XML 17 R2.htm IDEA: XBRL DOCUMENT v2.4.0.6
Consolidated Balance Sheets (USD $)
Mar. 31, 2012
Dec. 31, 2011
Current assets    
Cash $ 171,732 $ 61,266
Accounts receivable 1,552 17,557
Inventories 517,729 526,284
Deferred financing cost 15,451 49,451
Prepaid expenses and other current assets 186,876 140,336
Total current assets 893,340 794,894
Fixed assets, net of accumulated depreciation of $489 3,760 2,748
Intellectual property 2,000,000 2,000,000
Security deposits 0 10,000
Total assets 2,897,100 2,807,642
Current liabilities    
Accounts payable and accrued expenses 274,291 411,665
Note payable for acquisition of intellectual property 0 350,000
Convertible notes payable 400,000 400,000
Accrued interest 26,267 18,400
Accounts payable and accrued expenses - related parties 120,295 132,934
Loans payable 0 60,000
Notes payable - directors 99,500 80,000
Note payable 7,500 7,500
Total current liabilities 927,853 1,460,499
Derivatives liability 894,098 872,659
Total liabilities 1,821,951 2,333,158
Stockholders' equity    
Preferred stock, $.001 par value; 25,000,000 shares authorized; no shares issued and outstanding 0 0
Common stock, $.001 par value, 300,000,000 shares authorized; 77,588,997 shares issued and outstanding at March 31, 2012 66,813,997 shares issued and outstanding at December 31, 2011 77,589 66,814
Additional paid-in capital 7,227,657 6,138,916
Deficit accumulated during development stage (6,230,097) (5,731,246)
Total stockholders' equity 1,075,149 474,484
Total liabilities and stockholders' equity $ 2,897,100 $ 2,807,642