XML 36 R2.htm IDEA: XBRL DOCUMENT v2.4.0.8
CONSOLIDATED BALANCE SHEETS (USD $)
Sep. 30, 2013
Dec. 31, 2012
Current Assets:    
Cash and cash equivalents $ 122,935 $ 1,304,088
Investment in trading securities 3,247,758   
Prepaid expenses & other 26,181 77,310
Total Current Assets 3,396,874 1,381,398
Property and equipment, net 164,946 176,889
Intangible assets, net 50,816 55,247
Total Assets 3,612,636 1,613,534
Current Liabilities:    
Accounts payable 408,233 137,779
Notes Payable - Stockholders 55,000   
Derivative warrant liability 2,150,084   
Accrued expenses and other 211,009 97,728
Total Current Liabilities 2,824,326 235,507
Stockholders' Equity (Deficit):    
Preferred stock Series A - $0.001 par value, 3,500,000 designated 2,234,673 and 2,126,575 shares issued and outstanding at September 30, 2013 and at December 31, 2012, respectively (preference in liquidation of $1,768,086 at September 30, 2013) 2,236 2,127
Preferred stock Series B; $0.001 par value, 12,000,000 designated 5,604,326 and 0 shares issued and outstanding at September 30, 2013 and at December 31, 2012, respectively (preference in liquidation of $4,490,879 at September 30, 2013) 5,604   
Common stock - Class A - $0.001 par value, 200,000,000 shares authorized, - 24,391 24,331
Additional paid-in capital 22,336,193 18,242,109
Deficit accumulated in the development stage (21,580,114) (16,890,540)
Total Stockholders' Equity (Deficit) 788,310 1,378,027
Total Liabilities and Stockholders' Equity (Deficit) $ 3,612,636 $ 1,613,534