XML 16 R6.htm IDEA: XBRL DOCUMENT v2.4.0.6
CONSOLIDATED STATEMENTS OF CASH FLOWS (USD $)
12 Months Ended 103 Months Ended
Dec. 31, 2011
Dec. 31, 2010
Dec. 31, 2011
CASH FLOWS FROM OPERATING ACTIVITIES:      
Net loss $ (3,428,105) $ (954,118) $ (11,896,341)
Adjustments to reconcile net loss to net cash used by operating activities      
Depreciation and amortization 40,804 41,093 231,538
Issuance of common stock for consulting       23,488
Expenses related to employee stock options 1,736,917 86,985 2,304,179
Amortization of debt discount 8,646 10,646 19,292
Non-cash fair value of stock options issued to non-employee for consulting       1,547,760
Loss on fixed asset dispositions    8,346 71,550
Gain on debt settlement (124,889)    (1,483,016)
Loss on early extinguishment of debt 61,419    61,419
(Increase) decrease in:      
Accounts receivable    50,000 50,000
Prepaid expenses (34,526) (5,974) (50,291)
Increase (decrease) in:      
Accounts payable (318,211) 56,568 706,119
Accrued expenses (222,051) 230,898 535,014
Net Cash Used by Operating Activities (2,279,996) (475,556) (7,879,289)
CASH FLOWS FROM INVESTING ACTIVITIES:      
Cash paid for intangible assets (22,500)    (161,609)
Net cash received in acquisition 69    69
Cash paid for purchase of property and equipment (163,424) (4,755) (372,043)
Net Cash Used by Investing Activities (185,855) (4,755) (533,583)
CASH FLOWS FROM FINANCING ACTIVITIES:      
Proceeds from issuance of notes - stockholder       1,400,000
Proceeds from issuance of short-term convertible notes 195,000 490,000 608,165
Advances from stockholders       679,500
Proceeds from sale of common stock - Class A, net 4,129,579    6,447,400
Proceeds from sale of common stock - Class B       622,948
Proceeds from sale of preferred stock, net 1,395,000    1,920,000
Net Cash Provided by Financing Activities 5,719,579 490,000 11,678,013
Net Increase (Decrease) in Cash and Cash Equivalents 3,253,728 9,689 3,265,141
Cash and Cash Equivalents, Beginning of Period 11,413 1,724   
Cash and Cash Equivalents, End of Period 3,265,141 11,413 3,265,141
Supplemental Cash Flow Disclosures:      
Interest expense paid in cash         
Income tax paid         
Supplemental Non-Cash Disclosure:      
Conversion of preferred stock to common stock       288
Notes payable - stockholder - settled in common stock 735,000    2,135,000
Accrued interest - stockholder - settled in common stock 78,680    188,569
Preferred Stock Dividend (977,388)    (977,388)
Advances from stockholders settled in common stock       679,500
Accounts payable settled in common stock 367,600    471,472
Accounts payable settled in common stock options       30,500
Accrued expenses settled in common stock options       3,000
Decrease in accounts payable related to fixed asset disposition       133,314
Decrease in accounts payable related to settlement 124,889    172,889
Decrease in accrued expenses related to settlement       3,000
Increase in accounts receivable related to common stock issuance       50,000
Warrants issued with convertible notes payable $ 7,474