XML 24 R2.htm IDEA: XBRL DOCUMENT v2.4.1.9
CONSOLIDATED BALANCE SHEETS (USD $)
Mar. 31, 2015
Dec. 31, 2014
Current Assets:    
Cash and cash equivalents $ 85,964us-gaap_Cash $ 252,145us-gaap_Cash
Investment in trading securities    39,930us-gaap_AvailableForSaleSecuritiesCurrent
Prepaid expenses & other 116,317us-gaap_PrepaidExpenseCurrent 158,849us-gaap_PrepaidExpenseCurrent
Total Current Assets 202,281us-gaap_AssetsCurrent 450,924us-gaap_AssetsCurrent
Property and equipment, net 8,657us-gaap_PropertyPlantAndEquipmentNet 11,727us-gaap_PropertyPlantAndEquipmentNet
Intangible assets, net 347,792us-gaap_FiniteLivedIntangibleAssetsNet 357,540us-gaap_FiniteLivedIntangibleAssetsNet
Total Assets 558,730us-gaap_Assets 820,191us-gaap_Assets
Current Liabilities:    
Convertible notes payable - short term (see Note 4) 2,313,416us-gaap_NotesAndLoansPayable 2,123,416us-gaap_NotesAndLoansPayable
Accounts payable 1,420,321us-gaap_AccountsPayableCurrent 1,064,480us-gaap_AccountsPayableCurrent
Derivative warrant liability 986,312us-gaap_WarrantsAndRightsOutstanding 1,354,319us-gaap_WarrantsAndRightsOutstanding
Accrued expenses and other 1,252,865us-gaap_AccruedLiabilitiesForCommissionsExpenseAndTaxes 1,074,611us-gaap_AccruedLiabilitiesForCommissionsExpenseAndTaxes
Total Current Liabilities 5,972,914us-gaap_LiabilitiesCurrent 5,616,826us-gaap_LiabilitiesCurrent
Stockholders' Equity (Deficit):    
Common stock - Class A - $0.001 par value, 100,000,000 shares authorized, 29,234,928 and 29,197,497 shares issued and outstanding at March 31, 2015 and December 31, 2014, respectively. 29,326us-gaap_CommonStockValue 29,199us-gaap_CommonStockValue
Additional paid-in capital 24,133,593us-gaap_AdditionalPaidInCapitalCommonStock 24,034,203us-gaap_AdditionalPaidInCapitalCommonStock
Accumulated deficit (29,583,674)us-gaap_RetainedEarningsAccumulatedDeficit (28,866,683)us-gaap_RetainedEarningsAccumulatedDeficit
Total Stockholders' Deficit (5,414,184)us-gaap_StockholdersEquity (4,796,635)us-gaap_StockholdersEquity
Total Liabilities and Stockholders' Deficit 558,730us-gaap_LiabilitiesAndStockholdersEquity 820,191us-gaap_LiabilitiesAndStockholdersEquity
Series A Preferred Stock [Member]    
Stockholders' Equity (Deficit):    
Preferred stock Series A; $0.001 par value, 3,500,000 shares designated 874,176 and 949,477 shares issued and outstanding at March 31, 2015 and December 31, 2014, respectively (preference in liquidation of $743,677 at March 31, 2015); Series B; $0.001 par value, 12,000,000 shares designated 5,694,571 shares issued and outstanding at March 31, 2015 and December 31, 2014 (preference in liquidation of $5,267,810 at March 31, 2015) 876us-gaap_PreferredStockValue
/ us-gaap_StatementEquityComponentsAxis
= us-gaap_SeriesAPreferredStockMember		 951us-gaap_PreferredStockValue
/ us-gaap_StatementEquityComponentsAxis
= us-gaap_SeriesAPreferredStockMember
Series B Preferred Stock [Member]    
Stockholders' Equity (Deficit):    
Preferred stock Series A; $0.001 par value, 3,500,000 shares designated 874,176 and 949,477 shares issued and outstanding at March 31, 2015 and December 31, 2014, respectively (preference in liquidation of $743,677 at March 31, 2015); Series B; $0.001 par value, 12,000,000 shares designated 5,694,571 shares issued and outstanding at March 31, 2015 and December 31, 2014 (preference in liquidation of $5,267,810 at March 31, 2015) $ 5,695us-gaap_PreferredStockValue
/ us-gaap_StatementEquityComponentsAxis
= us-gaap_SeriesBPreferredStockMember		 $ 5,695us-gaap_PreferredStockValue
/ us-gaap_StatementEquityComponentsAxis
= us-gaap_SeriesBPreferredStockMember