XML 52 R42.htm IDEA: XBRL DOCUMENT v3.21.2
Leases (Tables)
9 Months Ended
Sep. 30, 2021
Leases [Abstract]  
Schedule of leases recorded on the balance sheet

​

​

​

​

​

​

​

​

    

September 30,

December 31,

Leases

​

2021

2020

Assets

​

​

​

​

​

Operating lease right-of-use assets, net (1)

​

$

15,193

$

18,874

Financing lease right-of-use assets, net (2)

​

 

12,135

 

12,858

Total assets

​

$

27,328

$

31,732

Liabilities

​

 

  

 

  

Current

​

 

  

 

  

Operating

​

$

3,970

$

4,989

Financing

​

 

1,408

 

3,901

Total current

​

 

5,378

 

8,890

Noncurrent

​

 

  

 

  

Operating

​

 

12,033

 

14,537

Financing

​

 

10,324

 

8,376

Total noncurrent

​

 

22,357

 

22,913

Total liabilities

​

$

27,735

$

31,803

(1)Operating lease right-of-use assets are recorded net of accumulated amortization of $8.9 million and $9.0 million as of September 30, 2021 and December 31, 2020, respectively.
(2)Financing lease right-of-use assets are recorded net of accumulated amortization of $2.1 million and $6.4 million as of September 30, 2021 and December 31, 2020, respectively.
Schedule of information related to lease terms and discount rates

​

​

​

​

​

​

​

September 30,

 

December 31,

 

​

2021

 

2020

 

Weighted Average Remaining Lease Term (in years)

  

​

  

​

Operating leases

5.07

​

5.25

​

Financing leases

5.05

​

4.96

​

Weighted Average Discount Rate

​

​

  

​

Operating leases (1)

4.78

%

4.73

%

Financing leases

4.22

%

4.46

%

(1)Upon adoption of the new lease standard, discount rates used for existing operating leases were established on January 1, 2019.
Schedule of components of lease expense

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

Three Months Ended September 30,

Nine Months Ended September 30,

​

    

2021

    

2020

2021

    

2020

Operating lease costs:

 

​

  

 

​

  

​

  

 

​

  

Operating lease cost

​

$

1,338

​

$

1,588

$

4,510

​

$

4,815

Short-term lease cost (1)

​

 

425

​

 

833

 

1,432

​

 

2,914

Financing lease costs:

​

 

  

​

 

  

 

  

​

 

  

Interest on lease liabilities

​

 

125

​

 

135

 

369

​

 

410

Amortization of right-of-use assets

​

 

657

​

 

902

 

2,259

​

 

2,487

Total lease cost

​

$

2,545

​

$

3,458

$

8,570

​

$

10,626

(1)Includes expenses related to leases with a lease term of more than one month but less than one year.
Schedule of supplemental cash flow information

​

​

​

​

​

​

​

​

Nine Months Ended September 30,

​

2021

​

2020

Cash paid for amounts included in the measurement of lease liabilities:

​

​

​

​

​

Operating cash flows for operating leases

$

4,358

​

$

4,743

Operating cash flows for finance leases

$

369

​

$

410

Financing cash flows for finance leases

$

2,500

​

$

2,751

Non-cash activity:

 

​

​

 

  

ROU assets obtained in exchange for new operating lease liabilities

$

818

​

$

3,017

ROU assets obtained in exchange for new financing lease liabilities

$

4,329

​

$

9,714

Schedule of operating lease maturities

​

​

​

​

​

​

​

​

​

​

Operating Leases

    

Finance Leases

Year ending December 31,

​

​

​

​

​

​

2021 (excluding the nine months ended September 30, 2021)

​

$

1,291

​

$

656

2022

​

 

4,296

​

 

3,492

2023

​

 

3,432

​

 

2,596

2024

​

 

2,641

​

 

2,036

2025

​

 

2,354

​

 

1,430

Thereafter

​

 

4,090

​

 

3,035

Total future minimum lease payments

​

 

18,104

​

 

13,245

Less - amount representing interest

​

 

2,101

​

 

1,513

Present value of future minimum lease payments

​

 

16,003

​

 

11,732

Less - current lease obligations

​

 

3,970

​

 

1,408

Long-term lease obligations

​

$

12,033

​

$

10,324

Schedule of finance lease maturities

​

​

​

​

​

​

​

​

​

​

Operating Leases

    

Finance Leases

Year ending December 31,

​

​

​

​

​

​

2021 (excluding the nine months ended September 30, 2021)

​

$

1,291

​

$

656

2022

​

 

4,296

​

 

3,492

2023

​

 

3,432

​

 

2,596

2024

​

 

2,641

​

 

2,036

2025

​

 

2,354

​

 

1,430

Thereafter

​

 

4,090

​

 

3,035

Total future minimum lease payments

​

 

18,104

​

 

13,245

Less - amount representing interest

​

 

2,101

​

 

1,513

Present value of future minimum lease payments

​

 

16,003

​

 

11,732

Less - current lease obligations

​

 

3,970

​

 

1,408

Long-term lease obligations

​

$

12,033

​

$

10,324