XML 68 R5.htm IDEA: XBRL DOCUMENT v2.4.0.6
CONSOLIDATED STATEMENTS OF STOCKHOLDERS' EQUITY (DEFICIT) (USD $)
Preferred Stock
Common Stock
Additional Paid-In Capital
Deficit Accumulated In the Development Stage
Total
Beginning Balance, Amount at Jun. 12, 2003          
Issuance of common stock, Amount   $ 2,697 $ (899)    $ 1,798
Issuance of common stock, Shares   2,696,250      
Issuance of preferred stock, Amount 206    274,793    274,999
Issuance of preferred stock, Shares 206,250        
Net Income loss         (333,146) (333,146)
Ending Balance, Amount at Dec. 31, 2004 206 2,697 273,894 (333,146) (56,349)
Ending Balance, Shares at Dec. 31, 2004 206,250 2,696,250      
Issuance of preferred stock, Amount 188    249,813    250,001
Issuance of preferred stock, Shares 187,500        
Issuance of preferred stock for contract termination, Amount 38    49,963    50,001
Issuance of preferred stock for contract termination, Shares 37,500        
Issuance of stock options to non-employees      158,803    158,803
Net Income loss         (687,576) (687,576)
Ending Balance, Amount at Dec. 31, 2005 432 2,697 732,472 (1,020,722) (285,121)
Ending Balance, Shares at Dec. 31, 2005 431,250 2,696,250      
Issuance of stock options to non-employees      511,888    511,888
Issuance of common stock for consulting, Amount   24 23,464    23,488
Issuance of common stock for consulting, Shares   24,638      
Conversion of preferred stock to common stock, Amount (432) 432         
Conversion of preferred stock to common stock, Shares (431,250) 431,250      
Issuance of common stock to induce conversion of preferred stock, Amount   35 (35)      
Issuance of common stock to induce conversion of preferred stock, Shares   34,358      
Issuance of common stock to investor, Amount   1,643 1,564,381    1,566,023
Issuance of common stock to investor, Shares   1,644,255      
Issuance of Common Stock Options to Employees      28,806    28,806
Net Income loss         (1,999,214) (1,999,214)
Ending Balance, Amount at Dec. 31, 2006   4,830 2,860,976 (3,019,936) (154,130)
Ending Balance, Shares at Dec. 31, 2006   4,830,750      
Issuance of common stock, Amount   942 1,249,058    1,250,000
Issuance of common stock, Shares   940,587      
Issuance of stock options to non-employees      429,391    429,391
Issuance of Common Stock Options to Employees      19,239    19,239
Net Income loss         (2,354,043) (2,354,043)
Ending Balance, Amount at Dec. 31, 2007   5,772 4,558,664 (5,373,979) (809,543)
Ending Balance, Shares at Dec. 31, 2007   5,771,337      
Issuance of stock options to non-employees      216,779    216,779
Issuance of Common Stock Options to Employees      274,299    274,299
Net Income loss         (2,272,144) (2,272,144)
Ending Balance, Amount at Dec. 31, 2008   5,772 5,049,742 (7,646,123) (2,590,609)
Ending Balance, Shares at Dec. 31, 2008   5,771,337      
Issuance of common stock, Amount   4,038 668,909    672,947
Issuance of common stock, Shares   4,037,682      
Issuance of Common Stock Options to Employees      157,933    157,933
Issuance of stock options to employees      157,933    157,933
Non-cash fair value of stock options to non- employees      54,064    54,064
Fair value of stockholder debt, payables and advances settled in common stock, Amount   2,331 386,246    388,577
Fair value of stockholder debt, payables and advances settled in common stock, Shares   2,331,458      
Fair value of common stock issued to settle accounts payable, Amount   564 103,308    103,872
Fair value of common stock issued to settle accounts payable, Shares   564,561      
Fair value of common stock options issued to settle accounts payable and accrued expenses      18,364    18,364
Net Income loss         132,005 132,005
Ending Balance, Amount at Dec. 31, 2009   12,705 6,438,566 (7,514,118) (1,062,847)
Ending Balance, Shares at Dec. 31, 2009   12,705,038      
Issuance of Common Stock Options to Employees      86,985    86,985
Fair Value of Warrants Issued with Convertible Notes Payable      11,818    11,818
Net Income loss         (954,118) (954,118)
Ending Balance, Amount at Dec. 31, 2010   12,705 6,537,369 (8,468,236) (1,918,162)
Ending Balance, Shares at Dec. 31, 2010   12,705,038      
Fair Value of Warrants Issued with Convertible Notes Payable      7,474    7,474
Share Based Compensation - restated      1,569,037    1,569,037
Common stock issued in cashless exercise of stock options, Amount   837 (837)      
Common stock issued in cashless exercise of stock options, Shares   836,250      
Common stock issued on conversion of notes payable and accrued interest, Amount   1,300 836,299    837,599
Common stock issued on conversion of notes payable and accrued interest, Shares   1,299,957      
Common stock issued for consideration of extension of notes payable, Amount   45 37,455    37,500
Common stock issued for consideration of extension of notes payable, Shares   45,000      
Common stock issued for deferred compensation, Amount   443 367,157    367,600
Common stock issued for deferred compensation, Shares   442,892      
Preferred and Common stock issued for cash net of offering costs of $591,877, Amount 1,807 5,482 5,517,290    5,524,579
Preferred and Common stock issued for cash net of offering costs of $591,877, Shares 1,807,229 5,481,757      
Shares issued upon recapitalization, Amount   1,500 (1,500)      
Shares issued upon recapitalization, Shares   1,500,000      
Recapitalization effect of net assets      589    589
Preferred Stock Dividend      880,278 (880,278)   
Preferred Stock Dividend Accrued, Amount 117    96,993 (97,110)   
Preferred Stock Dividend Accrued, Shares 117,001        
Net Income loss         (3,260,225) (3,260,225)
Ending Balance, Amount at Dec. 31, 2011 1,924 22,312 15,847,604 (12,705,849) 3,165,991
Ending Balance, Shares at Dec. 31, 2011 1,924,230 22,310,894      
Share-based compensation      553,290    553,290
Common stock issued for bonus payment, Amount   70 69,930    70,000
Common stock issued for bonus payment, Shares   70,000      
Preferred stock dividend, Amount 203    167,742 (167,945)   
Preferred stock dividend, Shares 202,344        
Fair value of common stock issued for consulting services, Amount   130 110,370    110,500
Fair value of common stock issued for consulting services, Shares   130,000      
Fair value of warrants issued for consulting services      134,420    134,420
Common Stock issued for cash, net of offering costs of $185,678, Amount   1,819 1,358,753    1,360,572
Common Stock issued for cash, net of offering costs of $185,678, Shares   1,819,119      
Net Income loss         (4,016,746) (4,016,746)
Ending Balance, Amount at Dec. 31, 2012 $ 2,127 $ 24,331 $ 18,242,109 $ (16,890,540) $ 1,378,027
Ending Balance, Shares at Dec. 31, 2012 2,126,574 24,330,013