XML 13 R4.htm IDEA: XBRL DOCUMENT v3.8.0.1
Condensed Consolidated Statements of Operations (Unaudited) - USD ($)
$ in Thousands
3 Months Ended 9 Months Ended
Sep. 30, 2017
Sep. 30, 2016
Sep. 30, 2017
Sep. 30, 2016
Statements of Operations [Abstract]        
Net revenues $ 160 $ 39 $ 369 $ 300
Cost of sales 65 30 244 292
Gross profit 95 9 125 8
Operating expenses        
Selling, marketing and advertising 90 97 557 778
Research & development 1 4 42 16
Personnel and benefits 269 281 932 1,071
Share-based compensation 39 38 121 264
General and administrative 382 391 1,206 1,233
Amortization of acquired intangibles 71 53 196 157
Bad debt     59  
Loss on asset impairment       44
Total operating expenses 852 864 3,113 3,563
Operating loss (757) (855) (2,988) (3,555)
Other income (expense)        
Other income 5   13  
Interest (expense) (1) (11) (1) (34)
Total other income (expense, net) 4 (11) 12 (34)
Net loss $ (753) $ (866) $ (2,976) $ (3,589)
Net loss per share attributable to common shareholders:        
Basic and diluted $ (0.13) $ (0.17) $ (0.52) $ (0.76)
Weighted average number of common shares outstanding:        
Basic and diluted 5,844 5,064 5,773 4,708