XML 32 R20.htm IDEA: XBRL DOCUMENT v3.3.1.900
Summary of Significant Accounting Policies (Tables)
12 Months Ended
Dec. 31, 2015
Summary Of Significant Accounting Policies Tables  
Fair value of financial instruments
    December 31, 2015  
    Level 1     Level 2     Level 3     Fair Value  
                       
Current Liabilities:                                
Derivative liabilities   $ -     $ --     $ 1,526,060     $ 1,526,060  
                                                       

 

 

    December 31, 2014  
    Level 1     Level 2     Level 3     Fair Value  
Current Assets:                        
Trading securities   $ 39,930     $ --     $ --     $ 39,930  
Current Liabilities:                                
Derivative liabilities   $ -     $ --     $ 1,354,319     $ 1,354,319  
Fair value of Level 3 financial instruments
    Year Ended     Year Ended  
    December 31, 2015     December 31, 2014  
Fair value at beginning of the year   $ 1,354,319     $ 2,549,196  
                 
Issuance of derivative warrant liability     397,363       -  
Embedded conversion feature     490,340       -  
Modification and reclassification of outstanding warrants     -       114,923  
      2,242,022       2,664,119  
Change in fair value     (715,962)       (1,309,800)  
Fair value at end of the year   $ 1,526,060     $ 1,354,319  
Accounting for Share-Based Payments
    2015     2014  
Risk-free interest rate        2.07 %      3.40%  
Expected volatility       49.42 %      60.13%  
Dividend yield   none     none  
Expected term   6.5 years     5.5 years