XML 48 R5.htm IDEA: XBRL DOCUMENT v2.4.0.6
STATEMENTS OF STOCKHOLDERS' EQUITY (USD $)
Preferred Stock
Common Stock
Additional Paid In Capital
Accumulated Deficit
Total
Beginning Balance, Amount at Dec. 31, 2003          
Issuance of common stock, Amount   $ 2,697 $ (899)   $ 1,798
Issuance of common stock, Shares   2,696,250      
Issuance of preferred stock, Amount 206   274,793   274,999
Issuance of preferred stock, Shares 206,250        
Net Income loss       (333,146) (333,146)
Ending Balance, Amount at Dec. 31, 2004 206 2,697 273,894 (333,146) (56,349)
Ending Balance, Shares at Dec. 31, 2004 206,250 2,696,250      
Issuance of preferred stock, Amount 188   249,813   250,001
Issuance of preferred stock, Shares 187,500        
Issuance of preferred stock for contract termination, Amount 38   49,963   50,001
Issuance of preferred stock for contract termination, Shares 37,500        
Issuance of stock options to non-employees     158,803   158,803
Net Income loss       (687,576) (687,576)
Ending Balance, Amount at Dec. 31, 2005 432 2,697 732,472 (1,020,722) (285,121)
Ending Balance, Shares at Dec. 31, 2005 431,250 2,696,250      
Issuance of common stock for consulting, Amount   24 23,464   23,488
Issuance of common stock for consulting, Shares   24,638      
Conversion of preferred stock to common stock, Amount (432) 432      
Conversion of preferred stock to common stock, Shares (431,250) 431,250      
Issuance of common stock to induce conversion of preferred stock, Amount   35 (35)    
Issuance of common stock to induce conversion of preferred stock, Shares   34,358      
Issuance of common stock to investor, Amount   1,643 1,564,381   1,566,023
Issuance of common stock to investor, Shares   1,644,255      
Issuance of common stock to employees     28,806   28,806
Net Income loss       (1,999,214) (1,999,214)
Ending Balance, Amount at Dec. 31, 2006   4,830 2,860,976 (3,019,936) (154,130)
Ending Balance, Shares at Dec. 31, 2006   4,830,750      
Issuance of common stock, Amount   942 1,249,058   1,250,000
Issuance of common stock, Shares   940,587      
Issuance of stock options to non-employees     429,391   429,391
Issuance of common stock to employees     19,239   19,239
Net Income loss       (2,354,043) (2,354,043)
Ending Balance, Amount at Dec. 31, 2007   5,772 4,558,664 (5,373,979) (809,543)
Ending Balance, Shares at Dec. 31, 2007   5,771,337      
Issuance of stock options to non-employees     216,779   216,779
Issuance of common stock to employees     274,299   274,299
Net Income loss       (2,272,144) (2,272,144)
Ending Balance, Amount at Dec. 31, 2008   5,772 5,049,742 (7,646,123) (2,590,609)
Beginning Balance, Shares at Dec. 31, 2008   5,771,337      
Issuance of common stock, Amount   4,038 668,909   672,947
Issuance of common stock, Shares   4,037,682      
Issuance of common stock to employees     157,933   157,933
Non-cash fair value of stock options to non- employees     54,064   54,064
Fair value of stockholder debt, payables and advances settled in common stock, Amount   2,331 386,246   388,577
Fair value of stockholder debt, payables and advances settled in common stock, Shares   2,331,458      
Fair value of common stock issued to settle accounts payable, Amount   564 103,308   103,872
Fair value of common stock issued to settle accounts payable, Shares   564,561      
Fair value of common stock options issued to settle accounts payable and accrued expenses     18,364   18,364
Net Income loss       132,005 132,005
Ending Balance, Amount at Dec. 31, 2009   12,705 6,438,566 (7,514,118) (1,062,847)
Ending Balance, Shares at Dec. 31, 2009   12,705,038      
Issuance of common stock to employees     86,985   86,985
Fair Value of Warrants Issued with Convertible Notes Payable     11,818   11,818
Net Income loss       (954,118) (954,118)
Ending Balance, Amount at Dec. 31, 2010   12,705 6,537,369 (8,468,236) (1,918,162)
Beginning Balance, Shares at Dec. 31, 2010   12,705,038      
Fair Value of Warrants Issued with Convertible Notes Payable     7,474   7,474
Share Based Compensation     1,736,917   1,736,917
Common stock issued in cashless exercise of stock options, Amount   837 (837)    
Common stock issued in cashless exercise of stock options, Shares   836,250      
Common stock issued on conversion of notes payable and accrued interest, Amount   1,300 836,299   837,599
Common stock issued on conversion of notes payable and accrued interest, Shares   1,299,957      
Common stock issued for consideration of extension of notes payable, Amount   45 37,455   37,500
Common stock issued for consideration of extension of notes payable, Shares   45,000      
Common stock issued for deferred compensation, Amount   443 367,157   367,600
Common stock issued for deferred compensation, Shares   442,892      
Preferred and Common stock issued for cash net of offering costs of $591,877, Amount 1,807 5,482 5,517,290   5,524,579
Preferred and Common stock issued for cash net of offering costs of $591,877, Shares 1,807,229 5,481,757      
Shares issued upon recapitalization, Amount   1,500 (1,500)    
Shares issued upon recapitalization, Shares   1,500,000      
Recapitalization effect of net assets     589   589
Preferred Stock Dividend     880,278   (880,278)
Preferred Stock Dividend Accrued, Amount 117   96,993 (97,110)  
Preferred Stock Dividend Accrued, Shares 117,001        
Net Income loss       (3,428,105) (3,428,105)
Ending Balance, Amount at Dec. 31, 2011 $ 1,924 $ 22,312 $ 16,015,484 $ (12,873,729) $ 3,165,991
Ending Balance, Shares at Dec. 31, 2011 1,924,230 22,310,894