XML 134 R5.htm IDEA: XBRL DOCUMENT v3.20.1
Consolidated Statements of Changes in Equity
₪ in Millions, $ in Millions
Share capital [member]
ILS (₪)
shares
Share premium [member]
ILS (₪)
Treasury shares [member]
ILS (₪)
[1]
Other reserves [member]
ILS (₪)
Retained earnings [member]
ILS (₪)
Equity attributable to owners of parent [member]
ILS (₪)
Non-controlling interests [member]
ILS (₪)
ILS (₪)
USD ($)
Beginning balance at Dec. 31, 2016 ₪ 3 ₪ 1,057 ₪ (46) ₪ 156 ₪ 1,170 ₪ 2,131 ₪ 3,301  
Beginning balance (in Shares) at Dec. 31, 2016 | shares [2] 29,889,045                
Dividends to non-controlling interests             (948) (948)  
Other comprehensive profit (loss), net of tax       1 (3) (2) (6) (8)  
Net profit (loss) for the year         78 78 663 741  
Comprehensive profit (loss) for the year       1 75 76 657 733  
Ending balance at Dec. 31, 2017 ₪ 3 1,057 (45) 231 1,246 1,840 3,086  
Ending balance (in Shares) at Dec. 31, 2017 | shares [2] 29,889,045                
Dividends to non-controlling interests             (505) (505)  
Other comprehensive profit (loss), net of tax       7 4 11 31 42  
Net profit (loss) for the year         (1,029) (1,029) (830) (1,859)  
Comprehensive profit (loss) for the year       7 (1,025) (1,018) (799) (1,817)  
Ending balance at Dec. 31, 2018 ₪ 3 1,057 (38) (794) 228 536 764 $ 221
Ending balance (in Shares) at Dec. 31, 2018 | shares [2] 29,889,045                
Issuance of ordinary shares, see Note 25 ₪ 9 438       447   447 130
Issuance of ordinary shares, see Note 25 (in Shares) | shares [2] 86,427,518                
Other comprehensive profit (loss), net of tax         (9) (9) (23) (32) (9)
Net profit (loss) for the year         (853) (853) (528) (1,381) (399)
Comprehensive profit (loss) for the year         (862) (862) (551) (1,413) (408)
Ending balance at Dec. 31, 2019 ₪ 12 ₪ 1,495 ₪ (38) ₪ (1,656) ₪ (187) ₪ (15) ₪ (202) $ (58)
Ending balance (in Shares) at Dec. 31, 2019 | shares [2] 116,316,563                
[1] Represents an amount less than NIS 1.
[2] Net of treasury shares.