XML 52 R42.htm IDEA: XBRL DOCUMENT v3.21.2
Leases (Tables)
9 Months Ended
Sep. 30, 2021
Leases [Abstract]  
Schedule of leases recorded on the balance sheet

    

September 30,

December 31,

Leases

2021

2020

Assets

Operating lease right-of-use assets, net (1)

$

15,193

$

18,874

Financing lease right-of-use assets, net (2)

 

12,135

 

12,858

Total assets

$

27,328

$

31,732

Liabilities

 

  

 

  

Current

 

  

 

  

Operating

$

3,970

$

4,989

Financing

 

1,408

 

3,901

Total current

 

5,378

 

8,890

Noncurrent

 

  

 

  

Operating

 

12,033

 

14,537

Financing

 

10,324

 

8,376

Total noncurrent

 

22,357

 

22,913

Total liabilities

$

27,735

$

31,803

(1)Operating lease right-of-use assets are recorded net of accumulated amortization of $8.9 million and $9.0 million as of September 30, 2021 and December 31, 2020, respectively.
(2)Financing lease right-of-use assets are recorded net of accumulated amortization of $2.1 million and $6.4 million as of September 30, 2021 and December 31, 2020, respectively.
Schedule of information related to lease terms and discount rates

September 30,

 

December 31,

 

2021

 

2020

 

Weighted Average Remaining Lease Term (in years)

  

  

Operating leases

5.07

5.25

Financing leases

5.05

4.96

Weighted Average Discount Rate

  

Operating leases (1)

4.78

%

4.73

%

Financing leases

4.22

%

4.46

%

(1)Upon adoption of the new lease standard, discount rates used for existing operating leases were established on January 1, 2019.
Schedule of components of lease expense

Three Months Ended September 30,

Nine Months Ended September 30,

    

2021

    

2020

2021

    

2020

Operating lease costs:

 

  

 

  

  

 

  

Operating lease cost

$

1,338

$

1,588

$

4,510

$

4,815

Short-term lease cost (1)

 

425

 

833

 

1,432

 

2,914

Financing lease costs:

 

  

 

  

 

  

 

  

Interest on lease liabilities

 

125

 

135

 

369

 

410

Amortization of right-of-use assets

 

657

 

902

 

2,259

 

2,487

Total lease cost

$

2,545

$

3,458

$

8,570

$

10,626

(1)Includes expenses related to leases with a lease term of more than one month but less than one year.
Schedule of supplemental cash flow information

Nine Months Ended September 30,

2021

2020

Cash paid for amounts included in the measurement of lease liabilities:

Operating cash flows for operating leases

$

4,358

$

4,743

Operating cash flows for finance leases

$

369

$

410

Financing cash flows for finance leases

$

2,500

$

2,751

Non-cash activity:

 

 

  

ROU assets obtained in exchange for new operating lease liabilities

$

818

$

3,017

ROU assets obtained in exchange for new financing lease liabilities

$

4,329

$

9,714

Schedule of operating lease maturities

Operating Leases

    

Finance Leases

Year ending December 31,

2021 (excluding the nine months ended September 30, 2021)

$

1,291

$

656

2022

 

4,296

 

3,492

2023

 

3,432

 

2,596

2024

 

2,641

 

2,036

2025

 

2,354

 

1,430

Thereafter

 

4,090

 

3,035

Total future minimum lease payments

 

18,104

 

13,245

Less - amount representing interest

 

2,101

 

1,513

Present value of future minimum lease payments

 

16,003

 

11,732

Less - current lease obligations

 

3,970

 

1,408

Long-term lease obligations

$

12,033

$

10,324

Schedule of finance lease maturities

Operating Leases

    

Finance Leases

Year ending December 31,

2021 (excluding the nine months ended September 30, 2021)

$

1,291

$

656

2022

 

4,296

 

3,492

2023

 

3,432

 

2,596

2024

 

2,641

 

2,036

2025

 

2,354

 

1,430

Thereafter

 

4,090

 

3,035

Total future minimum lease payments

 

18,104

 

13,245

Less - amount representing interest

 

2,101

 

1,513

Present value of future minimum lease payments

 

16,003

 

11,732

Less - current lease obligations

 

3,970

 

1,408

Long-term lease obligations

$

12,033

$

10,324