XML 24 R2.htm IDEA: XBRL DOCUMENT v3.2.0.727
CONSOLIDATED BALANCE SHEETS - USD ($)
Jun. 30, 2015
Dec. 31, 2014
Current Assets:    
Cash and cash equivalents $ 42,042 $ 252,145
Investment in trading securities   39,930
Prepaid expenses & other $ 132,281 158,849
Total Current Assets 174,323 450,924
Property and equipment, net 6,651 11,727
Intangible assets, net 338,043 357,540
Total Assets 519,017 820,191
Current Liabilities:    
Convertible notes payable - short term (see Note 4) 2,713,416 2,123,416
Accounts payable 1,671,111 1,064,480
Derivative warrant liability 1,628,343 1,354,319
Accrued expenses & other 1,402,851 1,074,611
Total Current Liabilities 7,415,721 5,616,826
Stockholders' Equity (Deficit):    
Common stock - Class A - $0.001 par value, 100,000,000 shares authorized, 29,527,187 and 29,197,497 shares issued and outstanding at June 30, 2015 and December 31, 2014, respectively. 29,528 29,199
Additional paid-in capital 24,223,596 24,034,203
Accumulated deficit (31,156,336) (28,866,683)
Total Stockholders' Deficit (6,896,704) (4,796,635)
Total Liabilities and Stockholders' Deficit 519,017 820,191
Series A Preferred Stock [Member]    
Stockholders' Equity (Deficit):    
Preferred stock Series A; $0.001 par value, 3,500,000 shares designated 811,148 and 949,477 shares issued and outstanding at June 30, 2015 and December 31, 2014, respectively; Series B; $0.001 par value, 12,000,000 shares designated 5,694,571 shares issued and outstanding at June 30, 2015 and December 31, 2014 813 951
Series B Preferred Stock [Member]    
Stockholders' Equity (Deficit):    
Preferred stock Series A; $0.001 par value, 3,500,000 shares designated 811,148 and 949,477 shares issued and outstanding at June 30, 2015 and December 31, 2014, respectively; Series B; $0.001 par value, 12,000,000 shares designated 5,694,571 shares issued and outstanding at June 30, 2015 and December 31, 2014 $ 5,695 $ 5,695