XML 18 R5.htm IDEA: XBRL DOCUMENT v3.21.1
Condensed Consolidated Statements of Cash Flows - USD ($)
$ in Millions
3 Months Ended
Mar. 31, 2021
Mar. 31, 2020
Cash flow from operating activities:    
Net income $ 174.9 $ 99.2
Adjustments to reconcile net income to net cash provided by operating activities:    
Depreciation and amortization 169.5 184.7
Equity in earnings of unconsolidated affiliates, net (0.3) (0.7)
Cash distributions received from unconsolidated affiliates   2.0
Gain on bargain purchase (2.9)  
Stock-based compensation expense 27.8 22.5
Net (gains) losses on investments (13.6) 11.3
Amortization and write-offs of loan origination costs and original issue discounts 3.3 3.5
Loss on extinguishment of debt, net 0.3 0.4
Loss on sale or disposition of property and equipment   3.7
Deferred income taxes (33.5) (32.3)
Provision for doubtful accounts 2.1 2.3
Changes in operating assets and liabilities, excluding effects from acquisitions:    
Accounts receivable (24.9) (27.2)
Prepaid expenses and other assets (13.9) 13.2
Contract assets (6.5) (10.5)
Accounts payable (2.6) 6.4
Accrued expenses and other liabilities (147.7) (171.0)
Income taxes prepaid and payable 47.2 38.1
Deferred revenue 6.5 2.1
Net cash provided by operating activities 185.7 147.7
Cash flow from investing activities:    
Cash paid for business acquisitions, net of cash acquired 7.3 (16.3)
Additions to property and equipment (9.1) (8.5)
Additions to capitalized software (22.3) (18.0)
Investments in securities (10.0) (40.0)
Proceeds from sales / maturities of investments 13.4 6.9
Collection of other non-current receivables 2.8 2.6
Net cash used in investing activities (17.9) (73.3)
Cash flow from financing activities:    
Cash received from debt borrowings 170.0 246.0
Repayments of debt (99.4) (95.9)
Net increase (decrease) in client funds obligations 777.0 (670.7)
Proceeds from exercise of stock options 30.6 38.1
Withholding taxes paid related to equity award net share settlement (1.9) (3.3)
Purchases of common stock for treasury (181.4)  
Dividends paid on common stock (41.2) (31.9)
Net cash provided by (used in) financing activities 653.7 (517.7)
Effect of exchange rate changes on cash, cash equivalents and restricted cash (1.7) (7.1)
Net increase (decrease) in cash, cash equivalents and restricted cash 819.8 (450.4)
Cash, cash equivalents and restricted cash, beginning of period 1,337.9 1,789.4
Cash, cash equivalents and restricted cash and cash equivalents, end of period 2,157.7 1,339.0
Reconciliation of cash, cash equivalents and restricted cash and cash equivalents:    
Cash and cash equivalents 253.7 373.7
Restricted cash and cash equivalents 4.4 8.3
Restricted cash and cash equivalents included in funds receivable and funds held on behalf of clients 1,899.6 957.0
Cash and cash equivalents and restricted cash $ 2,157.7 $ 1,339.0