XML 88 R49.htm IDEA: XBRL DOCUMENT v3.7.0.1
Business Acquisition - Pro Forma Results (Details) - USD ($)
$ / shares in Units, $ in Thousands
3 Months Ended 6 Months Ended
Jun. 30, 2017
Jun. 30, 2016
Jun. 30, 2017
Jun. 30, 2016
Business Acquisition [Line Items]        
Contract revenues $ 137,420 $ 140,301   $ 269,924
Costs of contract revenues 122,023 123,355   238,267
Gross profit 15,397 16,946   31,657
Selling, general and administrative expenses 17,528 16,899   32,437
(Gain) loss from sale of asset, net 335 (234)   (606)
Operating (loss) income from operations (2,466) 281   (174)
Other income 11 9   22
Interest income 0 0   1
Interest expense (1,462) (1,600)   (3,117)
Other expense, net (1,451) (1,591)   (3,094)
Loss before income taxes (3,917) (1,310)   (3,268)
Income tax benefit (1,624) (502)   (1,252)
Net loss $ (2,293) $ (808) $ (4,101) $ (2,016)
Basic income (loss) per share (in dollars per share) $ (0.08) $ (0.03)   $ (0.07)
Diluted income (loss) per share (in dollars per share) $ (0.08) $ (0.03)   $ (0.07)
Basic (in shares) 27,941,814 27,464,683 27,867,090 27,383,748
Diluted (in shares) 27,941,814 27,464,683 27,867,090 27,383,748
Business Acquisition, Pro Forma Information [Abstract]        
Business acquisition, pro forma revenue     $ 281,684 $ 287,000
Business acquisition, pro forma cost of revenue     253,120 254,021
Business acquisition, pro forma gross profit     28,564 32,979
Business cquisition, pro forma selling, general and administrative     33,251 33,108
Business acquisition, pro forma gain (loss) on disposition of assets     (177) (606)
Business acquisition, pro forma operating income (loss)     (4,510) 477
Business acquisition, pro forma non-operating income (expense)     24 22
Business acquisition, pro forma interest Income, deposits with financial institutions     0 1
Business acquisition, pro forma interest expense     (2,817) (3,117)
Business acquisition, pro forma other nonoperating income (expense)     (2,793) (3,094)
Business acquisition, pro forma income (loss) from continuing operations before income taxes, extraordinary items, noncontrolling Interest     (7,303) (2,617)
Business acquisition, pro forma income tax expense (benefit)     (2,839) (1,024)
Business acquisition, pro forma net income (loss)     $ (4,464) $ (1,593)
Business acquisition, pro forma earnings per share, basic (USD per share)     $ (0.16) $ (0.06)
Businessa acquisition, pro forma earnings per share, diluted (USD per share)     $ (0.16) $ (0.06)
Business acquisition, pro forma weighted average number of shares outstanding, basic (shares)     27,867,090 27,383,748
Business acquisition, pro forma weighted average number of shares, diluted (shares)     27,867,090 27,383,748
Federal statutory tax rate     35.00% 35.00%
Acquisition-related Costs        
Business Acquisition [Line Items]        
Contract revenues     $ 0 $ 0
Costs of contract revenues     0 0
Gross profit     0 0
Selling, general and administrative expenses     146 146
(Gain) loss from sale of asset, net     0 0
Operating (loss) income from operations     (146) (146)
Other income     0 0
Interest income     0 0
Interest expense     10 18
Other expense, net     10 18
Loss before income taxes     (136) (128)
Income tax benefit     (196) 228
Net loss     60 (356)
Orion Group Holdings, Inc.        
Business Acquisition [Line Items]        
Contract revenues     276,177  
Costs of contract revenues     247,795  
Gross profit     28,382  
Selling, general and administrative expenses     32,507  
(Gain) loss from sale of asset, net     (177)  
Operating (loss) income from operations     (3,948)  
Other income     21  
Interest income     0  
Interest expense     (2,817)  
Other expense, net     (2,796)  
Loss before income taxes     (6,744)  
Income tax benefit     (2,643)  
Net loss     $ (4,101)  
Basic income (loss) per share (in dollars per share)     $ (0.15)  
Diluted income (loss) per share (in dollars per share)     $ (0.15)  
Basic (in shares)     27,867,090  
Diluted (in shares)     27,867,090  
TAS Commercial Concrete        
Business Acquisition [Line Items]        
Contract revenues     $ 5,507 17,076
Costs of contract revenues     5,325 15,754
Gross profit     182 1,322
Selling, general and administrative expenses     598 525
(Gain) loss from sale of asset, net     0 0
Operating (loss) income from operations     (416) 797
Other income     3 0
Interest income     0 0
Interest expense     (10) (18)
Other expense, net     (7) (18)
Loss before income taxes     (423) 779
Income tax benefit     0 0
Net loss     (423) 779
Consolidated Entities        
Business Acquisition [Line Items]        
Contract revenues     281,684 287,000
Costs of contract revenues     253,120 254,021
Gross profit     28,564 32,979
Selling, general and administrative expenses     33,105 32,962
(Gain) loss from sale of asset, net     (177) (606)
Operating (loss) income from operations     (4,364) 623
Other income     24 22
Interest income     0 1
Interest expense     (2,827) (3,135)
Other expense, net     (2,803) (3,112)
Loss before income taxes     (7,167) (2,489)
Income tax benefit     (2,643) (1,252)
Net loss     $ (4,524) $ (1,237)
Basic income (loss) per share (in dollars per share)     $ (0.16) $ (0.05)
Diluted income (loss) per share (in dollars per share)     $ (0.16) $ (0.05)
Basic (in shares)     27,867,090 27,383,748
Diluted (in shares)     27,867,090 27,383,748