​

​

​

Operating cash flows for operating leases

$

5,666

​

$

6,262

​

$

6,887

Operating cash flows for finance leases

$

491

​

$

548

​

$

362

Financing cash flows for finance leases

$

3,035

​

$

3,619

​

$

2,906

Non-cash activity:

 

​

​

 

  

​

 

  

ROU assets obtained in exchange for new operating lease liabilities

$

1,567

​

$

7,829

​

$

25,743

ROU assets obtained in exchange for new financing lease liabilities

$

7,318

​

$

11,270

​

$

1,021

Schedule of operating lease maturities

​

​

​

​

​

​

​

​

​

​

Operating Leases

​

Finance Leases

Year ending December 31,

​

​

​

​

​

​

2022

​

$

4,495

​

$

3,990

2023

​

 

3,666

​

 

3,134

2024

​

 

2,838

​

 

2,574

2025

​

 

2,354

​

 

1,968

2026

​

 

1,730

​

 

2,105

Thereafter

​

 

2,359

​

 

2,322

Total future minimum lease payments

​

 

17,442

​

 

16,093

Less - amount representing interest

​

 

1,948

​

 

1,779

Present value of future minimum lease payments

​

 

15,494

​

 

14,314

Less - current lease obligations

​

 

3,857

​

 

3,406

Long-term lease obligations

​

$

11,637

​

$

10,908

Schedule of finance lease maturities

​

​

​

​

​

​

​

​

​

​

Operating Leases

​

Finance Leases

Year ending December 31,

​

​

​

​

​

​

2022

​

$

4,495

​

$

3,990

2023

​

 

3,666

​

 

3,134

2024

​

 

2,838

​

 

2,574

2025

​

 

2,354

​

 

1,968

2026

​

 

1,730

​

 

2,105

Thereafter

​

 

2,359

​

 

2,322

Total future minimum lease payments

​

 

17,442

​

 

16,093

Less - amount representing interest

​

 

1,948

​

 

1,779

Present value of future minimum lease payments

​

 

15,494

​

 

14,314

Less - current lease obligations

​

 

3,857

​

 

3,406

Long-term lease obligations

​

$

11,637

​

$

10,908