XML 145 R10.htm IDEA: XBRL DOCUMENT v3.20.1
Segment Reporting
12 Months Ended
Dec. 31, 2019
Disclosure of entity's operating segments [text block] [Abstract]  
Disclosure of entity's operating segments [text block]

Note 4 - Segment Reporting


The Group operates in four segments in the communications sector and every company in the Group operates in a separate business segment. The primary reporting format, by business segments, is based on the Group’s management and internal reporting structure.


Each company provides services in the segment in which it operates, using the property, plant and equipment and the infrastructure it owns (see also Note 26). The infrastructure of each company is used only for providing its services. Each of the companies in the Group is exposed to different risks and yield expectations, mainly with respect to the technology and competition in the segment in which it operates. Accordingly, the separable components in the Group are each company in the Group.


Based on the above, the business segments of the Group are as follows:


-Bezeq - The Israel Telecommunication Corp., Limited.: fixed line domestic communications

-Pelephone Communications Ltd.: cellular communications

-Bezeq International Ltd.: international communications, internet services and network end point services

-D.B.S. Satellite Services (1998) Ltd.: multichannel television

The other companies in the Group are presented under the “Other” item. Other operations include call center services (Bezeq Online) and online shopping and classified ads (through Walla!). These operations are not reported as reporting segments as they do not fulfill the quantitative thresholds.


Inter-segment pricing is set at the price determined in a transaction in the ordinary course of business.


The results, assets and liabilities of a segment include items directly attributable to that segment, as well as those that can be allocated on a reasonable basis. The results of the segments are presented net of the impairment losses described in Note 9. This is in accordance with the manner in which the Group’s chief operating decision maker evaluates the performance of the segment and makes decisions regarding the allocation of resources to the segment.


Segment capital expenditure is the total cost incurred during the period for acquisition of property, plant and equipment and intangible assets.


   Year ended December 31, 2017 
   Domestic
fixed–line communications
   Cellular communications   International communications and Internet services   Multi-channel television   Others   Adjustments   Consolidated 
   NIS   NIS   NIS   NIS   NIS   NIS   NIS 
Revenue from external entities   3,953    2,500    1,466    1,650    220    -    9,789 
Inter-segment revenues   291    46    71    -    17    (425)   - 
Total revenue   4,244    2,546    1,537    1,650    237    (425)   9,789 
Depreciation and amortization   728    383    135    285    20    566    2,117 
Segment results - operating income   1,971    72    174    163    (20)   (750)   1,610 
Finance income   36    54    4    10    5    (40)   69 
Finance expenses   (439)   (3)   (12)   (81)   -    (51)   (586)
Total financing income (expense), net   (403)   51    (8)   (71)   5    (91)   (517)
Segment profit (loss) after finance expenses, net   1,568    123    166    92    (15)   (841)   1,093 
Share in profit (loss) of equity-accounted investee   -    -    -    -    (4)   (1)   (5)
Segment profit (loss) before income tax   1,568    123    166    92    (19)   (842)   1,088 
Income tax   396    28    39    336    -    (452)   347 
Segment results - net profit (loss)   1,172    95    127    (244)   (19)   (390)   741 
Additional information:                                   
Segment assets   9,086    3,271    1,199    1,502    174    2,460    17,692 
Goodwill   -    -    6    -    10    2,921    2,937 
Investment in equity-accounted investee   -    -    5    -    (6)   11    10 
Segment liabilities   13,901    536    410    1,154    64    1,488    17,553 
Investments in property, plant and equipment and intangible assets   851    331    169    237    19    -    1,607 

   Year ended December 31, 2018 
   Domestic
fixed–line communications
   Cellular communications   International communications and Internet services   Multi-channel television   Others   Adjustments*   Consolidated 
   NIS   NIS   NIS   NIS   NIS   NIS   NIS 
Revenue from external entities   3,883    2,401    1,338    1,473    226    -    9,321 
Inter-segment revenues   313    42    53    -    15    (423)   - 
Total revenue   4,196    2,443    1,391    1,473    241    (423)   9,321 
Depreciation and amortization   850    655    194    323    21    345    2,388 
Segment results - operating income   1,224    (2)   116    (56)   (36)   (2,630)   (1,384)
Finance income   32    56    1    27    -    (27)   89 
Finance expenses   (502)   (22)   (16)   (16)   -    (64)   (620)
Total financing income (expense), net   (470)   34    (15)   11    -    (91)   (531)
Segment profit (loss) after finance expenses, net   754    32    101    (45)   (36)   (2,721)   (1,915)
Share in profit (loss) of equity-accounted investee   -    -    1    -    (4)   -    (3)
Segment profit (loss) before income tax   754    32    102    (45)   (40)   (2,721)   (1,918)
Income tax   187    8    25    3    -    (282)   (59)
Segment results - net profit (loss)   567    24    77    (48)   (40)   (2,439)   (1,859)
Additional information:                                   
Segment assets   8,896    4,124    1,332    1,606    157    971    17,086 
Goodwill   -    -    6    -    -    2,274    2,280 
Investment in equity-accounted investee   -    -    6    -    3    -    9 
Segment liabilities   14,284    1,425    567    687    84    1,564    18,611 
Investments in property, plant and equipment and intangible assets   902    346    137    318    13    -    1,716 

   Year ended December 31, 2019 
   Domestic
fixed–line communications
   Cellular communications   International communications and Internet services   Multi-channel television   Others   Adjustments*   Consolidated 
   NIS   NIS   NIS   NIS   NIS   NIS   NIS 
Revenue from external entities   3,757    2,316    1,283    1,344    229    -    8,929 
Inter-segment revenues   316    46    56    1    9    (428)   - 
Total revenue   4,073    2,362    1,339    1,345    238    (428)   8,929 
Depreciation, amortization and impairment   861    633    190    219    14    147    2,064 
Segment results - operating income   2,142    (99)   (57)   (135)   1    (1,286)   566 
Finance income   39    62    2    5    -    158    266 
Finance expenses   (608)   (23)   (8)   (17)   (1)   (81)   (738)
Total financing income (expense), net   (569)   39    (6)   (12)   (1)   77    (472)
Segment profit (loss) after finance expenses, net   1,573    (60)   (63)   (147)   -    (1,209)   94 
Share in profit (loss) of equity-accounted investee   -    -    -    -    (2)   -    (2)
Segment profit (loss) before income tax   1,573    (60)   (63)   (147)   (2)   (1,209)   92 
Income tax (benefit)   381    (13)   (13)   2    -    1,116    1,473 
Segment results - net profit (loss)   1,192    (47)   (50)   (149)   (2)   (2,325)   (1,381)
Additional information:                                   
Segment assets   8,091    4,088    1,126    1,491    149    (912)   14,033 
Goodwill   -    -    -    -    -    1,548    1,548 
Investment in equity-accounted investee   -    -    4    -    2    -    6 
Segment liabilities   12,466    1,434    414    576    79    820    15,789 
Investments in property, plant and equipment and intangible assets   914    335    110    222    9    -    1,590 

*Impairment losses of the multi-channel television segment, the cellular communications segment and the International communications and internet services segment are presented as part of the adjustments (please refer to Note 9). Adjustments also include depreciation, amortization and impairment of assets resulting from the Bezeq PPA.

B.Adjustments for segment reporting of revenue, profit or loss, assets and liabilities

   Year ended December 31, 
   2017   2018   2019 
   NIS   NIS   NIS 
Revenue            
Revenue from reporting segments   9,977    9,503    9,119 
Revenue from other segments   237    241    238 
Elimination of revenue from inter-segment sales   (425)   (423)   (428)
Consolidated revenue   9,789    9,321    8,929 

   Year ended December 31, 
   2017   2018   2019 
   NIS   NIS   NIS 
Profit or loss            
Operating income for reporting segments   2,380    1,282    1,851 
Financing expenses, net   (517)   (531)   (472)
Adjustments for multi-channel television   -    -    80 
Share in the losses of equity-accounted investees   (5)   (3)   (2)
Profit (loss) from operations classified in other categories   (20)   (36)   1 
Depreciation and amortization of intangible assets resulting from the Bezeq PPA adjustments   (733)   (975)   (185)
Loss from impairment of assets (see Note 9)   -    (1,638)   (1,274)
Other adjustments   (17)   (17)   93 
Consolidated profit (loss) before income tax   1,088    (1,918)   92 

   December 31, 
   2018   2019 
   NIS   NIS 
Assets        
Assets from reporting segments   15,970    14,800 
Assets attributable to operations in other categories   159    151 
Inter-segment assets   (626)   (124)
Goodwill not attributable to segment assets   2,274    1,548 
Loss from impairment of assets   (1,638)   (2,577)
PPA not attributable to reporting segment   1,166    - 
Assets resulting from the Bezeq PPA, net   1,477    1,291 
Assets attributable to a non-reportable segment   593    498 
           
Consolidated assets   19,375    15,587 

   December 31, 
   2018   2019 
   NIS   NIS 
         
Liabilities        
Liabilities from reporting segments   16,963    14,890 
Liabilities attributable to operations in other categories   84    79 
Inter-segment liabilities   (1,158)   (1,247)
Liabilities resulting from the Bezeq PPA, net   247    194 
Liabilities attributable to a non-reportable segment   2,475    1,873 
           
Consolidated liabilities   18,611    15,789