XML 52 R42.htm IDEA: XBRL DOCUMENT v3.20.2
Leases (Tables)
9 Months Ended
Sep. 30, 2020
Leases [Abstract]  
Schedule of leases recorded on the balance sheet

​

​

​

​

​

​

​

​

    

September 30,

December 31,

Leases

​

2020

2019

Assets

​

​

​

​

​

Operating lease right-of-use assets, net (1)

​

$

15,619

$

17,997

Financing lease right-of-use assets, net (2)

​

 

12,775

 

7,896

Total assets

​

$

28,394

$

25,893

Liabilities

​

 

  

 

  

Current

​

 

  

 

  

Operating

​

$

4,766

$

5,043

Financing

​

 

4,543

 

2,788

Total current

​

 

9,309

 

7,831

Noncurrent

​

 

  

 

  

Operating

​

 

11,545

 

13,596

Financing

​

 

7,670

 

3,760

Total noncurrent

​

 

19,215

 

17,356

Total liabilities

​

$

28,524

$

25,187

(1)Operating lease right-of-use assets are recorded net of accumulated amortization of $8.7 million as of September 30, 2020.
(2)Financing lease right-of-use assets are recorded net of accumulated amortization of $7.1 million as of September 30, 2020.
Schedule of information related to lease terms and discount rates

​

​

​

​

​

​

​

September 30,

 

December 31,

 

​

2020

 

2019

 

Weighted Average Remaining Lease Term (in years)

  

​

  

​

Operating leases

4.90

​

5.30

​

Financing leases

4.99

​

1.18

​

Weighted Average Discount Rate

​

​

  

​

Operating leases (1)

4.80

%

4.80

%

Financing leases

4.61

%

5.10

%

(1)Upon adoption of the new lease standard, discount rates used for existing operating leases were established on January 1, 2019.
Schedule of components of lease expense

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

Three Months Ended September 30,

Nine Months Ended September 30,

​

    

2020

    

2019

2020

    

2019

Operating lease costs:

 

​

  

 

​

  

​

  

 

​

  

Operating lease cost

​

$

1,588

​

$

1,715

$

4,815

​

$

5,175

Short-term lease cost (1)

​

 

833

​

 

1,305

 

2,914

​

 

1,460

Financing lease costs:

​

 

  

​

 

  

 

  

​

 

  

Interest on lease liabilities

​

 

135

​

 

83

 

410

​

 

283

Amortization of right-of-use assets

​

 

902

​

 

579

 

2,487

​

 

1,733

Total lease cost

​

$

3,458

​

$

3,682

$

10,626

​

$

8,651

(1)Includes expenses related to leases with a lease term of more than one month but less than one year.
Schedule of supplemental cash flow information

​

​

​

​

​

​

​

​

Nine Months Ended September 30,

​

2020

​

2019

Cash paid for amounts included in the measurement of lease liabilities:

​

​

​

​

​

Operating cash flows for operating leases

$

4,743

​

$

5,173

Operating cash flows for finance leases

$

410

​

$

283

Financing cash flows for finance leases

$

2,751

​

$

2,144

Non-cash activity:

 

  

​

 

  

ROU assets obtained in exchange for new operating lease liabilities

$

3,017

​

$

23,747

ROU assets obtained in exchange for new financing lease liabilities

$

9,714

​

$

229

Schedule of operating lease maturities

​

​

​

​

​

​

​

​

​

​

Operating Leases

    

Finance Leases

Year ending December 31,

​

​

​

​

​

​

2020 (excluding the nine months ended September 30, 2020)

​

$

1,490

​

$

1,136

2021

​

 

5,045

​

 

4,924

2022

​

 

3,400

​

 

1,181

2023

​

 

2,453

​

 

1,650

2024

​

 

1,818

​

 

853

Thereafter

​

 

4,215

​

 

4,083

Total future minimum lease payments

​

 

18,421

​

 

13,827

Less - amount representing interest

​

 

2,110

​

 

1,614

Present value of future minimum lease payments

​

 

16,311

​

 

12,213

Less - current lease obligations

​

 

4,766

​

 

4,543

Long-term lease obligations

​

$

11,545

​

$

7,670

Schedule of finance lease maturities

​

​

​

​

​

​

​

​

​

​

Operating Leases

    

Finance Leases

Year ending December 31,

​

​

​

​

​

​

2020 (excluding the nine months ended September 30, 2020)

​

$

1,490

​

$

1,136

2021

​

 

5,045

​

 

4,924

2022

​

 

3,400

​

 

1,181

2023

​

 

2,453

​

 

1,650

2024

​

 

1,818

​

 

853

Thereafter

​

 

4,215

​

 

4,083

Total future minimum lease payments

​

 

18,421

​

 

13,827

Less - amount representing interest

​

 

2,110

​

 

1,614

Present value of future minimum lease payments

​

 

16,311

​

 

12,213

Less - current lease obligations

​

 

4,766

​

 

4,543

Long-term lease obligations

​

$

11,545

​

$

7,670