XML 46 R5.htm IDEA: XBRL DOCUMENT v2.4.0.8
CONSOLIDATED STATEMENTS OF CASH FLOWS (USD $)
6 Months Ended 118 Months Ended
Jun. 30, 2013
Jun. 30, 2012
Jun. 30, 2013
CASH FLOWS FROM OPERATING ACTIVITIES:      
Net loss $ (2,088,966) $ (1,663,983) $ (17,834,173)
Adjustments to reconcile net loss to net cash used by operating activities      
Depreciation and amortization 12,163 12,464 268,151
Non-cash fair value of common stock issued for consulting 36,150    170,138
Share-based compensation related to employee stock options 264,715 158,430 2,949,662
Amortization of debt discount       19,292
Non-cash fair value of stock options issued to non-employees for consulting 153,761 110,500 1,528,513
Non-cash fair value of warrants issued to non-employees    45,816 134,420
Expenses paid by issuance of preferred stock/ common stock      247,650
Loss on fixed asset dispositions       72,695
Gain on debt and accounts payable settlement    (124,000) (1,616,158)
Loss on early extinguishment of debt       61,419
(Increase) decrease in:      
Accounts receivable       50,000
Prepaid expenses and other 46,599 (56,569) (30,711)
Increase (decrease) in:      
Accounts payable 202,048 11,879 852,077
Accrued expenses (63,594) (36,122) 529,916
Net Cash Used by Operating Activities (1,437,124) (1,541,585) (12,597,109)
CASH FLOWS FROM INVESTING ACTIVITIES:      
Cash paid for intangible assets       (161,609)
Net cash received in acquisition       69
Cash paid for purchase of property and equipment (1,029) (33,035) (414,001)
Net Cash Used by Investing Activities (1,029) (33,035) (575,541)
CASH FLOWS FROM FINANCING ACTIVITIES:      
Proceeds from issuance of notes - stockholder 200,000    1,600,000
Proceeds from issuance of short-term convertible notes       608,165
Advances from stockholders       679,500
Proceeds from sale of common stock, net       8,430,920
Proceeds from sale of preferred stock, net       1,920,000
Net Cash Provided by Financing Activities 200,000    13,238,585
Net Increase (Decrease) in Cash and Cash Equivalents (1,238,153) (1,574,620) 65,935
Cash and Cash Equivalents, Beginning of Period 1,304,088 3,265,141   
Cash and Cash Equivalents, End of Period 65,935 1,690,521 65,935
Supplemental Cash Flow Disclosures:      
Interest expense paid in cash         
Income tax paid         
Supplemental Non-Cash Disclosure:      
Conversion of preferred stock to common stock       288
Notes payable - stockholder - settled in common stock       2,135,000
Accrued interest - stockholder - settled in common stock       188,569
Preferred Stock Dividend (89,721) (81,416) (1,235,054)
Advances from stockholders settled in common stock       679,500
Accounts payable settled in common stock       471,472
Accounts payable settled in common stock options       30,500
Accrued expenses settled in common stock options       3,000
Decrease in accounts payable related to fixed asset disposition       133,314
Decrease in accounts payable related to settlement    (124,000) 1,616,158
Decrease in accrued expenses related to settlement       3,000
Increase in accounts receivable related to common stock issuance       50,000
Warrants issued with convertible notes payable       $ 7,474