XML 52 R42.htm IDEA: XBRL DOCUMENT v3.21.1
Leases (Tables)
3 Months Ended
Mar. 31, 2021
Leases [Abstract]  
Schedule of leases recorded on the balance sheet

    

March 31,

December 31,

Leases

2021

2020

Assets

Operating lease right-of-use assets, net (1)

$

17,480

$

18,874

Financing lease right-of-use assets, net (2)

 

12,097

 

12,858

Total assets

$

29,577

$

31,732

Liabilities

 

  

 

  

Current

 

  

 

  

Operating

$

4,777

$

4,989

Financing

 

2,878

 

3,901

Total current

 

7,655

 

8,890

Noncurrent

 

  

 

  

Operating

 

13,512

 

14,537

Financing

 

8,680

 

8,376

Total noncurrent

 

22,192

 

22,913

Total liabilities

$

29,847

$

31,803

(1)Operating lease right-of-use assets are recorded net of accumulated amortization of $10.0 million and $9.0 million as of March 31, 2021 and December 31, 2020, respectively.
(2)Financing lease right-of-use assets are recorded net of accumulated amortization of $5.1 million and $6.4 million as of March 31, 2021 and December 31, 2020, respectively.
Schedule of information related to lease terms and discount rates

March 31,

 

December 31,

 

2021

 

2020

 

Weighted Average Remaining Lease Term (in years)

  

  

Operating leases

5.22

5.25

Financing leases

5.17

4.96

Weighted Average Discount Rate

  

Operating leases (1)

4.74

%

4.73

%

Financing leases

4.39

%

4.46

%

(1)Upon adoption of the new lease standard, discount rates used for existing operating leases were established on January 1, 2019.
Schedule of components of lease expense

Three Months Ended March 31,

    

2021

    

2020

Operating lease costs:

 

  

 

  

Operating lease cost

$

1,654

$

1,614

Short-term lease cost (1)

 

690

 

1,161

Financing lease costs:

 

  

 

  

Interest on lease liabilities

 

126

 

106

Amortization of right-of-use assets

 

781

 

700

Total lease cost

$

3,251

$

3,581

(1)Includes expenses related to leases with a lease term of more than one month but less than one year.
Schedule of supplemental cash flow information

Three Months Ended March 31,

2021

2020

Cash paid for amounts included in the measurement of lease liabilities:

Operating cash flows for operating leases

$

1,498

$

1,585

Operating cash flows for finance leases

$

126

$

106

Financing cash flows for finance leases

$

732

$

942

Non-cash activity:

 

  

 

  

ROU assets obtained in exchange for new operating lease liabilities

$

165

$

2,076

ROU assets obtained in exchange for new financing lease liabilities

$

752

$

8,412

Schedule of operating lease maturities

Operating Leases

    

Finance Leases

Year ending December 31,

2021 (excluding the three months ended March 31, 2021)

$

4,184

$

3,553

2022

 

4,313

 

1,530

2023

 

3,239

 

2,123

2024

 

2,530

 

1,563

2025

 

2,354

 

1,174

Thereafter

 

4,146

 

3,161

Total future minimum lease payments

 

20,766

 

13,104

Less - amount representing interest

 

2,477

 

1,546

Present value of future minimum lease payments

 

18,289

 

11,558

Less - current lease obligations

 

4,777

 

2,878

Long-term lease obligations

$

13,512

$

8,680

Schedule of finance lease maturities

Operating Leases

    

Finance Leases

Year ending December 31,

2021 (excluding the three months ended March 31, 2021)

$

4,184

$

3,553

2022

 

4,313

 

1,530

2023

 

3,239

 

2,123

2024

 

2,530

 

1,563

2025

 

2,354

 

1,174

Thereafter

 

4,146

 

3,161

Total future minimum lease payments

 

20,766

 

13,104

Less - amount representing interest

 

2,477

 

1,546

Present value of future minimum lease payments

 

18,289

 

11,558

Less - current lease obligations

 

4,777

 

2,878

Long-term lease obligations

$

13,512

$

8,680