XML 17 R5.htm IDEA: XBRL DOCUMENT v3.3.1.900
CONSOLIDATED STATEMENTS OF STOCKHOLDERS' EQUITY (DEFICIT) - USD ($)
Preferred Stock -Series A
Preferred Stock - Series B
Common Stock
Additional Paid-In Capital
Accumulated Deficit
Total
Beginning Balance, Amount at Dec. 31, 2013 $ 2,352 $ 5,726 $ 25,676 $ 23,084,429 $ (24,174,622) $ (1,056,439)
Beginning Balance, Shares at Dec. 31, 2013 2,350,196 5,725,821 25,675,013      
Share Based Compensation       417,569   417,569
Preferred Stock Dividend - Series A, Amount $ 93   $ 34 94,446 (94,573) 0
Preferred Stock Dividend - Series A, Shares 93,257   34,339      
Fair value of common stock issued for consulting services, Amount     $ 305 177,855   178,160
Fair value of common stock issued for consulting services, Shares     304,888      
Common Stock issued for cash, net of offering costs, Amount     $ 470 202,585   203,055
Common Stock issued for cash, net of offering costs, Shares     470,000      
Preferred Stock Dividend Accrued - Series B         (466,966) (466,966)
Warrant modification and reclassification to derivative liability       (33,121)   (33,121)
Conversion of Series A Preferred to Common Stock, Amount $ (1,494)   $ 2,480 (986)    
Conversion of Series A Preferred to Common Stock, Shares (1,493,976)   2,480,000      
Conversion of Series B Preferred to Common Stock, Amount   $ (31) $ 50 (19)    
Conversion of Series B Preferred to Common Stock, Shares   (31,250) 50,000      
Common Stock issued in lieu of accumulated dividend on Series B, Amount     $ 3 1,251   1,254
Common Stock issued in lieu of accumulated dividend on Series B, Shares     2,507      
Exercise of Warrants, Amount     $ 181 90,194   90,375
Exercise of Warrants, Shares     180,750      
Net Loss           (4,130,522)
Ending Balance, Amount at Dec. 31, 2014 $ 951 $ 5,695 $ 29,199 24,034,203 (28,866,683) (4,796,635)
Ending Balance, Shares at Dec. 31, 2014 949,477 5,694,571 29,197,497      
Share Based Compensation       135,492   135,492
Fair value of warrants issued       80,472   80,472
Common stock issued in settlement of accounts payable, Amount     $ 739 276,511   277,250
Common stock issued in settlement of accounts payable, Shares     738,572      
Preferred Stock Dividend - Series A, Amount $ 57   $ 46 64,532 (64,635)  
Preferred Stock Dividend - Series A, Shares 57,353   45,987      
Fair value of common stock issued for consulting services, Amount     $ 129 59,871   60,000
Fair value of common stock issued for consulting services, Shares     128,571      
Preferred Stock Dividend Accrued - Series B         (509,399) $ (509,399)
Conversion of Series A Preferred to Common Stock, Amount $ (856)   $ 1,923 (1,067)    
Conversion of Series A Preferred to Common Stock, Shares (856,219)   1,923,324      
Conversion of Series B Preferred to Common Stock, Amount   $ (313) $ 714 $ (401)    
Conversion of Series B Preferred to Common Stock, Shares   (312,500) 714,285      
Common Stock issued in lieu of accumulated dividend on Series B, Amount     $ 160,267      
Common Stock issued in lieu of accumulated dividend on Series B, Shares     160 55,934   56,094
Net Loss         (3,163,657) $ (3,163,657)
Ending Balance, Amount at Dec. 31, 2015 $ 152 $ 5,382 $ 32,910 $ 24,705,547 $ (32,604,374) $ (7,860,383)
Ending Balance, Shares at Dec. 31, 2015 150,611 5,382,071 32,908,503.00