XML 90 R51.htm IDEA: XBRL DOCUMENT v3.20.1
Bank Loans and Debentures (Tables)
12 Months Ended
Dec. 31, 2019
Disclosure of loans and advances to banks [text block] [Abstract]  
Schedule of composition bank loans and credit [table text block]
   December 31 
   2018   2019 
   NIS   NIS 
Current liabilities        
Current maturities of debentures   3,376    590 
Current maturities of bank loans   621    417 
           
    3,997    1,007 
           
Non-current liabilities          
Debentures   5,537    7,443 
Bank loans   4,100    2,969 
           
    9,637    10,412 
           
    13,634    11,419 
Schedule of terms and debt repayment [table text block]
   December 31, 2018   December 31, 2019      Nominal
       Carrying       Carrying      interest
   Par value   amount   Par value   amount   Currency  rate
   NIS   NIS   NIS   NIS      %
Loans from banks and others:                      
Unlinked - Variable interest   500    500    -    -   NIS  P-0.33 to P+0.2
Unlinked - Fixed interest   4,208    4,221    3,376    3,386   NIS  3.2 to 6.85
    4,708    4,721    3,376    3,386       
                           
Debentures:                          
Linked to the Israeli CPI - fixed interest   3,290    3,464    3,181    3,263   NIS  2.1 to 3.7
Unlinked - variable interest   587    586    107    107   NIS  zero-coupon bond for one year + 1.4
Unlinked - fixed interest   4,811    4,863    4,784    4,663   NIS  3.6 to 6.65
    8,688    8,913    8,072    8,033       
                           
Total interest-bearing liabilities   13,396    13,634    11,448    11,419       
Schedule of movement in liabilities arising from financing activities [table text block]
   Debentures (including accrued interest)   Loans (including accrued interest)   Total 
   NIS   NIS   NIS 
Balance as at January 1, 2018   9,235    5,114    14,349 
Changes due to cash flows used in financing activities               
Consideration from the issue of debentures and receipt of loans, less transaction costs   819    320    1,139 
Repayment of debentures and loans   (1,107)   (686)   (1,793)
Interest paid   (325)   (198)   (523)
Net cash used in finance activities   (613)   (564)   (1,177)
Financing expenses recognized in the statement of income   320    188    508 
Balance as at December 31, 2018   8,942    4,738    13,680 
Changes due to cash flows used in financing activities               
Consideration from the issue of debentures and receipt of loans, less transaction costs   1,475    800    2,275 
Repayment of debentures and loans   (2,156)   (2,131)   (4,287)
Interest paid   (323)   (172)   (495)
Net cash used in finance activities   (1,004)   (1,503)   (2,507)
Financing expenses recognized in the statement of income   116    166    282 
Balance as at December 31, 2019   8,229    3,401    11,455