XML 70 R47.htm IDEA: XBRL DOCUMENT v3.20.4
Leases (Tables)
12 Months Ended
Dec. 31, 2020
Leases [Abstract]  
Schedule of leases recorded on the balance sheet

​

​

​

​

​

​

​

​

    

December 31,

December 31,

Leases

​

2020

2019

Assets

​

​

​

​

​

Operating lease right-of-use assets, net (1)

​

$

18,874

$

17,997

Financing lease right-of-use assets, net (2)

​

 

12,858

 

7,896

Total assets

​

$

31,732

$

25,893

Liabilities

​

 

  

 

  

Current

​

 

  

 

  

Operating

​

$

4,989

$

5,043

Financing

​

 

3,901

 

2,788

Total current

​

 

8,890

 

7,831

Noncurrent

​

 

  

 

  

Operating

​

 

14,537

 

13,596

Financing

​

 

8,376

 

3,760

Total noncurrent

​

 

22,913

 

17,356

Total liabilities

​

$

31,803

$

25,187

(1)Operating lease right-of-use assets are recorded net of accumulated amortization of  $9.0 million and $5.2 million as of December 31, 2020 and 2019, respectively.
(2)Financing lease right-of-use assets are recorded net of accumulated amortization of $6.4 million and $6.2 million as of December 31, 2020 and 2019, respectively.
Schedule of information related to lease terms and discount rates

​

​

​

​

​

​

​

December 31,

 

December 31,

 

​

2020

 

2019

 

Weighted Average Remaining Lease Term (in years)

  

​

  

​

Operating leases

5.25

​

5.30

​

Financing leases

4.96

​

1.18

​

Weighted Average Discount Rate

​

​

  

​

Operating leases (1)

4.73

%

4.80

%

Financing leases

4.46

%

5.10

%

(1)Upon adoption of the new lease standard, discount rates used for existing operating leases were established on January 1, 2019.
Schedule of components of lease expense

​

​

​

​

​

​

​

​

​

​

Year Ended December 31,

​

    

2020

    

2019

Operating lease costs:

 

​

  

 

​

  

Operating lease cost

​

$

6,430

​

$

6,930

Short-term lease cost (1)

​

 

3,871

​

 

2,001

Financing lease costs:

​

 

  

​

 

  

Interest on lease liabilities

​

 

548

​

 

362

Amortization of right-of-use assets

​

 

3,324

​

 

2,312

Total lease cost

​

$

14,173

​

$

11,605

(1)Includes expenses related to leases with a lease term of more than one month but less than one year.
Schedule of supplemental cash flow information

​

​

​

​

​

​

​

​

Year Ended December 31,

​

2020

​

2019

Cash paid for amounts included in the measurement of lease liabilities:

​

​

​

​

​

Operating cash flows for operating leases

$

6,262

​

$

6,887

Operating cash flows for finance leases

$

548

​

$

362

Financing cash flows for finance leases

$

3,619

​

$

2,906

Non-cash activity:

 

  

​

 

  

ROU assets obtained in exchange for new operating lease liabilities

$

7,829

​

$

25,743

ROU assets obtained in exchange for new financing lease liabilities

$

11,270

​

$

1,021

Schedule of operating lease maturities

​

​

​

​

​

​

​

​

​

​

Operating Leases

    

Finance Leases

Year ending December 31,

​

​

​

​

​

​

2021

​

$

5,696

​

$

5,023

2022

​

 

4,275

​

 

1,395

2023

​

 

3,186

​

 

1,989

2024

​

 

2,528

​

 

1,429

2025

​

 

2,354

​

 

1,039

Thereafter

​

 

4,130

​

 

3,000

Total future minimum lease payments

​

 

22,169

​

 

13,875

Less - amount representing interest

​

 

2,643

​

 

1,598

Present value of future minimum lease payments

​

 

19,526

​

 

12,277

Less - current lease obligations

​

 

4,989

​

 

3,901

Long-term lease obligations

​

$

14,537

​

$

8,376

Schedule of finance lease maturities

​

​

​

​

​

​

​

​

​

​

Operating Leases

    

Finance Leases

Year ending December 31,

​

​

​

​

​

​

2021

​

$

5,696

​

$

5,023

2022

​

 

4,275

​

 

1,395

2023

​

 

3,186

​

 

1,989

2024

​

 

2,528

​

 

1,429

2025

​

 

2,354

​

 

1,039

Thereafter

​

 

4,130

​

 

3,000

Total future minimum lease payments

​

 

22,169

​

 

13,875

Less - amount representing interest

​

 

2,643

​

 

1,598

Present value of future minimum lease payments

​

 

19,526

​

 

12,277

Less - current lease obligations

​

 

4,989

​

 

3,901

Long-term lease obligations

​

$

14,537

​

$

8,376